Asian Hotels (East) Limited (AHLEAST) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Asian Hotels (East) Limited stock ₹23.37, price ₹133, that is 82.4% below the price, quality 24 out of 100. Rating: strongly overvalued. Calculated from audited financials with 5 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range ₹80.76 – ₹184.05 · fair‑value band ₹23.37 – ₹90.17 · the ₹132.51 price screens above the ₹23.37 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Asian Hotels (East) in your weekly email
Every Wednesday you see whether Asian Hotels (East) is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Asian Hotels (East) Limited, together with its subsidiaries, engages in the hotel business in India. It operates Hyatt Regency Kolkata, a hotel located in the city of Kolkata.
Show moreShow less
The company was formerly known as Vardhman Hotels Limited and changed its name to Asian Hotels (East) Limited in February 2010. Asian Hotels (East) Limited was incorporated in 2007 and is based in Kolkata, India.
Stock analysis
Asian Hotels (East) Limited (AHLEAST) currently trades at ₹132.51, while our model-based Fair Value estimate is ₹23.37, 82% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of ₹70.99 per share, and 0 of the 4 models we run sit above the ₹132.51 price.
Bear case: the Multiples group reads lowest at ₹23.37, and 4 of the 4 models stay below the price. Data coverage for this calculation is low.
Scenario range: ₹23.37 (bear) to ₹90.17 (bull), the price of ₹132.51 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 24/100 (below-average quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Asian Hotels (East) Limited reported revenue of ₹1.2B in FY2026 versus ₹509M in FY2022, a compound +24.5%/yr. Reported net income was −₹586M in FY2026.
Key figures
Market cap ₹2.3B (≈ $24.4M) Micro · P/S ratio 1.82 · EPS (TTM) ₹−27.27 · Dividend yield 0.8% · Net margin −38.5% · Return on equity −27.5% · Return on assets (EBIT) 5.2% (5-year average) · Operating margin 19.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 26 out of 100 (low confidence).
What moves the price
The share trades about 22% below its 52-week high and 5% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −29% fair-value upside, at −82%, AHLEAST screens richer than that median.
Fair Value models
Bear₹23.37Fair Value ₹23.37Bull₹90.17
Price ₹132.51 · Downside -82.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+8.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.6%
Start year 2021 (pandemic). Over 10 years: −4.4% a year
Revenue growth 16 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.1%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
10.4% (2020) → 22.7% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
Compare Asian Hotels (East) Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Lodging · 163 stocks
Beats the industry median on 4/11 measures
Overall it trails its industry peers.
Valuation
Quality Score24 · Bottom 25%
Fair Value upside−82.4% · Bottom 25%
Profitability
Return on assets−8.4% · Bottom 25%
Net margin (12 months)−38.5% · Bottom 25%
Operating margin (12 months)19.3% · Above median
Growth and dividend
Revenue growth (quarter YoY)7.6% · Above median
Dividend yield (12 months)0.8% · Below median
Balance sheet
Debt / equity0.75× · Highest 25%
Valuation Multiplesvs Lodging median · lower = cheaper
P/B1.25× · Pricier than median
P/S (12 months)1.85× · Cheaper than median
EV/EBITDA9.4× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 20
FUTURE (revenue growth)38· sector 29
PAST (return on equity)0· sector 14
HEALTH (low debt)63· sector 89
DIVIDEND (yield)15· sector 33
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Asian Hotels (East) Limited (AHLEAST) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of ₹23.37 versus a price of ₹132.51, about 82% lower (overvalued).
What is the fair value of AHLEAST?
Our model-based fair value for Asian Hotels (East) Limited is ₹23.37 (as of Nov 7, 2026), built from audited fundamentals. The current price: ₹132.51.
What is the quality score of AHLEAST?
Asian Hotels (East) Limited has a Quality Score of 24/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Asian Hotels (East) Limited (AHLEAST)?
Our model-based price target is the fair value of ₹23.37 (as of Nov 7, 2026) from 5 valuation models. Cautious scenario ₹23.37, optimistic scenario ₹90.17. It is a calculation from audited fundamentals, not an analyst target.
What is the Asian Hotels (East) Limited stock forecast for 2026?
Our models put fair value at ₹23.37, about 82% lower versus a price of ₹132.51 (overvalued). Cautious scenario ₹23.37, optimistic scenario ₹90.17. The calculation is refreshed regularly with new filings.
What is the revenue of Asian Hotels (East) Limited (AHLEAST)?
Asian Hotels (East) Limited reported trailing-twelve-month revenue of about ₹1.2B (latest available figure, as of Nov 7, 2026).
Does Asian Hotels (East) Limited pay a dividend?
Asian Hotels (East) Limited currently shows a dividend yield of 0.75% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Asian Hotels (East) Limited (AHLEAST) and when is the ex-dividend date?
