Advent Hotels International Limited (ADVENTHTL) fair value: what the stock is really worth
As of Sep 30, 2026: fair value of Advent Hotels International Limited ₹182, price ₹126, upside +44.3%, quality 51 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Advent Hotels International Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Sep 27, 2026.
How to read this chart
11‑month range ₹120.90 – ₹328.65 · fair‑value band ₹142.14 – ₹227.15 · the ₹126.32 price screens below the ₹182.28 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Sep 27, 2026.
Follow Advent Hotels International in your weekly email
Every Wednesday you see whether Advent Hotels International is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Advent Hotels International Limited operates as a hospitality company. It focuses on the creation and ownership of luxury and upper-upscale hotels in prime micro-market in Mumbai and Delhi. The company was incorporated in 2006 and is based in Mumbai, India.
Stock analysis
Advent Hotels International Limited (ADVENTHTL) currently trades at ₹126.32, while our model-based Fair Value estimate is ₹182.28, implying the stock looks roughly 30.7% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ₹233.01 per share, and 12 of the 20 models we run sit above the ₹126.32 price.
Bear case: the Earnings-Based group reads lowest at ₹67.18, and 8 of the 20 models stay below the price. Evidence for this calculation is medium.
Scenario range: ₹142.14 (bear) to ₹227.15 (bull), the price of ₹126.32 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 51/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Advent Hotels International Limited reported revenue of ₹3.9B in FY2026 versus ₹0 in FY2024. Reported net income was ₹632M in FY2026.
Key figures
Market cap ₹7.7B (≈ $80.0M) · P/E ratio 10.8 · P/S ratio 1.76 · EPS (TTM) ₹11.71 · Net margin 16.3% · Return on equity 6.5% · Return on assets (EBIT) 0.2% · Operating margin 31.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
For context, the median of 10 Consumer Cyclical peers we cover trades at −28% fair-value upside, at 44%, ADVENTHTL screens cheaper than that median.
Fair Value models
Bear ₹142.14Fair Value ₹182.28Bull ₹227.15
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹5.90 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.63/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: only 3 usable fiscal years, at least 4 required
not computed
Growth Forecast
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+6.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +2.6% a year for the price.
Compare Advent Hotels International Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Lodging · 159 stocks
Beats the industry median on 9/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score51 · Below median
Fair Value upside+44.3% · Top 25%
Profitability
Return on equity (TTM)6.5% · Above median
Return on assets1.8% · Below median
Net margin (TTM)16.3% · Above median
Operating margin (TTM)31.0% · Top 25%
Growth and dividend
Revenue growth6.8% · Above median
Valuation Multiplesvs Lodging median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Advent Hotels International Limited Fair Value". https://www.fairvalue-calculator.com/stock/ADVENTHTL
Frequently asked questions
Is Advent Hotels International Limited (ADVENTHTL) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of ₹182.28 versus a price of ₹126.32, about +44% upside (undervalued).
What is the fair value of ADVENTHTL?
Our model-based fair value for Advent Hotels International Limited is ₹182.28 (as of Sep 27, 2026), built from audited fundamentals. The current price: ₹126.32.
What is the quality score of ADVENTHTL?
Advent Hotels International Limited has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Advent Hotels International Limited (ADVENTHTL)?
Our model-based price target is the fair value of ₹182.28 (as of Sep 27, 2026) from 20 valuation models. Cautious scenario ₹142.14, optimistic scenario ₹227.15. It is a calculation from audited fundamentals, not an analyst target.
What is the Advent Hotels International Limited stock forecast for 2026?
Our models put fair value at ₹182.28, about +44% upside versus a price of ₹126.32 (undervalued). Cautious scenario ₹142.14, optimistic scenario ₹227.15. The calculation is refreshed regularly with new filings.
What is the revenue of Advent Hotels International Limited (ADVENTHTL)?
Advent Hotels International Limited reported trailing-twelve-month revenue of about ₹3.9B (latest available figure, as of Sep 27, 2026).
What growth is priced into Advent Hotels International Limited (ADVENTHTL)?
For today's price to be fair in a discounted-cash-flow model, Advent Hotels International Limited would have to grow free cash flow by +6.8 % per year for five years (discount rate 15.4 %, then slowing evenly to 2 % perpetual growth by year ten). As of Sep 27, 2026.
What discount rate (WACC) does the fair value of ADVENTHTL use?
Our models discount Advent Hotels International Limited at 15.4 %: a base by market capitalisation (micro), country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Advent Hotels International Limited that is +6.8 % per year a year over ten years, using the same discount rate (15.4 %) and the same formula as our fair value.
