EN DE

PT Aspirasi Hidup Indonesia Tbk (ACES) Fair Value & Analysis

Consumer Cyclical · ID · Market cap 5.9T IDR

PA PT Aspirasi Hidup Indonesia Tbk ACES · JK
Price352.00 IDR
Fair Value728.09 IDR
Upside+106.8%
Quality62/100
Healthy Growth
Thin margins · 7.8% net margin
Low debt · generates free cash flow
Ranks above peers (12/15)
Moderate moat 48/100
Watch PT Aspirasi Hidup Indonesia Tbk for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range 564.14 IDR – 898.08 IDR Share as image

Fair value as of: Jul 16, 2026

From 24 valuation models · updated 14 days ago

Share price +8.0% over the past month.

What matters now

  • The price is below even our cautious bear case (564.14 IDR). The market is more pessimistic than our downside scenario.
  • Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality.

Price vs Fair Value (12 months)

441.67 IDR 286.54 IDR Fair Value 728.09 IDR Jul 2025 Jul 2026

12‑month range 286.54 IDR – 441.67 IDR · fair‑value band 564.14 IDR – 898.08 IDR · the 352.00 IDR price screens below the 728.09 IDR fair value. As of Jul 16, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Aspirasi Hidup Indonesia Tbk (ACES) currently trades at 352.00 IDR, while our model-based Fair Value estimate is 728.09 IDR, implying the stock looks roughly 106.8% undervalued today. We read business quality at 62/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, PT Aspirasi Hidup Indonesia Tbk generated revenue of 8.7T IDR at a net margin of 9.2%. Revenue grew 10.1% year over year. It earns a return on equity of 12.6%. The balance sheet holds a net cash position of 1.2T IDR. Fundamentals as of Jul 16, 2026

Our scenario range runs from 564.14 IDR (bear case) to 898.08 IDR (bull case); at 352.00 IDR, the current price sits below that range. The share trades about 33% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -22% fair-value upside, at 107%, ACES screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 8.9T IDR
Revenue growth (YoY) +10.1%
Net margin 7.8%
Return on equity 10.3%
Free cash flow 1.5T IDR FY2025
P/E ratio 8.6
More key figures
Operating margin 8.6%
EPS (TTM) 40.24 IDR
EPS growth (YoY) +15.5%
Net cash 1.2T IDR FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100
Profitability 60
Quality Growth 25
Cashflow 83
Fin. Strength 85
Investment 83
Low Volatility 86
Momentum 31
52W Momentum 27
Net Issuance 83

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Aspirasi Hidup Indonesia Tbk engages in the retail of home improvement products in Indonesia. The company operates through Home Improvement Products, Lifestyle Products, and Toys Products segments.

Full company description

PT Aspirasi Hidup Indonesia Tbk engages in the retail of home improvement products in Indonesia. The company operates through Home Improvement Products, Lifestyle Products, and Toys Products segments. It offers bathroom and laundry, renovation and household equipment, electronics, and lamp and bulbs; kitchen, hobby and lifestyle, home accents, Olahraga dan outdoor, automotive, and cleaning tools; and toys. The company also engages in trading; real estate; transportation and warehousing; accommodation and food and beverage services; and information and communication business. It operates retail outlets under the AZKO, ATARU, Pendopo, and Toys Kingdom brands, as well as online shopping sites under the ruparupa brand. The company was formerly known as PT Ace Hardware Indonesia Tbk and changed its name to PT Aspirasi Hidup Indonesia Tbk in June 2024. PT Aspirasi Hidup Indonesia Tbk was founded in 1995 and is headquartered in Jakarta, Indonesia. PT Aspirasi Hidup Indonesia Tbk is a subsidiary of Kawan Lama Sejahtera, PT.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Aspirasi Hidup Indonesia Tbk reported revenue of 8.6T IDR in FY2025 versus 6.5T IDR in FY2021, a compound +7.2%/yr. Reported net income was 669B IDR in FY2025, compounding −0.8%/yr from FY2021.

Revenue +7.2%/yr
FY21 6.5T IDR
FY22 6.8T IDR
FY23 7.6T IDR
FY24 8.6T IDR
FY25 8.6T IDR
Net income −0.8%/yr
FY21 691B IDR
FY22 664B IDR
FY23 764B IDR
FY24 892B IDR
FY25 669B IDR

Is ACES fairly valued? → Check now

Share or link this analysis
📋 Free embed code + live data for your site

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Aspirasi Hidup Indonesia Tbk Fair Value". https://www.fairvalue-calculator.com/stock/ACES

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 / 27
FUTURE 51 / 22
PAST 41 / 25
HEALTH 100 / 94
DIVIDEND 0 / 51

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Retail stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Alimentation Couche-Tard Inc ATD C$83.43 C$63.81 -24%
Casey's General Stores, Inc CASY $915.60 $264.78 -71%
Williams-Sonoma, Inc WSM $204.98 $115.47 -44%
Ulta Beauty, Inc ULTA $465.06 $647.05 +39%
DICK'S Sporting Goods, Inc DKS $214.97 $283.60 +32%
Best Buy Co BBY $82.80 $101.94 +23%
China Tourism Group 601888 ¥51.53 ¥40.40 -22%
Tractor Supply Company TSCO $30.77 $27.76 -10%
Murphy USA Inc MUSA $551.32 $329.02 -40%
Five Below, Inc FIVE $195.85 $148.51 -24%

Compare PT Aspirasi Hidup Indonesia Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Aspirasi Hidup Indonesia Tbk (ACES) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 728.09 IDR versus a price of 352.00 IDR, about +107% (undervalued).
What is the fair value of ACES?
Our model-based fair value for PT Aspirasi Hidup Indonesia Tbk is 728.09 IDR (as of Jul 16, 2026), built from audited fundamentals. The current price is 352.00 IDR.
What is the quality score of ACES?
PT Aspirasi Hidup Indonesia Tbk has a Quality Score of 62/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of PT Aspirasi Hidup Indonesia Tbk (ACES)?
PT Aspirasi Hidup Indonesia Tbk reported trailing-twelve-month revenue of about 8.7T IDR (latest available figure, as of Jul 16, 2026).
What is the net profit margin of ACES?
The net profit margin of PT Aspirasi Hidup Indonesia Tbk is about 9.2%, meaning it keeps roughly 9.2% of revenue as net income. Based on the latest reported figures.
Does PT Aspirasi Hidup Indonesia Tbk pay a dividend?
PT Aspirasi Hidup Indonesia Tbk currently shows a dividend yield of about 10.79% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Aspirasi Hidup Indonesia Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.