Adcore Inc (ADCOF) fair value: what the stock is really worth
As of Oct 19, 2026: fair value (intrinsic value) of Adcore Inc stock $0.14, price $0.08, upside +80.1%, quality 50 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
60‑month range $0.0650 – $1.35 · fair‑value band $0.1280 – $0.1440 · the $0.0755 price screens below the $0.1360 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Oct 3, 2026.
Follow Adcore in your weekly email
Every Wednesday you see whether Adcore is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Adcore Inc. operates as a media and marketing technology company worldwide.
Show moreShow less
The company offers Feeditor for creating and editing feeds; Feeditor Plus+ for enterprise e-commerce businesses; Views, a search engine marketing solution; Views Cockpit, a platform for an overview of Microsoft Advertising account data; Semdoc, an account auditing tool; and Effortless Feed, a marketing solution for Shopify and WooCommerce store owners.
It also provides Alerter for monitoring of various digital assets such as the client's website, data feeds, and advertising accounts; Couponer for coupons for Google Ads, Microsoft Ads, and other channels; Media Blast for creation and management of advertising accounts; and Proposaly, a sales enablement platform.
The company was founded in 2005 and is based in Toronto, Canada.
Stock analysis
Adcore Inc (ADCOF) currently trades at $0.0755, while our model-based Fair Value estimate is $0.1360, implying the stock looks roughly 44.5% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of $0.1500 per share, and 8 of the 9 models we run sit above the $0.0755 price.
Bear case: the Asset-Based group reads lowest at $0.0600, and 1 of the 9 models stay below the price. Data coverage for this calculation is low.
Scenario range: $0.1280 (bear) to $0.1440 (bull), the price of $0.0755 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 50/100 (below-average quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Adcore Inc reported revenue of $23.8M in FY2025 versus $28.0M in FY2021, a compound −3.9%/yr. Reported net income was −$968K in FY2025.
Key figures
Market cap $4.6M Micro · P/S ratio 0.30 · EPS (TTM) $−0.0200 · Net margin −5.5% · Return on equity −18.2% · Return on assets (EBIT) −1.7% · Operating margin −7.9% · Revenue (TTM) $25.2M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 10 out of 100 (low confidence).
What moves the price
The share trades about 60% below its 52-week high and 16% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −13% fair-value upside, at 80%, ADCOF screens cheaper than that median.
Fair Value models
Bear$0.1280Fair Value $0.1360Bull$0.1440
Price $0.0755 · Upside +80.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.36/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+0.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.0%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.4%
’17
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
7.3% (2020) → −2.9% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
The company could shrink this much every year for the next five years and today's price would still be justified.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Application · 651 stocks
Beats the industry median on 4/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score50 · Below median
Fair Value upside+80.1% · Top 25%
Profitability
Return on assets−6.2% · Bottom 25%
Net margin (12 months)−5.5% · Below median
Operating margin (12 months)−7.9% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)27.3% · Top 25%
Valuation Multiplesvs Software - Application median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Adcore Inc Fair Value". https://www.fairvalue-calculator.com/stock/ADCOF
Frequently asked questions
Is Adcore Inc (ADCOF) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of $0.1360 versus a price of $0.0755, about +80% upside (undervalued).
What is the fair value of ADCOF?
Our model-based fair value for Adcore Inc is $0.1360 (as of Oct 3, 2026), built from audited fundamentals. The current price: $0.0755.
What is the quality score of ADCOF?
Adcore Inc has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Adcore Inc (ADCOF)?
Our model-based price target is the fair value of $0.1360 (as of Oct 3, 2026) from 9 valuation models. Cautious scenario $0.1280, optimistic scenario $0.1440. It is a calculation from audited fundamentals, not an analyst target.
What is the Adcore Inc stock forecast for 2026?
Our models put fair value at $0.1360, about +80% upside versus a price of $0.0755 (undervalued). Cautious scenario $0.1280, optimistic scenario $0.1440. The calculation is refreshed regularly with new filings.
What is the revenue of Adcore Inc (ADCOF)?
Adcore Inc reported trailing-twelve-month revenue of about $25.2M (latest available figure, as of Oct 3, 2026).
What growth is priced into Adcore Inc (ADCOF)?
For today's price to be fair in a discounted-cash-flow model, Adcore Inc would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 9.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +7.0 % per year. As of Oct 3, 2026.