How fast is the sector of Advent Hotels International Limited (ADVENTHTL) growing?
The median revenue growth in the sector is +6.8 % a year. That is the yardstick for the growth priced into Advent Hotels International Limited (+6.8 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Advent Hotels International Limited (ADVENTHTL)?
The free-cash-flow yield on the price is 16.28 %: that much free cash flow Advent Hotels International Limited produces per unit of market value. When it exceeds the discount rate of our models (15.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Advent Hotels International Limited (ADVENTHTL)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Advent Hotels International Limited it is ₹182.28 per share (as of Sep 27, 2026), against a price of ₹126.32. It is the blended result of 20 valuation models (cash flow, earnings, asset, dividend).
Is Advent Hotels International Limited stock overvalued or undervalued in 2026?
As of Sep 27, 2026, ADVENTHTL trades below its calculated fair value: price ₹126.32, fair value ₹182.28, a gap of about +44% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ADVENTHTL?
No. The price is what the market pays today (₹126.32); the fair value is what the company's own numbers justify (₹182.28). For Advent Hotels International Limited the two are ₹55.96 per share apart. That gap is exactly why we show both numbers side by side.
How much is Advent Hotels International Limited worth?
The market values Advent Hotels International Limited at about ₹7.7B (market capitalisation, as of Sep 27, 2026). Per share that is ₹126.32; our models calculate a fair value of ₹182.28 per share.
What do the bullish and bearish scenarios say about ADVENTHTL?
Our models span a range for Advent Hotels International Limited: cautious scenario ₹142.14, base ₹182.28, optimistic ₹227.15 per share (as of Sep 27, 2026, price ₹126.32). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of ADVENTHTL?
Advent Hotels International Limited trades at a price-to-earnings ratio of 10.8 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹182.28 is built from several models across several years. Other multiples: P/B 0.9, P/S 2.0, EV/EBITDA 5.9.
How solid is the balance sheet of Advent Hotels International Limited (ADVENTHTL)?
Balance-sheet figures for Advent Hotels International Limited (as of Sep 27, 2026): return on equity 6.5%. They feed the Quality Score of 51/100, which measures business quality independently of the share price.
Which stocks are comparable to Advent Hotels International Limited?
From the same area (Consumer Cyclical) we also value Marriott International, Inc, Hilton Worldwide Holdings, InterContinental Hotels Group, Hyatt Hotels Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Advent Hotels International Limited stock attractive at the current price?
The data as of Sep 27, 2026: price ₹126.32, calculated fair value ₹182.28 (+44%), Quality Score 51/100, from 20 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ADVENTHTL calculated?
We run Advent Hotels International Limited through 20 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹182.28, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.7 % above its aggregate fair value. Advent Hotels International Limited currently trades 31 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Advent Hotels International Limited (ADVENTHTL)?
The closing price on Sep 30, 2026 was ₹126.32. Our model-based fair value is ₹182.28, about +44% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Advent Hotels International Limited right now?
The price is below even our cautious bear case (₹142.14). The market is more pessimistic than our downside scenario. Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Advent Hotels International Limited
How large is the market capitalisation of Advent Hotels International Limited (ADVENTHTL)?
The market capitalisation of Advent Hotels International Limited is ₹7.7B (≈ $80.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Advent Hotels International Limited (ADVENTHTL)?
The price-to-sales ratio of Advent Hotels International Limited is 1.76 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Advent Hotels International Limited (ADVENTHTL)?
Earnings per share at Advent Hotels International Limited are ₹11.71 (price ÷ EPS = P/E 10.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Advent Hotels International Limited (ADVENTHTL)?
The net margin of Advent Hotels International Limited is 16.3% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Advent Hotels International Limited (ADVENTHTL)?
The return on equity (ROE) of Advent Hotels International Limited is 6.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Advent Hotels International Limited (ADVENTHTL)?
On an EBIT basis the return on assets of Advent Hotels International Limited is 0.2% (avg 3y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Advent Hotels International Limited (ADVENTHTL)?
The operating margin of Advent Hotels International Limited is 31.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Advent Hotels International Limited (ADVENTHTL)?
Revenue at Advent Hotels International Limited is growing +6.8% versus a year earlier. How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Advent Hotels International Limited (ADVENTHTL)?
Earnings per share at Advent Hotels International Limited are growing −88.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Advent Hotels International Limited (ADVENTHTL) carry?
The net debt of Advent Hotels International Limited is ₹7.7B (fiscal year 2026, ≈ 7.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Advent Hotels International Limited in the live analysis
One click puts Advent Hotels International Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
