EN DE

Adcore Inc (ADCOF) Fair Value & Analysis

Technology · US · Market cap $7.5M

What is Adcore Inc really worth?

AI Adcore Inc logo Adcore Inc ADCOF · US
Price$0.0923
Fair Value$0.2379
Upside+157.8%
Quality50/100

A solid business, trading 61% below our fair value of $0.2379.

Watch Adcore Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

generates free cash flow

Risks

!Mixed Growth (revenue 5y +7.0 %/yr)
!Loss-making · -5.5% net margin
!Mixed vs. peers (5/11)
!Narrow moat 10/100
!Evidence only low, so the estimate is less certain
Evidence: Low Range $0.2102 – $0.2748

Fair value as of: Sep 5, 2026

From 11 valuation models · updated today

Fair value updated Sep 5, 2026, revised from $0.2309 to $0.2379 (+3.0%) since Aug 13, 2026. Share price −10.2% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price is below even our cautious bear case ($0.2102). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid quality (50/100) at a price below fair value, the discount is the argument here, not the business quality.

Price vs Fair Value (5 years)

$1.46 $0.0882 Fair Value $0.2379 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 5, 2026.

How to read this chart

60‑month range $0.0882 – $1.46 · fair‑value band $0.2102 – $0.2748 · the $0.0923 price screens below the $0.2379 fair value. Dashed = 300-day average. As of Sep 5, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Adcore Inc (ADCOF) currently trades at $0.0923, while our model-based Fair Value estimate is $0.2379, implying the stock looks roughly 61.2% undervalued today. The Quality Score stands at 50/100 (solid quality), in the Technology sector. Bull case: the Dividend Discount group reads highest at a median of $0.2800 per share, and 10 of the 11 models we run sit above the $0.0923 price. Bear case: the Asset-Based group reads lowest at $0.0800, and 1 of the 11 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Adcore Inc generated revenue of $25.2M at a net margin of −5.5%. Revenue grew 27.3% year over year. It earns a return on equity of −18.2%. Fundamentals as of Sep 5, 2026

Our scenario range runs from $0.2102 (bear case) to $0.2748 (bull case); at $0.0923, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 55% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at −38% fair-value upside, at 158%, ADCOF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence $0.1400 $0.1400 $0.1400 80
Growth DCF $0.1400 $0.1400 $0.1400 77
5Y EBITDA Exit $0.1800 $0.2100 $0.2600 74
All 11 models by family
DCF Models
FCF DCF best evidence $0.1400 $0.1400 $0.1400 80
5Y Revenue Exit $0.1400 $0.1400 $0.1500 71
5Y EBITDA Exit $0.1800 $0.2100 $0.2600 74
10Y Revenue Exit $0.1400 $0.1400 $0.1500 66
10Y EBITDA Exit $0.1600 $0.1800 $0.2100 67
Dividend Discount
Gordon GGM $0.2100 $0.3200 $0.4300 68
DDM Multi-Stage $0.2100 $0.2800 $0.3500 67
Multiples
EV/EBITDA $0.2200 $0.2500 $0.2900 64
EV/Revenue $0.1400 $0.1400 $0.1500 52
Asset-Based
NCAV (Graham) $0.0600 $0.0800 $0.1200 51
Growth DCF
Growth DCF $0.1400 $0.1400 $0.1400 77

Widest divergence: Dividend Discount ($0.2800) versus Asset-Based ($0.0800). Highest evidence: FCF DCF (80).

Notify me when ADCOF reaches fair value

Put ADCOF on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.30 TTM
EPS (TTM) $−0.0200
Net margin −4.1% FY2025
Return on equity −18.2% TTM
Return on assets (EBIT) −1.7% avg 5y
Operating margin −7.9% TTM
More key figures
Growth
Revenue (TTM) $25.2M TTM
Revenue growth (YoY) +27.3% 3y avg +6.6%
EPS growth (YoY) +542%
Balance sheet & cash flow
Free cash flow $93.0K FY2025

Figures from reported company fundamentals · as of Sep 5, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 52 · Market factors (momentum, volatility) 13