What discount rate (WACC) does the fair value of ADCOF use?
Our models discount Adcore Inc at 9.4 %: a base by market capitalisation (nano), damped by beta 0.86, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Adcore Inc that is less than minus 40 % per year a year over ten years, using the same discount rate (9.4 %) and the same formula as our fair value.
How much growth has Adcore Inc (ADCOF) delivered so far?
Over the past 5 years revenue at Adcore Inc grew +7.0 % a year. The price currently implies less than minus 40 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Adcore Inc (ADCOF) growing?
The median revenue growth in the sector is +10.7 % a year. That is the yardstick for the growth priced into Adcore Inc (less than minus 40 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Adcore Inc (ADCOF)?
The free-cash-flow yield on the price is 2.02 %: that much free cash flow Adcore Inc produces per unit of market value. When it exceeds the discount rate of our models (9.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Adcore Inc (ADCOF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Adcore Inc it is $0.1360 per share (as of Oct 3, 2026), against a price of $0.0755. It is the blended result of 9 valuation models (cash flow, earnings, asset, dividend).
Is Adcore Inc stock overvalued or undervalued in 2026?
As of Oct 3, 2026, ADCOF trades below its calculated fair value: price $0.0755, fair value $0.1360, a gap of about +80% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ADCOF?
No. The price is what the market pays today ($0.0755); the fair value is what the company's own numbers justify ($0.1360). For Adcore Inc the two are $0.0605 per share apart. That gap is exactly why we show both numbers side by side.
How much is Adcore Inc worth?
The market values Adcore Inc at about $4.6M (market capitalisation, as of Oct 3, 2026). Per share that is $0.0755; our models calculate a fair value of $0.1360 per share.
What do the bullish and bearish scenarios say about ADCOF?
Our models span a range for Adcore Inc: cautious scenario $0.1280, base $0.1360, optimistic $0.1440 per share (as of Oct 3, 2026, price $0.0755). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Adcore Inc (ADCOF)?
Balance-sheet figures for Adcore Inc (as of Oct 3, 2026): return on equity −18.2%. They feed the Quality Score of 50/100, which measures business quality independently of the share price.
How far is ADCOF from its 52-week high?
Adcore Inc trades at $0.0755, about 60% below its 52-week high of $0.1900 and 16% above the low of $0.0650 (as of Oct 19, 2026). Distance from the high says nothing about value: that is what the fair value of $0.1360 is for.
Which stocks are comparable to Adcore Inc?
From the same area (Technology) we also value SAP SE, Salesforce, Inc, Shopify Inc, ServiceNow, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Adcore Inc stock attractive at the current price?
The data as of Oct 3, 2026: price $0.0755, calculated fair value $0.1360 (+80%), Quality Score 50/100, from 9 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ADCOF calculated?
We run Adcore Inc through 9 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.1360, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.9 % above its aggregate fair value. Adcore Inc currently trades 44 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Adcore Inc (ADCOF)?
The closing price on Oct 19, 2026 was $0.0755. Our model-based fair value is $0.1360, about +80% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Adcore Inc right now?
The price is below even our cautious bear case ($0.1280). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (50/100) at a price below fair value, the discount is the argument here, not the business quality. The models converge in a tight band ($0.1280 to $0.1440), unusually little disagreement for a valuation.
Key figures of Adcore Inc
How large is the market capitalisation of Adcore Inc (ADCOF)?
The market capitalisation of Adcore Inc is $4.6M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Adcore Inc (ADCOF)?
The price-to-sales ratio of Adcore Inc is 0.30 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Adcore Inc (ADCOF)?
Earnings per share at Adcore Inc are $−0.0200. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Adcore Inc (ADCOF)?
The net margin of Adcore Inc is −5.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Adcore Inc (ADCOF)?
The return on equity (ROE) of Adcore Inc is −18.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Adcore Inc (ADCOF)?
On an EBIT basis the return on assets of Adcore Inc is −1.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Adcore Inc (ADCOF)?
The operating margin of Adcore Inc is −7.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Adcore Inc (ADCOF)?
Revenue at Adcore Inc is growing +27.3% versus a year earlier (3y avg +6.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Adcore Inc (ADCOF)?
Earnings per share at Adcore Inc are growing +542% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Adcore Inc in the live analysis
One click puts Adcore Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Thin data
Oct 3, 2026