EN DE

Adient plc (ADNT) Fair Value & Analysis

Consumer Cyclical · US · Market cap $1.7B

AP Adient plc logo Adient plc ADNT · US
Price$19.42
Fair Value$32.58
Upside+67.8%
Quality50/100
Watch Adient plc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.4% net margin
Moderate debt · generates free cash flow
Mixed vs. peers (7/14)
Narrow moat 31/100
Evidence: Medium Range $15.42 – $50.48 Share as image

Fair value as of: Jul 14, 2026

From 15 valuation models · updated 27 days ago

Share price +4.9% over the past month.

A solid business, screening 68% undervalued on our models.

What matters now

  • The model range is unusually wide ($15.42 to $50.48). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (50/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$52.93 $10.34 Fair Value $32.58 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range $10.34 – $52.93 · fair‑value band $15.42 – $50.48 · the $19.42 price screens below the $32.58 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Adient plc (ADNT) currently trades at $19.42, while our model-based Fair Value estimate is $32.58, implying the stock looks roughly 67.8% undervalued today. The Quality Score stands at 50/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Adient plc generated revenue of $14.9B at a net margin of 0.4%. Revenue grew 7.0% year over year. It earns a return on equity of 6.8%. Net debt stands at $1.4B. Fundamentals as of Jul 14, 2026

Our scenario range runs from $15.42 (bear case) to $50.48 (bull case); at $19.42, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 29% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at 68%, ADNT screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $3.58 $9.66 $19.08 80
Rev-Margin DCF $17.30 $37.63 $62.16 74
ROIC Compounder $16.07 $20.74 $25.18 72
All 15 models by family
DCF Models
FCF DCF $2.90 $9.31 $20.07 38
5Y Revenue Exit $17.30 $37.07 $65.86 39
5Y EBITDA Exit $33.23 $64.60 $106.13 41
10Y Revenue Exit $9.64 $22.74 $37.06 36
10Y EBITDA Exit $19.60 $38.29 $58.63 37
Earnings-Based
EPV $16.07 $20.74 $24.64 59
Dividend Discount
Gordon GGM $8.92 $9.61 $10.65 70
DDM Multi-Stage $8.92 $10.62 $12.81 61
Multiples
EV/EBIT $57.37 $82.56 $107.76 53
EV/EBITDA $69.48 $98.71 $127.94 54
EV/Revenue $32.74 $54.57 $76.40 43
Asset-Based
NCAV (Graham) $11.26 $15.09 $22.52 50
Growth DCF
Growth DCF $3.58 $9.66 $19.08 80
Rev-Margin DCF $17.30 $37.63 $62.16 74
Economic Profit
ROIC Compounder $16.07 $20.74 $25.18 72

Widest divergence: Multiples ($82.56) versus Dividend Discount ($9.61). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $14.9B
Revenue growth (YoY) +7.0%
Net margin 0.4%
Return on equity 6.8%
Free cash flow $204M FY2025
P/E ratio 33.2
More key figures
Operating margin 3.1%
EPS (TTM) $0.6500
EPS growth (YoY) -76.6%
Net debt $1.4B FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 45 · Market factors (momentum, volatility) 25

Profitability 26
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 21
Earnings quality: real cash, not paper profit
Fin. Strength 28
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 22
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 20
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Adient plc engages in the design, development, manufacture, and market of seating systems and components for passenger cars, commercial vehicles, and light trucks in United States. Its automotive seating solutions include complete seating systems, mechanisms, frames, foams, head restraints, armrests, and trim covers.

Full company description

Adient plc engages in the design, development, manufacture, and market of seating systems and components for passenger cars, commercial vehicles, and light trucks in United States. Its automotive seating solutions include complete seating systems, mechanisms, frames, foams, head restraints, armrests, and trim covers. The company serves automotive original equipment manufacturers in North America and South America; Europe, Middle East, and Africa; and Asia. Adient plc was incorporated in 2016 and is based in Dublin, Ireland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Adient plc reported revenue of $14.5B in FY2025 versus $13.7B in FY2021, a compound +1.5%/yr. Reported net income was −$281M in FY2025.

Growth Quality 44/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$14.5B
Latest YoY
−1.0%
Avg. growth/yr (3Y)
+1.0%
Avg. growth/yr (5Y)
+2.8%
Avg. growth/yr (12Y)
−2.8%
Revenue +1.5%/yr
FY21 $13.7B
FY22 $14.1B
FY23 $15.4B
FY24 $14.7B
FY25 $14.5B
Net income
FY21 $1.1B
FY22 −$120M
FY23 $205M
FY24 $18.0M
FY25 −$281M

Watch ADNT: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Adient plc Fair Value". https://www.fairvalue-calculator.com/stock/ADNT

Peer Group

Auto Parts · 642 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside +68% · Top 25%
Return on equity (TTM) 7% · Above median
Return on assets 3% · Below median
Net margin (TTM) 0% · Bottom 25%
Operating margin (TTM) 3% · Below median
Revenue growth 7% · Above median
Debt / equity 1.35× · Higher than 75% of peers

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 33.2× · Pricier than median
P/B 0.96× · Cheaper than median
P/S (TTM) 0.11× · Cheaper than 75% of peers
P/FCF 8.3× · Pricier than 75% of peers
EV/EBITDA 4.1× · Cheaper than 75% of peers
PEG 0.14× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 17
FUTURE 35 · sector 23
PAST 27 · sector 26
HEALTH 32 · sector 95
DIVIDEND 0 · sector 30

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare Adient plc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Adient plc (ADNT) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of $32.58 versus a price of $19.42, about +68% (undervalued).
What is the fair value of ADNT?
Our model-based fair value for Adient plc is $32.58 (as of Jul 14, 2026), built from audited fundamentals. The current price is $19.42.
What is the quality score of ADNT?
Adient plc has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Adient plc (ADNT)?
Adient plc reported trailing-twelve-month revenue of about $14.9B (latest available figure, as of Jul 14, 2026).
What is the net profit margin of ADNT?
The net profit margin of Adient plc is about 0.4%, meaning it keeps roughly 0.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Adient plc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.