EN DE

Advait Infratech Ltd (ADVAIT) Fair Value & Analysis

Industrials · IN · Market cap ₹23.9B

AI Advait Infratech Ltd ADVAIT · BSE
Price₹2,134
Fair Value₹936.84
Upside-56.1%
Quality45/100
Watch Advait Infratech Ltd for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 7.2% net margin
Low debt · negative free cash flow
0.09% dividend yield
Mixed vs. peers (6/13)
Moderate moat 55/100
Evidence: Medium Range ₹687.87 – ₹1,219 Share as image

Fair value as of: Aug 19, 2026

From 14 valuation models · updated today

Below-average quality, and screening another 56% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (₹1,219). The favourable scenario is already priced in.
  • Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹2,448 ₹24.95 Fair Value ₹936.84 Sep 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 19, 2026.

How to read this chart

60‑month range ₹24.95 – ₹2,448 · fair‑value band ₹687.87 – ₹1,219 · the ₹2,134 price screens above the ₹936.84 fair value. Dashed = 300-day average. As of Aug 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Advait Infratech Ltd (ADVAIT) currently trades at ₹2,134, while our model-based Fair Value estimate is ₹936.84, implying the stock looks roughly 56.1% overvalued today. The Quality Score stands at 45/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Advait Infratech Ltd generated revenue of ₹7.1B at a net margin of 7.2%. Revenue grew 17.2% year over year. It earns a return on equity of 22.1%. Net debt stands at ₹646M. Fundamentals as of Aug 19, 2026

Our scenario range runs from ₹687.87 (bear case) to ₹1,219 (bull case); at ₹2,134, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 14% below its 52-week high and 62% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -46% fair-value upside, at -56%, ADVAIT screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹314.79 ₹418.67 ₹1,660 76
ROIC Compounder ₹764.72 ₹1,260 ₹1,576 72
Growth-Adj P/E ₹1,516 ₹2,165 ₹2,815 68
All 14 models by family
Earnings-Based
Graham-Dodd ₹321.59 ₹2,243 ₹3,147 54
Lynch FV ₹1,159 ₹1,655 ₹2,152 50
PEG = 1.0 ₹1,159 ₹1,655 ₹2,152 46
EPV ₹553.96 ₹645.97 ₹726.47 59
Multiples
P/E Multiple ₹744.86 ₹993.15 ₹1,241 63
P/S Multiple ₹602.98 ₹803.98 ₹1,005 58
P/B Multiple ₹602.98 ₹803.98 ₹1,005 55
EV/EBIT ₹937.40 ₹1,249 ₹1,561 53
EV/EBITDA ₹748.86 ₹997.83 ₹1,247 54
EV/Revenue ₹669.61 ₹955.75 ₹1,242 43
Asset-Based
NCAV (Graham) ₹127.15 ₹170.38 ₹254.30 50
Economic Profit
Residual Income ₹314.79 ₹418.67 ₹1,660 76
ROIC Compounder ₹764.72 ₹1,260 ₹1,576 72
Growth Earnings
Growth-Adj P/E ₹1,516 ₹2,165 ₹2,815 68

Widest divergence: Growth Earnings (₹2,165) versus Asset-Based (₹170.38). Highest evidence: Residual Income (76).

Notify me when ADVAIT reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹7.1B
Revenue growth (YoY) +17.2%
Net margin 7.2%
Return on equity 22.1%
Free cash flow −₹1.2B FY2026
P/E ratio 45.0
More key figures
Operating margin 12.2%
EPS (TTM) ₹47.43
Dividend yield 0.1%
EPS growth (YoY) +52.3%
Net debt ₹646M FY2026

Figures from reported company fundamentals · as of Aug 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 45 · Market factors (momentum, volatility) 63

Profitability 55
Margins and returns on capital today
Quality Growth 72
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 62
Balance sheet, leverage, solvency risk
Investment 8
Disciplined investing over empire-building
Low Volatility 61
Calm price path (market factor)
Momentum 70
Price trend over the last 3–12 months (market factor)
52W Momentum 53
Distance to the 52-week high (market factor)
Net Issuance 64
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Advait Infratech Limited provides robust products and solutions for power transmission, substation, and telecommunication infrastructure sectors in India. The company manufactures and supplies stringing tools, optical ground wires (OPGW), optical fibre ground cables, aluminum clad steel wires, emergency restoration systems, and OPGW joint boxes.

