Fair Value Calculator Fair Value Calculator
EN DE

PT. Polychem Indonesia Tbk (ADMG) Fair Value & Analysis

Basic Materials · ID · Market cap 774B IDR

PP PT. Polychem Indonesia Tbk ADMG · JK
Price197.00 IDR
Fair Value181.26 IDR
Upside-8.0%
Quality63/100
Watch PT. Polychem Indonesia Tbk for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range 181.26 IDR – 181.26 IDR

Fair value as of: Jul 14, 2026

From 12 valuation models · updated today

Fair value updated Jul 14, 2026 — revised from 0.0900 IDR to 181.26 IDR (+201,300.0%) since Jun 24, 2026. Share price −1.5% over the past month.

Price vs Fair Value (12 months)

244.00 IDR 114.00 IDR Fair Value 181.26 IDR Jul 2025 Jul 2026

12‑month range 114.00 IDR – 244.00 IDR · the 197.00 IDR price screens above the 181.26 IDR fair value. As of Jul 14, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

PT. Polychem Indonesia Tbk (ADMG) currently trades at 197.00 IDR, while our model-based Fair Value estimate is 181.26 IDR — implying the stock looks roughly 8.0% fairly valued today. We read business quality at 63/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, PT. Polychem Indonesia Tbk generated revenue of 143M IDR at a net margin of -0.2%. Revenue declined 6.0% year over year. It earns a return on equity of 0.2%. The balance sheet holds a net cash position of 10.1M IDR. Fundamentals as of Jul 14, 2026

The share trades about 26% below its 52-week high and 86% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -43% fair-value upside — at -8%, ADMG screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 143M IDR
Revenue growth (YoY) -6.0%
Net margin -0.2%
Return on equity 0.2%
Free cash flow 2.6M IDR FY2025
P/E ratio 97.5
More key figures
Operating margin -0.6%
EPS (TTM) 2.04 IDR
Net cash 10.1M IDR FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 14, 2026. TTM = trailing twelve months.

About the company

PT. Polychem Indonesia Tbk produces and sells various chemical products and artificial resin in Indonesia, Asia, and Europe. The company offers mono-ethylene glycol, di-ethylene glycol, and tri-ethylene glycol, as well as ethoxylate products and its derivatives, including nonylphenol ethoxylate, fatty alcohol ethoxylate, cement grinding aid, and other related products. It also exports its products. The company was founded in 1986 and is headquartered in Jakarta Pusat, Indonesia.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT. Polychem Indonesia Tbk reported revenue of 143M IDR in FY2025 versus 190M IDR in FY2021, a compound −6.9%/yr. Reported net income was −3.1M IDR in FY2025.

Revenue −6.9%/yr
FY21 190M IDR
FY22 143M IDR
FY23 105M IDR
FY24 110M IDR
FY25 143M IDR
Net income
FY21 351K IDR
FY22 −26.7M IDR
FY23 −19.1M IDR
FY24 −10.2M IDR
FY25 −3.1M IDR

Is ADMG fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "PT. Polychem Indonesia Tbk Fair Value". https://www.fairvalue-calculator.com/stock/ADMG

Similar stocks

10 more Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN €454.60 €197.39 -57%
Shin-Etsu Chemical Co SHECY $22.62 $12.94 -43%
BASF SE BASF 17,146 HUF 8,950 HUF -48%
Dow Inc D1OW34 R$43.91 R$31.57 -28%
Ningxia Baofeng Energy Group 600989 ¥22.46 ¥37.07 +65%
Ganfeng Lithium Group 002460 ¥72.05 ¥21.69 -70%
LG Chem, Ltd 051910 349,000 KRW 976,002 KRW +180%
Hengli Petrochemical Co 600346 ¥16.96 ¥15.04 -11%
Zhejiang Juhua Co 600160 ¥39.27 ¥17.39 -56%
Rongsheng Petrochemical Co 002493 ¥12.04 ¥3.01 -75%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is PT. Polychem Indonesia Tbk (ADMG) undervalued?
As of Jul 14, 2026, our model estimates a fair value of 181.26 IDR versus a price of 197.00 IDR — about −8% (fairly valued). Model-based estimate, not financial advice.
What is the fair value of ADMG?
Our model-based fair value for PT. Polychem Indonesia Tbk is 181.26 IDR (as of Jul 14, 2026), built from audited fundamentals. The current price is 197.00 IDR.
What is the quality score of ADMG?
PT. Polychem Indonesia Tbk has a Quality Score of 63/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of PT. Polychem Indonesia Tbk (ADMG)?
PT. Polychem Indonesia Tbk reported trailing-twelve-month revenue of about 143M IDR (latest available figure, as of Jul 14, 2026).
What is the net profit margin of ADMG?
The net profit margin of PT. Polychem Indonesia Tbk is about -0.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

14 days Pro free · no card

Unlock the full PT. Polychem Indonesia Tbk analysis — and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.