Asian Hotels (East) Limited pays a dividend of ₹1.00 per share a year, a dividend yield of 0.8%. The last ex-dividend date was Aug 29, 2025. Our assessment: Token dividend. At a yield of 0.8% the dividend is symbolic. On paper it is not fully covered by earnings or free cash flow, but at this size that hardly matters: even scrapping it entirely would cost less than 0.8% a year, and coverage ratios on amounts this small swing with ordinary working-capital movements. Judge this company on its business, not on its dividend.
What is the intrinsic value of Asian Hotels (East) Limited (AHLEAST)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Asian Hotels (East) Limited it is ₹23.37 per share (as of Nov 7, 2026), against a price of ₹132.51. It is the blended result of 5 valuation models in 4 families (Earnings-Based, Multiples, Asset-Based, Economic Profit).
Is Asian Hotels (East) Limited stock overvalued or undervalued in 2026?
As of Nov 7, 2026, AHLEAST trades above its calculated fair value: price ₹132.51, fair value ₹23.37, a gap of about −82% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of AHLEAST?
No. The price is what the market pays today (₹132.51); the fair value is what the company's own numbers justify (₹23.37). For Asian Hotels (East) Limited the two are ₹109.14 per share apart. That gap is exactly why we show both numbers side by side.
How much is Asian Hotels (East) Limited worth?
The market values Asian Hotels (East) Limited at about ₹2.3B (market capitalisation, as of Nov 7, 2026). Per share that is ₹132.51; our models calculate a fair value of ₹23.37 per share.
What do the bullish and bearish scenarios say about AHLEAST?
Our models span a range for Asian Hotels (East) Limited: cautious scenario ₹23.37, base ₹23.37, optimistic ₹90.17 per share (as of Nov 7, 2026, price ₹132.51). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Asian Hotels (East) Limited (AHLEAST)?
Balance-sheet figures for Asian Hotels (East) Limited (as of Nov 7, 2026): return on equity −27.5%, debt of 0.75 per unit of equity. They feed the Quality Score of 24/100, which measures business quality independently of the share price.
How far is AHLEAST from its 52-week high?
Asian Hotels (East) Limited trades at ₹132.51, about 22% below its 52-week high of ₹170.07 and 5% above the low of ₹126.29 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of ₹23.37 is for.
Which stocks are comparable to Asian Hotels (East) Limited?
From the same area (Consumer Cyclical) we also value Marriott International, Inc, Hilton Worldwide Holdings, Hyatt Hotels Corporation, H World Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Asian Hotels (East) Limited stock attractive at the current price?
The data as of Nov 7, 2026: price ₹132.51, calculated fair value ₹23.37 (−82%), Quality Score 24/100, from 5 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of AHLEAST calculated?
We run Asian Hotels (East) Limited through 5 models from 4 families: Earnings-Based, Multiples, Asset-Based, Economic Profit. Every model gets the same audited fundamentals; the fair value of ₹23.37 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. Asian Hotels (East) Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Asian Hotels (East) Limited (AHLEAST)?
The closing price on Nov 9, 2026 was ₹132.51. Our model-based fair value is ₹23.37, about 82% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Asian Hotels (East) Limited right now?
The price sits above even our optimistic bull case (₹90.17). The favourable scenario is already priced in. Weak quality (24/100) and above fair value at the same time, the margin of safety is missing on both counts. The model range is unusually wide (₹23.37 to ₹90.17). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Asian Hotels (East) Limited
How large is the market capitalisation of Asian Hotels (East) Limited (AHLEAST)?
The market capitalisation of Asian Hotels (East) Limited is ₹2.3B (≈ $24.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Asian Hotels (East) Limited (AHLEAST)?
The price-to-sales ratio of Asian Hotels (East) Limited is 1.82 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Asian Hotels (East) Limited (AHLEAST)?
Earnings per share at Asian Hotels (East) Limited are ₹−27.27. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Asian Hotels (East) Limited (AHLEAST)?
The dividend yield of Asian Hotels (East) Limited is 0.8%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Asian Hotels (East) Limited (AHLEAST)?
The net margin of Asian Hotels (East) Limited is −38.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Asian Hotels (East) Limited (AHLEAST)?
The return on equity (ROE) of Asian Hotels (East) Limited is −27.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Asian Hotels (East) Limited (AHLEAST)?
On an EBIT basis the return on assets of Asian Hotels (East) Limited is 5.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Asian Hotels (East) Limited (AHLEAST)?
The operating margin of Asian Hotels (East) Limited is 19.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Asian Hotels (East) Limited (AHLEAST)?
Revenue at Asian Hotels (East) Limited is growing +7.6% versus a year earlier (3y avg +9.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Asian Hotels (East) Limited (AHLEAST)?
Earnings per share at Asian Hotels (East) Limited are growing −25.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Asian Hotels (East) Limited (AHLEAST) generate?
The free cash flow of Asian Hotels (East) Limited is −₹612M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Asian Hotels (East) Limited (AHLEAST) carry?
The net debt of Asian Hotels (East) Limited is ₹4.2B (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Asian Hotels (East) Limited in the live analysis
One click puts Asian Hotels (East) Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026