Aedifica NV (AEDFF) fair value: what the stock is really worth
As of Sep 25, 2026: fair value of Aedifica NV $76.28, price $82.43, upside -7.5%, quality 52 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? No
- Good quality? Yes
- Add to watchlist
Aedifica NV
AEDFF · USNeutralThe stock looks roughly fairly valued with average quality.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range $42.50 – $95.44 · fair‑value band $32.18 – $161.94 · the $82.43 price screens above the $76.28 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Company profile
Aedifica NV/SA is a Belgian public regulated real estate company specializing in European healthcare real estate, particularly properties for elderly care. Aedifica has built a real estate portfolio worth approximately 12.4 billion euros in Belgium, Germany, the Netherlands, the United Kingdom, Finland, Ireland, Spain, France, and Italy.
Show more
Aedifica NV/SA is a Belgian public regulated real estate company specializing in European healthcare real estate, particularly properties for elderly care. Aedifica has built a real estate portfolio worth approximately 12.4 billion euros in Belgium, Germany, the Netherlands, the United Kingdom, Finland, Ireland, Spain, France, and Italy. Aedifica is listed on Euronext Brussels (2006) and Euronext Amsterdam (2019) and is identified by the following codes: AED; AED:BB (Bloomberg); AOO.BR (Reuters). Since 2020, Aedifica has been a constituent of the BEL 20, the main stock market index of Euronext Brussels. Furthermore, since 2023, Aedifica has been included in the BEL ESG, the index that tracks the best-performing companies based on ESG criteria. Aedifica is also included in the EPRA, Stoxx Europe 600, and GPR indices. Its market capitalization was approximately 5.7 billion euros as of May 18th, 2026. Aedifica NV/SA was established on November 07, 2005 and incorporated in 2005 in Belgium.
Stock analysis
Aedifica NV (AEDFF) currently trades at $82.43, while our model-based Fair Value estimate is $76.28, so the stock looks roughly fairly valued today (gap 8.1%).
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of $86.93 per share, and 2 of the 15 models we run sit above the $82.43 price.
Bear case: the Asset-Based group reads lowest at $33.09, and 13 of the 15 models stay below the price. Evidence for this calculation is high.
Scenario range: $32.18 (bear) to $161.94 (bull), the price of $82.43 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 52/100 (solid quality), in the Real Estate sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Aedifica NV reported revenue of €370M in FY2025 versus €236M in FY2021, a compound +11.9%/yr. Reported net income was €244M in FY2025, compounding −3.5%/yr from FY2021.
Key figures
Market cap $6.7B · P/E ratio 6.2 · P/S ratio 4.08 · EPS (TTM) $13.33 · Dividend yield 4.9% · Net margin 66.0% · Return on equity 11.1% · Return on assets (EBIT) 4.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades at its 52-week high and 23% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 6% fair-value upside, at −7%, AEDFF screens richer than that median.
Fair Value models
All 15 models by family
Notify me when AEDFF reaches fair value
Put AEDFF on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Of which business quality 52 · Market factors (momentum, volatility) 68
Revenue & earnings trend
Growth Forecast
Watch AEDFF, get fair value alerts →
Recent news
- Is Aedifica/SA (ENXTBR:AED) Still A Bargain On Cash Flow?
- Aedifica NV/SA Non-GAAP EPS of €2.71, revenue of €292.3M
- Aedifica NV/SA: Interim financial report – Q1 2026
- Aedifica NV/SA: 2025 annual results
Compare Aedifica NV with another stock
Price, fair value, quality and upside side by side.
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.REIT - Healthcare Facilities · 25 stocks
Valuation Multiplesvs REIT - Healthcare Facilities median · lower = cheaper
Context: sector, industry, market
- Is the Real Estate sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: Real Estate
- Undervalued stocks: US Stocks
- Valuation of the USA market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more REIT - Healthcare Facilities stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Welltower Inc WELL | $230.24 | $74.85 | −67% |
| Ventas, Inc VTR | $86.59 | $34.57 | −60% |
| Omega Healthcare Investors, Inc OHI | $46.68 | $57.16 | +22% |
| Healthpeak Properties, Inc DOC | $19.44 | $16.01 | −18% |
| American Healthcare REIT, Inc AHR | $52.02 | $15.32 | −71% |
| CareTrust REIT, Inc CTRE | $37.42 | $39.79 | +6% |
| Healthcare Realty Trust Incorporated HR | $18.05 | $20.82 | +15% |
| Sabra Health Care REIT, Inc SBRA | $19.85 | $22.26 | +12% |
| National Health Investors, Inc NHI | $66.66 | $70.75 | +6% |
| LTC Properties, Inc LTC | $42.87 | $40.22 | −6% |
Explore undervalued stocks
More undervalued Real Estate stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Aedifica NV (AEDFF) overvalued or undervalued?
What is the fair value of AEDFF?
What is the quality score of AEDFF?
What is the price target for Aedifica NV (AEDFF)?
What is the Aedifica NV stock forecast for 2026?
What is the revenue of Aedifica NV (AEDFF)?
Does Aedifica NV pay a dividend?
What growth is priced into Aedifica NV (AEDFF)?
What discount rate (WACC) does the fair value of AEDFF use?
What is a reverse DCF?
How much growth has Aedifica NV (AEDFF) delivered so far?
How fast is the sector of Aedifica NV (AEDFF) growing?
What is the free cash flow yield of Aedifica NV (AEDFF)?
What is the intrinsic value of Aedifica NV (AEDFF)?
Is Aedifica NV stock overvalued or undervalued in 2026?
Is fair value the same as the market price of AEDFF?
How much is Aedifica NV worth?
What do the bullish and bearish scenarios say about AEDFF?
What is the P/E ratio of AEDFF?
How solid is the balance sheet of Aedifica NV (AEDFF)?
How far is AEDFF from its 52-week high?
Which stocks are comparable to Aedifica NV?
Is Aedifica NV stock attractive at the current price?
How is the fair value of AEDFF calculated?
Is it still worth investing in stocks now?
What is the share price of Aedifica NV (AEDFF)?
What should I pay attention to with Aedifica NV right now?
Where does the earnings growth of Aedifica NV (AEDFF) come from?
Key figures of Aedifica NV
How large is the market capitalisation of Aedifica NV (AEDFF)?
What is the P/S ratio of Aedifica NV (AEDFF)?
What are the earnings per share of Aedifica NV (AEDFF)?
What is the dividend yield of Aedifica NV (AEDFF)?
What is the net margin of Aedifica NV (AEDFF)?
What is the return on equity of Aedifica NV (AEDFF)?
What is the EBIT return on assets of Aedifica NV (AEDFF)?
What is the operating margin of Aedifica NV (AEDFF)?
How fast is revenue growing at Aedifica NV (AEDFF)?
How fast are earnings growing at Aedifica NV (AEDFF)?
How much net debt does Aedifica NV (AEDFF) carry?
Watch Aedifica NV in the live analysis
One click puts Aedifica NV on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.