EN DE

Advent Hotels International Limited (ADVENTHTL) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹7.7B

AH Advent Hotels International Limited ADVENTHTL · NSE
Price₹141.58
Fair Value₹193.80
Upside+36.9%
Quality51/100
Watch Advent Hotels International Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 16.3% net margin
generates free cash flow
Ranks above peers (9/12)
Moderate moat 57/100
Evidence: Medium Range ₹111.64 – ₹278.07 Share as image

Fair value as of: Aug 13, 2026

From 20 valuation models · updated 3 days ago

Share price −2.8% over the past month.

A solid business, screening 37% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (₹111.64 to ₹278.07) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (9 months)

₹328.65 ₹120.90 Fair Value ₹193.80 Nov 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Aug 13, 2026.

How to read this chart

9‑month range ₹120.90 – ₹328.65 · fair‑value band ₹111.64 – ₹278.07 · the ₹141.58 price screens below the ₹193.80 fair value. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Advent Hotels International Limited (ADVENTHTL) currently trades at ₹141.58, while our model-based Fair Value estimate is ₹193.80, implying the stock looks roughly 36.9% undervalued today. The Quality Score stands at 51/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Advent Hotels International Limited generated revenue of ₹3.9B at a net margin of 16.3%. Revenue grew 6.8% year over year. It earns a return on equity of 6.5%. Net debt stands at ₹7.7B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹111.64 (bear case) to ₹278.07 (bull case); at ₹141.58, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 59% below its 52-week high and 18% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -56% fair-value upside, at 37%, ADVENTHTL screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹226.25 ₹321.17 ₹449.55 72
Growth-Adj P/E ₹154.86 ₹221.23 ₹287.60 68
Rev-Margin DCF ₹120.77 ₹163.31 ₹212.59 67
All 20 models by family
DCF Models
FCF DCF ₹222.42 ₹328.79 ₹481.22 38
5Y Revenue Exit ₹120.77 ₹159.86 ₹206.13 39
5Y P/E Exit ₹192.80 ₹292.48 ₹394.48 38
10Y Revenue Exit ₹155.57 ₹198.99 ₹251.08 36
10Y P/E Exit ₹201.91 ₹288.23 ₹389.54 35
Earnings-Based
Graham-Dodd ₹79.65 ₹228.73 ₹301.66 54
Lynch FV ₹47.03 ₹67.18 ₹87.34 50
PEG = 1.0 ₹47.03 ₹67.18 ₹87.34 46
EPV ₹139.32 ₹160.56 ₹178.88 59
Multiples
P/E Multiple ₹193.27 ₹257.69 ₹322.12 63
P/S Multiple ₹64.67 ₹86.22 ₹107.78 58
P/B Multiple ₹149.35 ₹199.13 ₹248.91 55
EV/EBIT ₹257.65 ₹341.92 ₹426.20 53
EV/Revenue ₹65.17 ₹91.04 ₹116.91 43
Asset-Based
NCAV (Graham) ₹83.83 ₹112.33 ₹167.66 50
Growth DCF
Growth DCF ₹226.25 ₹321.17 ₹449.55 72
Rev-Margin DCF ₹120.77 ₹163.31 ₹212.59 67
Economic Profit
Residual Income ₹133.73 ₹139.76 ₹146.80 61
ROIC Compounder ₹139.32 ₹160.56 ₹188.91 67
Growth Earnings
Growth-Adj P/E ₹154.86 ₹221.23 ₹287.60 68

Widest divergence: DCF Models (₹288.23) versus Earnings-Based (₹67.18). Highest evidence: Growth DCF (72).

Notify me when ADVENTHTL reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹3.9B
Revenue growth (YoY) +6.8%
Net margin 16.3%
Return on equity 6.5%
Free cash flow ₹1.1B FY2026
P/E ratio 12.1
More key figures
Operating margin 31.0%
EPS (TTM) ₹11.71
EPS growth (YoY) -88.0%
Net debt ₹7.7B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 50 · Market factors (momentum, volatility) 11

Profitability 33
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 89
Earnings quality: real cash, not paper profit
Fin. Strength 26
Balance sheet, leverage, solvency risk
Investment 38
Disciplined investing over empire-building
Low Volatility 1
Calm price path (market factor)
Momentum 21
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Advent Hotels International Limited operates as a hospitality company. It focuses on the creation and ownership of luxury and upper-upscale hotels in prime micro-market in Mumbai and Delhi. The company was incorporated in 2006 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2024 – FY2026 · reported fiscal years

Advent Hotels International Limited reported revenue of ₹3.9B in FY2026 versus ₹0 in FY2024. Reported net income was ₹632M in FY2026.

Growth Quality 63/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹3.9B
Latest YoY
+5.7%
Revenue
FY24 ₹0
FY25 ₹3.7B
FY26 ₹3.9B
Net income
FY24 −₹54.0K
FY25 ₹224M
FY26 ₹632M

Watch ADVENTHTL: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Advent Hotels International Limited Fair Value". https://www.fairvalue-calculator.com/stock/ADVENTHTL

Peer Group

Lodging · 163 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside +37% · Top 25%
Return on equity (TTM) 7% · Above median
Return on assets 2% · Below median
Net margin (TTM) 16% · Top 25%
Operating margin (TTM) 31% · Top 25%
Revenue growth 7% · Above median

Valuation Multiples vs Lodging median · lower = cheaper

P/E (TTM) 12.1× · Cheaper than 75% of peers
P/B 0.85× · Cheaper than median
P/S (TTM) 1.98× · Pricier than median
P/FCF 0.1× · Cheaper than 75% of peers
EV/EBITDA 5.9× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 83 · sector 0
FUTURE 34 · sector 19
PAST 26 · sector 11
HEALTH 0 · sector 91
DIVIDEND 0 · sector 28

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Lodging stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Marriott International, Inc MAR $354.58 $132.35 -63%
Hilton Worldwide Holdings HLT $322.53 $122.02 -62%
InterContinental Hotels Group IHG $161.82 $85.18 -47%
Hyatt Hotels Corporation H $178.37 $46.78 -74%
H World Group HTHT $41.25 $47.78 +16%
The Indian Hotels Company INDHOTEL ₹724.00 ₹253.67 -65%
Hanjin Kal, 180640 118,200 KRW 36,890 KRW -69%
Jabal Omar Development Company 4250 16.00 SAR 11.64 SAR -27%
Makkah Construction and Development Company 4100 81.95 SAR 36.25 SAR -56%
Minor International Public Company MINT 22.90 THB 32.82 THB +43%

Compare Advent Hotels International Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Advent Hotels International Limited (ADVENTHTL) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹193.80 versus a price of ₹141.58, about +37% (undervalued).
What is the fair value of ADVENTHTL?
Our model-based fair value for Advent Hotels International Limited is ₹193.80 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹141.58.
What is the quality score of ADVENTHTL?
Advent Hotels International Limited has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Advent Hotels International Limited (ADVENTHTL)?
Advent Hotels International Limited reported trailing-twelve-month revenue of about ₹3.9B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of ADVENTHTL?
The net profit margin of Advent Hotels International Limited is about 16.3%, meaning it keeps roughly 16.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Advent Hotels International Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.