Profitability 40
Margins and returns on capital today
Quality Growth 29
Are margins and returns improving?
Cashflow 17
Earnings quality: real cash, not paper profit
Fin. Strength 78
Balance sheet, leverage, solvency risk
Investment 88
Disciplined investing over empire-building
Low Volatility 36
Calm price path (market factor)
Momentum 4
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Adcore Inc. operates as a media and marketing technology company worldwide. The company offers Feeditor for creating and editing feeds; Feeditor Plus+ for enterprise e-commerce businesses; Views, a search engine marketing solution; Views Cockpit, a platform for an overview of Microsoft Advertising account data; Semdoc, an account auditing tool; and …

Full company description

Adcore Inc. operates as a media and marketing technology company worldwide. The company offers Feeditor for creating and editing feeds; Feeditor Plus+ for enterprise e-commerce businesses; Views, a search engine marketing solution; Views Cockpit, a platform for an overview of Microsoft Advertising account data; Semdoc, an account auditing tool; and Effortless Feed, a marketing solution for Shopify and WooCommerce store owners. It also provides Alerter for monitoring of various digital assets such as the client's website, data feeds, and advertising accounts; Couponer for coupons for Google Ads, Microsoft Ads, and other channels; Media Blast for creation and management of advertising accounts; and Proposaly, a sales enablement platform. The company was founded in 2005 and is based in Toronto, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Adcore Inc reported revenue of $23.8M in FY2025 versus $28.0M in FY2021, a compound −3.9%/yr. Reported net income was −$968K in FY2025.

Growth Quality 36/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$23.8M
Latest YoY
+0.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.6%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.0%
Avg. revenue growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.4%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue −3.9%/yr
FY21 $28.0M
FY22 $19.7M
FY23 $23.1M
FY24 $23.7M
FY25 $23.8M
Net income
FY21 −$277K
FY22 −$2.2M
FY23 −$944K
FY24 −$541K
FY25 −$968K

Watch ADCOF: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Adcore Inc Fair Value". https://www.fairvalue-calculator.com/stock/ADCOF

Peer Group

Software - Application · 690 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside +160% · Top 25%
Return on assets −5% · Bottom 25%
Net margin (TTM) −5% · Below median
Operating margin (TTM) −8% · Below median
Revenue growth 27% · Top 25%
Dividend yield (TTM) 23.9% · Top 25%

Valuation Multiples vs Software - Application median · lower = cheaper

P/B 1.00× · Cheaper than median
P/S (TTM) 0.30× · Cheaper than 75% of peers
P/FCF 80.7× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 0
FUTURE100 · sector 37
PAST0 · sector 12
HEALTH0 · sector 98
DIVIDEND100 · sector 28

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Sep 5, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAP €191.32 €169.59 −11%
Shopify Inc SHOP C$209.78 C$28.76 −86%
Uber Technologies, Inc UBER $78.82 $43.66 −45%
Salesforce, Inc CRM $252.05 $249.28 −1%
ServiceNow, Inc NOW $138.43 $43.73 −68%
Cadence Design Systems, Inc CDNS $340.39 $112.57 −67%
Snowflake Inc SNOW $329.11 $42.27 −87%
Adobe Inc ADBE $289.15 $454.04 +57%
Automatic Data Processing, Inc ADP $284.68 $177.51 −38%
Intuit Inc INTU $348.00 $363.46 +4%

Compare Adcore Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Adcore Inc (ADCOF) overvalued or undervalued?
As of Sep 5, 2026, our model estimates a fair value of $0.2379 versus a price of $0.0923, about +158% upside (undervalued).
What is the fair value of ADCOF?
Our model-based fair value for Adcore Inc is $0.2379 (as of Sep 5, 2026), built from audited fundamentals. The current price: $0.0923.
What is the quality score of ADCOF?
Adcore Inc has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Adcore Inc (ADCOF)?
Adcore Inc reported trailing-twelve-month revenue of about $25.2M (latest available figure, as of Sep 5, 2026).
What is the net profit margin of ADCOF?
The net profit margin of Adcore Inc is about −5.5%, meaning it is currently running at a net loss. Based on the latest reported figures.
Free · no account needed

Watch Adcore Inc in the live analysis

One click puts Adcore Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.