EN DE

AH REALTY TRUST INC (AHRT) Fair Value & Analysis

Real Estate · US · Market cap $655M

AR AH REALTY TRUST INC logo AH REALTY TRUST INC AHRT · US
Price$6.93
Fair Value$4.71
Upside-32.0%
Quality43/100
Watch AH REALTY TRUST INC for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -5.1% net margin
High debt · generates free cash flow
8.25% dividend yield
Trails peers (4/13)
Narrow moat 31/100
Evidence: Medium Range $0.9420 – $4.71 Share as image

Fair value as of: Jul 25, 2026

From 9 valuation models · updated 16 days ago

Share price −1.6% over the past month.

Below-average quality, and screening another 32% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($4.71). The favourable scenario is already priced in.
  • Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide ($0.9420 to $4.71). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$11.57 $5.15 Fair Value $4.71 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 25, 2026.

How to read this chart

60‑month range $5.15 – $11.57 · fair‑value band $0.9420 – $4.71 · the $6.93 price screens above the $4.71 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

AH REALTY TRUST INC (AHRT) currently trades at $6.93, while our model-based Fair Value estimate is $4.71, implying the stock looks roughly 32.0% overvalued today. The Quality Score stands at 43/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, AH REALTY TRUST INC generated revenue of $287M at a net margin of -5.1%. Revenue grew 7.8% year over year. It earns a return on equity of 0.6%. Net debt stands at $1.7B. Fundamentals as of Jul 25, 2026

Our scenario range runs from $0.9420 (bear case) to $4.71 (bull case); at $6.93, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 4% below its 52-week high and 35% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -22% fair-value upside, at -32%, AHRT screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $5.28 $4.77 $3.16 76
P/S Multiple $0.9400 $1.25 $1.57 58
P/B Multiple $0.9400 $1.25 $1.57 55
All 9 models by family
DCF Models
5Y Revenue Exit $0.8800 39
5Y EBITDA Exit $13.62 $33.73 41
10Y EBITDA Exit $3.31 $21.10 37
Multiples
P/S Multiple $0.9400 $1.25 $1.57 58
P/B Multiple $0.9400 $1.25 $1.57 55
EV/EBIT $3.68 $9.46 53
EV/EBITDA $9.38 $18.97 $28.56 54
Asset-Based
NCAV (Graham) $4.13 $5.54 $8.27 50
Economic Profit
Residual Income $5.28 $4.77 $3.16 76

Widest divergence: Asset-Based ($5.54) versus Multiples ($1.25). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $287M
Revenue growth (YoY) +7.8%
Net margin -5.1%
Return on equity 0.6%
Free cash flow $16.6M FY2025
Operating margin 22.9%
More key figures
EPS (TTM) $-0.0800
Dividend yield 8.3%
Net debt $1.7B FY2025

Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 39 · Market factors (momentum, volatility) 57

Profitability 12
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 53
Earnings quality: real cash, not paper profit
Fin. Strength 10
Balance sheet, leverage, solvency risk
Investment 65
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 51
Price trend over the last 3–12 months (market factor)
52W Momentum 64
Distance to the 52-week high (market factor)
Net Issuance 87
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

AH REALTY TRUST INC is a vertically integrated, self-managed real estate investment trust. With over four decades of experience developing, building, acquiring, and managing high-quality retail, office, and multifamily properties located primarily in the Mid-Atlantic and Southeastern United States.

Full company description

AH REALTY TRUST INC is a vertically integrated, self-managed real estate investment trust. With over four decades of experience developing, building, acquiring, and managing high-quality retail, office, and multifamily properties located primarily in the Mid-Atlantic and Southeastern United States. The Company also provides general construction and development services to third-party clients, in addition to developing and building properties to be placed in their stabilized portfolio. Founded in 1979 by Daniel A. Hoffler, Armada Hoffler has elected to be taxed as a REIT for U.S. federal income tax purposes. AH REALTY TRUST INC was incorporated in 1979 and is based in Virginia Beach, Virginia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

AH REALTY TRUST INC reported revenue of $285M in FY2025 versus $285M in FY2021, a compound +0.1%/yr. Reported net income was $5.6M in FY2025, compounding −28.9%/yr from FY2021.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$285M
Latest YoY
+4.0%
Avg. growth/yr (3Y)
−14.4%
Avg. growth/yr (5Y)
−5.8%
Avg. growth/yr (15Y)
+5.1%
Revenue +0.1%/yr
FY21 $285M
FY22 $455M
FY23 $668M
FY24 $275M
FY25 $285M
Net income −28.9%/yr
FY21 $21.9M
FY22 $74.7M
FY23 $8.3M
FY24 $35.6M
FY25 $5.6M

AHRT screens 32% overvalued. Compare with Goodman Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "AH REALTY TRUST INC Fair Value". https://www.fairvalue-calculator.com/stock/AHRT

Peer Group

REIT - Diversified · 165 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Bottom 25%
Fair Value upside −32% · Below median
Return on equity (TTM) 1% · Below median
Return on assets 2% · Below median
Net margin (TTM) -5% · Bottom 25%
Operating margin (TTM) 23% · Below median
Revenue growth 8% · Above median
Dividend yield (TTM) 8.3% · Top 25%
Debt / equity 2.43× · Higher than 75% of peers

Valuation Multiples vs REIT - Diversified median · lower = cheaper

P/B 1.04× · Pricier than median
P/S (TTM) 2.28× · Cheaper than 75% of peers
P/FCF 39.4× · Pricier than 75% of peers
EV/EBITDA 12.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 13
FUTURE 39 · sector 13
PAST 2 · sector 20
HEALTH 0 · sector 72
DIVIDEND 100 · sector 97

VALUE 0: the price sits above our fair-value range.

Insider activity: 66/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Diversified stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Stock Price Fair Value vs Fair Value
Goodman Group GMG A$29.11 A$7.37 -75%
VICI Properties Inc VICI $26.73 $41.74 +56%
W. P. Carey Inc WPC $76.69 $35.59 -54%
Charter Hall Group CHC A$21.90 A$11.46 -48%
Fibra Uno FUNO11 31.10 MXN 63.56 MXN +104%
COV COV €52.55 €62.39 +19%
The GPT Group GPT A$4.89 A$3.49 -29%
Mirvac Group MGR A$1.70 A$0.5700 -66%
KLCC Property Holdings 5235SS 8.85 MYR 6.91 MYR -22%
CRRUN CRRUN C$17.65 C$17.89 +1%

Compare AH REALTY TRUST INC with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is AH REALTY TRUST INC (AHRT) overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of $4.71 versus a price of $6.93, about −32% (overvalued).
What is the fair value of AHRT?
Our model-based fair value for AH REALTY TRUST INC is $4.71 (as of Jul 25, 2026), built from audited fundamentals. The current price is $6.93.
What is the quality score of AHRT?
AH REALTY TRUST INC has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of AH REALTY TRUST INC (AHRT)?
AH REALTY TRUST INC reported trailing-twelve-month revenue of about $287M (latest available figure, as of Jul 25, 2026).
What is the net profit margin of AHRT?
The net profit margin of AH REALTY TRUST INC is about -5.1%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does AH REALTY TRUST INC pay a dividend?
AH REALTY TRUST INC currently shows a dividend yield of about 8.25% relative to its recent price (as of Jul 25, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track AH REALTY TRUST INC and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.