Fair Value Calculator Fair Value Calculator
EN DE

T82U (T82U) Fair Value & Analysis

Real Estate · SG · Market cap 4.3B SGD

T T82U T82U · SG
Price1.46 SGD
Fair Value1.02 SGD
Upside-30.1%
Quality69/100
Watch T82U for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range 0.7700 SGD – 1.02 SGD

Fair value as of: Jul 4, 2026

From 22 valuation models · updated today

Share price +2.1% over the past month.

Price vs Fair Value (12 months)

1.53 SGD 1.05 SGD Fair Value 1.02 SGD Jul 2025 Jul 2026

12‑month range 1.05 SGD – 1.53 SGD · fair‑value band 0.7700 SGD – 1.02 SGD · the 1.46 SGD price screens above the 1.02 SGD fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

T82U (T82U) currently trades at 1.46 SGD, while our model-based Fair Value estimate is 1.02 SGD — implying the stock looks roughly 30.1% overvalued today. We read business quality at 69/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, T82U generated revenue of 600M SGD at a net margin of 29.7%. Revenue grew 16.5% year over year. It earns a return on equity of 2.8%. Net debt stands at 3.9B SGD. Fundamentals as of Jul 4, 2026

Key figures & financial health

Revenue (TTM) 600M SGD
Revenue growth (YoY) +16.5%
Net margin 29.7%
Return on equity 2.8%
Free cash flow 246M SGD FY2025
P/E ratio 29.2
More key figures
Operating margin 64.5%
EPS (TTM) 0.0500 SGD
Dividend yield 4.9%
EPS growth (YoY) +561%
Net debt 3.9B SGD FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

Suntec Real Estate Investment Trust holds properties in Suntec City. It is Singapore's largest integrated commercial development (including one of Singapore largest shopping malls), a 66.3% interest in the Suntec Singapore Convention & Exhibition Centre, a one third interest in One Raffles Quay, and a one third interest in Marina Bay Financial Centre Towers 1 and 2 and the Marina Bay Link Mall; Suntec REIT also holds a 100% interest in a commercial building located at 177 Pacific Highway, Sydney, a 100% interest in a commercial building located at 21 Harris Street, Pyrmont, Sydney, a 50.0% interest in the Southgate Complex, Melbourne, a 50.0% interest in a commercial building in Olderfleet 477 Collins Street, Melbourne, and a 100% interest in a commercial building located at 55 Currie Street, Adelaide, Australia, and further holds a 50.0% interest in Nova Properties and a 100% interest in The Minster Building, both located in London, United Kingdom; Suntec REIT is managed by an …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

T82U reported revenue of 472M SGD in FY2025 versus 358M SGD in FY2021, a compound +7.1%/yr. Reported net income was 178M SGD in FY2025, compounding −21.8%/yr from FY2021.

Revenue +7.1%/yr
FY21 358M SGD
FY22 427M SGD
FY23 463M SGD
FY24 464M SGD
FY25 472M SGD
Net income −21.8%/yr
FY21 476M SGD
FY22 477M SGD
FY23 185M SGD
FY24 127M SGD
FY25 178M SGD

Is T82U fairly valued? → Check now

Similar stocks

6 more REIT - Diversified stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
Goodman Group GMG A$31.69 A$10.07 -68%
VICI Properties Inc VICI $26.53 $41.74 +57%
W. P. Carey Inc WPC $76.71 $50.40 -34%
Stockland STKAF $3.00 $2.58 -14%
Charter Hall Group CTOUF $15.42 $10.05 -35%
FNCDY FNCDY $17.03 $23.08 +36%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is T82U (T82U) undervalued?
As of Jul 4, 2026, our model estimates a fair value of 1.02 SGD versus a price of 1.46 SGD — about −30% (overvalued). Model-based estimate, not financial advice.
What is the fair value of T82U?
Our model-based fair value for T82U is 1.02 SGD (as of Jul 4, 2026), built from audited fundamentals. The current price is 1.46 SGD.
What is the quality score of T82U?
T82U has a Quality Score of 69/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of T82U (T82U)?
T82U reported trailing-twelve-month revenue of about 600M SGD (latest available figure, as of Jul 4, 2026).
What is the net profit margin of T82U?
The net profit margin of T82U is about 29.7%, meaning it keeps roughly 29.7% of revenue as net income. Based on the latest reported figures.
Does T82U pay a dividend?
T82U currently shows a dividend yield of about 4.86% relative to its recent price (as of Jul 4, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.