Full company description

Advait Infratech Limited provides robust products and solutions for power transmission, substation, and telecommunication infrastructure sectors in India. The company manufactures and supplies stringing tools, optical ground wires (OPGW), optical fibre ground cables, aluminum clad steel wires, emergency restoration systems, and OPGW joint boxes. It also engages in undertaking turnkey telecommunication projects comprising executing re-conductoring of transmission lines; installation of the power transmission, substation, and telecom products, as well as live-line and off-line installation of the OPGW systems; liasioning and marketing; and the provision of end-to-end solutions. In addition, the company provides procurement solutions for porcelain and composite insulators, glass disc insulators, and cables, as well as earthing solutions; and acts as an integrator for green hydrogen production. Advait Infratech Limited was founded in 2009 and is based in Ahmedabad, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Advait Infratech Ltd reported revenue of ₹7.1B in FY2026 versus ₹787M in FY2022, a compound +73.6%/yr. Reported net income was ₹517M in FY2026, compounding +76.6%/yr from FY2022.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹7.1B
Latest YoY
+79.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+91.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+61.2%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+58.8%
Revenue +73.6%/yr
FY22 ₹787M
FY23 ₹1.0B
FY24 ₹2.1B
FY25 ₹4.0B
FY26 ₹7.1B
Net income +76.6%/yr
FY22 ₹53.2M
FY23 ₹84.4M
FY24 ₹219M
FY25 ₹309M
FY26 ₹517M

ADVAIT screens 56% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Advait Infratech Ltd Fair Value". https://www.fairvalue-calculator.com/stock/ADVAIT

Peer Group

Specialty Industrial Machinery · 804 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Below median
Fair Value upside −56% · Below median
Return on equity (TTM) 22% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 7% · Above median
Operating margin (TTM) 12% · Above median
Revenue growth 17% · Above median
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.08× · Lower than median

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 45.0× · Pricier than median
P/B 8.60× · Pricier than 75% of peers
P/S (TTM) 3.35× · Pricier than median
EV/EBITDA 28.5× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 86 · sector 22
PAST 88 · sector 28
HEALTH 96 · sector 96
DIVIDEND 2 · sector 27

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €899.80 €186.93 -79%
1SIE 1SIE €281.75 €91.93 -67%
SMNS SMNS C$31.76 C$22.75 -28%
Atlas Copco AB ATCOA kr 210.00 kr 112.59 -46%
Sandvik AB SAND kr 358.60 kr 193.01 -46%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥39.17 ¥22.68 -42%
Cummins India Limited CUMMINSIND ₹5,315 ₹1,355 -75%
Bharat Heavy Electricals Limited BHEL ₹425.20 ₹78.13 -82%
Siemens Limited SIEMENS ₹4,019 ₹746.83 -81%
Airtac International Group 1590 1,470 TWD 853.70 TWD -42%

Compare Advait Infratech Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Advait Infratech Ltd (ADVAIT) overvalued or undervalued?
As of Aug 19, 2026, our model estimates a fair value of ₹936.84 versus a price of ₹2,134, about −56% (overvalued).
What is the fair value of ADVAIT?
Our model-based fair value for Advait Infratech Ltd is ₹936.84 (as of Aug 19, 2026), built from audited fundamentals. The current price is ₹2,134.
What is the quality score of ADVAIT?
Advait Infratech Ltd has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Advait Infratech Ltd (ADVAIT)?
Advait Infratech Ltd reported trailing-twelve-month revenue of about ₹7.1B (latest available figure, as of Aug 19, 2026).
What is the net profit margin of ADVAIT?
The net profit margin of Advait Infratech Ltd is about 7.2%, meaning it keeps roughly 7.2% of revenue as net income. Based on the latest reported figures.
Does Advait Infratech Ltd pay a dividend?
Advait Infratech Ltd currently shows a dividend yield of about 0.09% relative to its recent price (as of Aug 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Advait Infratech Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.