EN DE

Arlandastad Group (AGROUP) Fair Value & Analysis

Real Estate · SE · Market cap 2.2B SEK

AG Arlandastad Group AGROUP · ST
Pricekr 37.00
Fair Valuekr 33.86
Upside-8.5%
Quality47/100
Watch Arlandastad Group for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 40.1% net margin
Low debt · negative free cash flow
4.47% dividend yield
Mixed vs. peers (7/13)
Narrow moat 34/100
Evidence: High Range kr 25.40 – kr 42.33 Share as image

Fair value as of: Jul 14, 2026

From 4 valuation models · updated 27 days ago

Share price +1.4% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 73.94 kr 23.33 Fair Value kr 33.86 Sep 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

59‑month range kr 23.33 – kr 73.94 · fair‑value band kr 25.40 – kr 42.33 · the kr 37.00 price screens above the kr 33.86 fair value. Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Arlandastad Group (AGROUP) currently trades at kr 37.00, while our model-based Fair Value estimate is kr 33.86, implying the stock looks roughly 8.5% fairly valued today. The Quality Score stands at 47/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Arlandastad Group generated revenue of 342M SEK at a net margin of 37.0%. Revenue grew 0.5% year over year. It earns a return on equity of 3.0%. Net debt stands at 1.5B SEK. Fundamentals as of Jul 14, 2026

Our scenario range runs from kr 25.40 (bear case) to kr 42.33 (bull case); at kr 37.00, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 55% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at -8%, AGROUP screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income kr 50.98 kr 48.87 kr 39.75 61
P/S Multiple kr 25.40 kr 33.86 kr 42.33 58
P/B Multiple kr 25.40 kr 33.86 kr 42.33 55
All 4 models by family
Multiples
P/S Multiple kr 25.40 kr 33.86 kr 42.33 58
P/B Multiple kr 25.40 kr 33.86 kr 42.33 55
Asset-Based
NCAV (Graham) kr 36.01 kr 48.26 kr 72.03 50
Economic Profit
Residual Income kr 50.98 kr 48.87 kr 39.75 61

Widest divergence: Economic Profit (kr 48.87) versus Multiples (kr 33.86). Highest evidence: Residual Income (61).

Notify me when AGROUP reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 342M SEK
Revenue growth (YoY) +0.5%
Net margin 37.0%
Return on equity 3.0%
Free cash flow −205M SEK FY2025
P/E ratio 17.2
More key figures
Operating margin 46.6%
EPS (TTM) kr 2.30
Dividend yield 4.5%
EPS growth (YoY) -93.6%
Net debt 1.5B SEK FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 45 · Market factors (momentum, volatility) 52

Profitability 31
Margins and returns on capital today
Quality Growth 77
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 45
Balance sheet, leverage, solvency risk
Investment 66
Disciplined investing over empire-building
Low Volatility 65
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 58
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Arlandastad Group AB (publ), together with its subsidiaries, operates as a real estate development company in Sweden. It operates through Property Improvement; Management of Real Estate; and Operational Activities segments. The company focuses on identifying strategic land areas and developing properties.

Full company description

Arlandastad Group AB (publ), together with its subsidiaries, operates as a real estate development company in Sweden. It operates through Property Improvement; Management of Real Estate; and Operational Activities segments. The company focuses on identifying strategic land areas and developing properties. It also provides property management, and training for dealers and general agents in the automotive industry. In addition, it conducts event operations; and operates an airport in Skavsta. The company was incorporated in 2005 and is headquartered in Arlandastad, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Arlandastad Group reported revenue of kr 377M in FY2025 versus kr 199M in FY2021, a compound +17.3%/yr. Reported net income was kr 126M in FY2025, compounding −8.1%/yr from FY2021.

Growth Quality 57/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
377M SEK
Latest YoY
+11.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+26.0%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.6%
Revenue +17.3%/yr
FY21 kr 199M
FY22 kr 296M
FY23 kr 422M
FY24 kr 339M
FY25 kr 377M
Net income −8.1%/yr
FY21 kr 176M
FY22 kr 490M
FY23 −kr 137M
FY24 −kr 93.1M
FY25 kr 126M

Watch AGROUP: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Arlandastad Group Fair Value". https://www.fairvalue-calculator.com/stock/AGROUP

Peer Group

Real Estate - Development · 588 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Above median
Fair Value upside −9% · Below median
Return on equity (TTM) 3% · Above median
Return on assets 0% · Below median
Net margin (TTM) 40% · Top 25%
Operating margin (TTM) -14% · Bottom 25%
Revenue growth 4% · Above median
Dividend yield (TTM) 4.5% · Above median
Debt / equity 0.30× · Lower than median

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/E (TTM) 15.3× · Pricier than median
P/B 0.49× · Cheaper than median
P/S (TTM) 6.44× · Pricier than 75% of peers
EV/EBITDA 47.8× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 22 · sector 48
FUTURE 18 · sector 0
PAST 13 · sector 10
HEALTH 85 · sector 84
DIVIDEND 89 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹657.75 ₹159.49 -76%
Lodha Developers Limited LODHA ₹1,188 ₹583.43 -51%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,125 IDR 1,330 IDR -78%
Oberoi Realty Limited OBEROIRLTY ₹1,925 ₹1,183 -39%
Godrej Properties Limited GODREJPROP ₹2,102 ₹1,044 -50%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 555.00 IDR 1,388 IDR +150%
PT Sentul City Tbk, BKSL 64.00 IDR 84.16 IDR +32%
PT Ciputra Development Tbk, CTRA 555.00 IDR 1,388 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,100 IDR 6,239 IDR +52%

Compare Arlandastad Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Arlandastad Group (AGROUP) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of kr 33.86 versus a price of kr 37.00, about −8% (fairly valued).
What is the fair value of AGROUP?
Our model-based fair value for Arlandastad Group is kr 33.86 (as of Jul 14, 2026), built from audited fundamentals. The current price is kr 37.00.
What is the quality score of AGROUP?
Arlandastad Group has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Arlandastad Group (AGROUP)?
Arlandastad Group reported trailing-twelve-month revenue of about 342M SEK (latest available figure, as of Jul 14, 2026).
What is the net profit margin of AGROUP?
The net profit margin of Arlandastad Group is about 37.0%, meaning it keeps roughly 37.0% of revenue as net income. Based on the latest reported figures.
Does Arlandastad Group pay a dividend?
Arlandastad Group currently shows a dividend yield of about 4.47% relative to its recent price (as of Jul 14, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Arlandastad Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.