EN DE

All In FutureTech Alliance Inc (AGAE) Fair Value & Analysis

Technology · US · Market cap $22.8M

AI All In FutureTech Alliance Inc logo All In FutureTech Alliance Inc AGAE · US
Price$2.04
Fair Value$0.5304
Upside-74.0%
Quality27/100
Watch All In FutureTech Alliance Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 0.0% net margin
Low debt · negative free cash flow
Trails peers (2/9)
Narrow moat 6/100
Evidence: Low Range $0.3979 – $0.6629 Share as image

Fair value as of: Jul 14, 2026

From 3 valuation models · updated 27 days ago

Fair value updated Jul 14, 2026, revised from $3.76 to $0.5304 (−85.9%) since Jun 24, 2026. Share price −13.6% over the past month.

Below-average quality, and screening another 74% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($0.6629). The favourable scenario is already priced in.
  • Weak quality (27/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$22.26 $1.54 Fair Value $0.5304 Mar 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range $1.54 – $22.26 · fair‑value band $0.3979 – $0.6629 · the $2.04 price screens above the $0.5304 fair value. Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

All In FutureTech Alliance Inc (AGAE) currently trades at $2.04, while our model-based Fair Value estimate is $0.5304, implying the stock looks roughly 74.0% overvalued today. The Quality Score stands at 27/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at $8.0M. Revenue grew 2.0% year over year. It earns a return on equity of -60.1%. Net debt stands at $4.1B. Fundamentals as of Jul 14, 2026

Our scenario range runs from $0.3979 (bear case) to $0.6629 (bull case); at $2.04, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Technology peers we cover trades at -50% fair-value upside, at -74%, AGAE screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA $0.3979 $0.5304 $0.6629 54
NCAV (Graham) $0.0005 $0.0007 $0.0010 50
Owner Earnings $0.3820 $0.5570 $0.7872 31
All 3 models by family
DCF Models
Owner Earnings $0.3820 $0.5570 $0.7872 31
Multiples
EV/EBITDA $0.3979 $0.5304 $0.6629 54
Asset-Based
NCAV (Graham) $0.0005 $0.0007 $0.0010 50

Widest divergence: DCF Models ($0.5570) versus Asset-Based ($0.0007). Highest evidence: EV/EBITDA (54).

Notify me when AGAE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $8.0M
Revenue growth (YoY) +2.0%
Return on equity -60.1%
Free cash flow −$9.9M FY2025
Operating margin -644%
EPS (TTM) $-0.8300
More key figures
Net debt $4.1B FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 27/100

Of which business quality 27 · Market factors (momentum, volatility) 15

Profitability 0
Margins and returns on capital today
Quality Growth 11
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 37
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 48
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

All In FutureTech Alliance Inc., through its subsidiaries, operates as a public esports and entertainment company worldwide. It produces a variety of esports and gaming-related content, including tournaments, live and virtual events, and original programming.

Full company description

All In FutureTech Alliance Inc., through its subsidiaries, operates as a public esports and entertainment company worldwide. It produces a variety of esports and gaming-related content, including tournaments, live and virtual events, and original programming. The company also engages in the development and distribution of mobile casual games; organization of events, shows, and concerts; and operation of a flagship gaming arena located at the Luxor Hotel in Las Vegas, Nevada. In addition, it offers management and consultation services to experiential entertainment venue operation. All In FutureTech Alliance Inc. was formerly known as Allied Gaming & Entertainment Inc. and changed its name to All In FutureTech Alliance Inc. in May 2026. The company is based in New York, New York.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

All In FutureTech Alliance Inc reported revenue of $8.0M in FY2025 versus $5.0M in FY2021, a compound +12.6%/yr. Reported net income was −$32.8M in FY2025.

Growth Quality 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$8.0M
Latest YoY
−12.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.0%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−9.6%
Revenue +12.6%/yr
FY21 $5.0M
FY22 $6.4M
FY23 $7.7M
FY24 $9.1M
FY25 $8.0M
Net income
FY21 $62.9M
FY22 −$10.8M
FY23 −$3.4M
FY24 −$16.8M
FY25 −$32.8M

AGAE screens 74% overvalued. Compare with Microsoft Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "All In FutureTech Alliance Inc Fair Value". https://www.fairvalue-calculator.com/stock/AGAE

Peer Group

Software - Infrastructure · 370 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 27 · Bottom 25%
Fair Value upside −74% · Bottom 25%
Return on assets -19% · Bottom 25%
Net margin (TTM) 0% · Below median
Revenue growth 2% · Below median
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/B 0.65× · Cheaper than 75% of peers
P/S (TTM) 2.85× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 10 · sector 46
PAST 0 · sector 15
HEALTH 99 · sector 98
DIVIDEND 0 · sector 28

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $384.00 $274.17 -29%
Oracle Corporation ORAC C$9.08 C$2.94 -68%
Fortinet, Inc FTNT $160.78 $44.96 -72%
Synopsys, Inc 1SNPS €354.50 €93.61 -74%
Block, Inc XYZ A$114.53 A$70.69 -38%
CoreWeave, Inc CRWV $79.94 $44.89 -44%
Range Intelligent Computing Technology Group 300442 ¥71.60 ¥34.00 -53%
Oracle Financial Services Software Limited OFSS ₹11,651 ₹5,821 -50%
360 Security Technology Inc 601360 ¥9.64 ¥5.05 -48%
One97 Communications Limited PAYTM ₹1,342 ₹181.50 -86%

Compare All In FutureTech Alliance Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is All In FutureTech Alliance Inc (AGAE) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of $0.5304 versus a price of $2.04, about −74% (overvalued).
What is the fair value of AGAE?
Our model-based fair value for All In FutureTech Alliance Inc is $0.5304 (as of Jul 14, 2026), built from audited fundamentals. The current price is $2.04.
What is the quality score of AGAE?
All In FutureTech Alliance Inc has a Quality Score of 27/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of All In FutureTech Alliance Inc (AGAE)?
All In FutureTech Alliance Inc reported trailing-twelve-month revenue of about $8.0M (latest available figure, as of Jul 14, 2026).
What is the net profit margin of AGAE?
The net profit margin of All In FutureTech Alliance Inc is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track All In FutureTech Alliance Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.