EN DE

Acrow Limited (ACF) Fair Value & Analysis

Industrials · AU · Market cap A$317M

AL Acrow Limited ACF · AU
PriceA$0.9400
Fair ValueA$1.39
Upside+47.9%
Quality29/100
Watch Acrow Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 7.5% net margin
Moderate debt · negative free cash flow
5.46% dividend yield
Ranks above peers (9/13)
Moderate moat 50/100
Evidence: High Range A$1.05 – A$1.74 Share as image

Fair value as of: Jul 19, 2026

From 16 valuation models · updated 22 days ago

Fair value updated Jul 19, 2026, revised from A$1.57 to A$1.39 (−11.5%) since Jul 14, 2026. Share price +6.8% over the past month.

Below-average quality, screening 48% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (29/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (A$1.05). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$1.13 A$0.2813 Fair Value A$1.39 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range A$0.2813 – A$1.13 · fair‑value band A$1.05 – A$1.74 · the A$0.9400 price screens below the A$1.39 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Acrow Limited (ACF) currently trades at A$0.9400, while our model-based Fair Value estimate is A$1.39, implying the stock looks roughly 47.9% undervalued today. The Quality Score stands at 29/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Acrow Limited generated revenue of A$273M at a net margin of 7.5%. Revenue grew 26.4% year over year. It earns a return on equity of 14.0%. Net debt stands at A$164M. Fundamentals as of Jul 19, 2026

Our scenario range runs from A$1.05 (bear case) to A$1.74 (bull case); at A$0.9400, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 20% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at 48%, ACF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income A$0.4100 A$0.4900 A$0.8800 76
ROIC Compounder A$1.48 A$2.33 A$2.92 72
Gordon GGM A$0.3700 A$0.6600 A$0.9100 70
All 16 models by family
Earnings-Based
Graham-Dodd A$0.4500 A$3.15 A$4.42 54
Lynch FV A$1.63 A$2.32 A$3.02 50
PEG = 1.0 A$1.63 A$2.32 A$3.02 46
EPV A$1.09 A$1.27 A$1.42 59
Dividend Discount
Gordon GGM A$0.3700 A$0.6600 A$0.9100 70
DDM Multi-Stage A$0.3700 A$0.6000 A$0.7100 61
Multiples
P/E Multiple A$1.05 A$1.39 A$1.74 63
P/S Multiple A$0.8500 A$1.13 A$1.41 58
P/B Multiple A$0.8500 A$1.13 A$1.41 55
EV/EBIT A$2.30 A$3.14 A$3.99 53
EV/EBITDA A$2.40 A$3.28 A$4.16 54
EV/Revenue A$0.6300 A$1.00 A$1.38 43
Asset-Based
NCAV (Graham) A$0.2100 A$0.2800 A$0.4300 50
Economic Profit
Residual Income A$0.4100 A$0.4900 A$0.8800 76
ROIC Compounder A$1.48 A$2.33 A$2.92 72
Growth Earnings
Growth-Adj P/E A$2.13 A$3.04 A$3.95 68

Widest divergence: Growth Earnings (A$3.04) versus Asset-Based (A$0.2800). Highest evidence: Residual Income (76).

Notify me when ACF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) A$273M
Revenue growth (YoY) +26.4%
Net margin 7.5%
Return on equity 14.0%
Free cash flow −A$17.9M FY2025
P/E ratio 15.1
More key figures
Operating margin 12.1%
EPS (TTM) A$0.0600
Dividend yield 5.5%
EPS growth (YoY) -61.0%
Net debt A$164M FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 29/100

Of which business quality 33 · Market factors (momentum, volatility) 51

Profitability 55
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 28
Earnings quality: real cash, not paper profit
Fin. Strength 45
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 37
Distance to the 52-week high (market factor)
Net Issuance 15
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Acrow Limited provides smart integrated construction systems across formwork, industrial services, and commercial scaffolding in Australia.

Full company description

Acrow Limited provides smart integrated construction systems across formwork, industrial services, and commercial scaffolding in Australia. The company offers formwork, including slim-lite and slim-max soldiers, acrowall-60, acrowall-80, and single sided A-frames; falsework and shoring products comprising decks, flex decks, props, GASS, Powershore 30, Powershore 150, and v-shore; and specialized systems, such as screens, jumpform, universal soldier systems, bridge brackets, adjustable loading platforms, and modular hanging stairs. It also provides scaffolding, Quickstage, SuperCuplok, Uni-ring, and Ringlock; timbers and plies, props, and containments; and accessories and other products. In addition, the company offers equipment hire, labor, and cartage services. It serves the construction industry in the residential, commercial, civil, and industrial sectors. The company was formerly known as Acrow Formwork and Construction Services Limited and changed its name to Acrow Limited in November 2023. Acrow Limited was founded in 1936 and is based in Revesby, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Acrow Limited reported revenue of A$242M in FY2025 versus A$94.6M in FY2021, a compound +26.4%/yr. Reported net income was A$23.3M in FY2025, compounding +55.7%/yr from FY2021.

Growth Quality 49/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
A$242M
Latest YoY
+25.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.2%
Avg. growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+70.8%
Revenue +26.4%/yr
FY21 A$94.6M
FY22 A$141M
FY23 A$150M
FY24 A$193M
FY25 A$242M
Net income +55.7%/yr
FY21 A$4.0M
FY22 A$15.7M
FY23 A$23.5M
FY24 A$25.6M
FY25 A$23.3M

Watch ACF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Acrow Limited Fair Value". https://www.fairvalue-calculator.com/stock/ACF

Peer Group

Engineering & Construction · 839 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 29 · Bottom 25%
Fair Value upside +48% · Top 25%
Return on equity (TTM) 14% · Above median
Return on assets 6% · Top 25%
Net margin (TTM) 8% · Top 25%
Operating margin (TTM) 12% · Top 25%
Revenue growth 26% · Top 25%
Dividend yield (TTM) 5.5% · Top 25%
Debt / equity 0.61× · Higher than 75% of peers

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 15.1× · Cheaper than median
P/B 1.50× · Pricier than median
P/S (TTM) 0.82× · Pricier than median
EV/EBITDA 5.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 97 · sector 16
FUTURE 100 · sector 17
PAST 56 · sector 26
HEALTH 70 · sector 94
DIVIDEND 100 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Acrow Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Acrow Limited (ACF) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of A$1.39 versus a price of A$0.9400, about +48% (undervalued).
What is the fair value of ACF?
Our model-based fair value for Acrow Limited is A$1.39 (as of Jul 19, 2026), built from audited fundamentals. The current price is A$0.9400.
What is the quality score of ACF?
Acrow Limited has a Quality Score of 29/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Acrow Limited (ACF)?
Acrow Limited reported trailing-twelve-month revenue of about A$273M (latest available figure, as of Jul 19, 2026).
What is the net profit margin of ACF?
The net profit margin of Acrow Limited is about 7.5%, meaning it keeps roughly 7.5% of revenue as net income. Based on the latest reported figures.
Does Acrow Limited pay a dividend?
Acrow Limited currently shows a dividend yield of about 5.13% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Acrow Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.