Advanced Innergy Holdings Ltd (AIH) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Advanced Innergy Holdings Ltd stock A$0.53, price A$0.39, upside +37.7%, quality 71 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
12‑month range A$0.3550 – A$1.08 · fair‑value band A$0.3400 – A$0.6600 · the A$0.3850 price screens below the A$0.5300 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Advanced Innergy Holdings in your weekly email
Every Wednesday you see whether Advanced Innergy Holdings is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Advanced Innergy Holdings Limited designs, engineers, manufactures, and installs mission-critical insulation, buoyancy, cable protection, and fire protection systems for energy and industrial applications.
Show moreShow less
The company's products include buoyancy, floats, ballast, bend and fatigue protection, impact and abrasion protection, subsea insulation, fire protection, offshore wind, marine sprayed fenders, water intake risers, and battery protection.
It serves battery protection, defence, chemicals, industrial, marine, offshore wind, oil and gas, ports and harbours, and power industries. Advanced Innergy Holdings Limited was founded in 1993 and is based in Gloucester, The United Kingdom.
Stock analysis
Advanced Innergy Holdings Ltd (AIH) currently trades at A$0.3850, while our model-based Fair Value estimate is A$0.5300, implying the stock looks roughly 27% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of A$0.5900 per share, and 17 of the 26 models we run sit above the A$0.3850 price.
Bear case: the Economic Profit group reads lowest at A$0.2050, and 9 of the 26 models stay below the price. Data coverage for this calculation is low.
Scenario range: A$0.3400 (bear) to A$0.6600 (bull), the price of A$0.3850 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 71/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Advanced Innergy Holdings Ltd reported revenue of A$151M in FY2025 versus A$115M in FY2022, a compound +9.3%/yr. Reported net income was A$10.6M in FY2025, compounding +117.9%/yr from FY2022. FY2022 was a trough year, so the rate overstates the trend.
Key figures
Market cap A$163M (≈ $112M) Micro · P/E ratio 12.8 · P/S ratio 0.90 · EPS (TTM) A$0.0300 · Dividend yield 0.2% · Net margin 7.0% · Return on equity 7.3% · Return on assets (EBIT) 8.6% (3-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 40 out of 100 (low confidence).
What moves the price
The share trades about 64% below its 52-week high and 8% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −46% fair-value upside, at 38%, AIH screens cheaper than that median.
Fair Value models
BearA$0.3400Fair Value A$0.5300BullA$0.6600
Price A$0.3850 · Upside +37.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (A$0.0300 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.79/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+10.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.3%
’22
’23
’24
’25
What shareholders gained per year (last 3 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
≈ +24.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+24.2%
Dividend (yield on the price)0.2%
Profit margin 2022 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10% → 12%
⚠ Approximate: the rate leans on 2025, which sits 163% above its own trend.
Compare Advanced Innergy Holdings Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 813 stocks
Beats the industry median on 8/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score71 · Top 25%
Fair Value upside+37.7% · Top 25%
Profitability
Return on equity (12 months)7.3% · Above median
Return on assets5.5% · Above median
Net margin (12 months)4.4% · Below median
Operating margin (12 months)6.7% · Below median
Growth and dividend
Revenue growth (quarter YoY)−2.4% · Below median
Dividend yield (12 months)0.2% · Bottom 25%
Balance sheet
Debt / equity0.63× · Highest 25%
Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Advanced Innergy Holdings Ltd (AIH) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of A$0.5300 versus a price of A$0.3850, about +38% upside (undervalued).
What is the fair value of AIH?
Our model-based fair value for Advanced Innergy Holdings Ltd is A$0.5300 (as of Nov 8, 2026), built from audited fundamentals. The current price: A$0.3850.
What is the quality score of AIH?
Advanced Innergy Holdings Ltd has a Quality Score of 71/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Advanced Innergy Holdings Ltd (AIH)?
Our model-based price target is the fair value of A$0.5300 (as of Nov 8, 2026) from 26 valuation models. Cautious scenario A$0.3400, optimistic scenario A$0.6600. It is a calculation from audited fundamentals, not an analyst target.
What is the Advanced Innergy Holdings Ltd stock forecast for 2026?
Our models put fair value at A$0.5300, about +38% upside versus a price of A$0.3850 (undervalued). Cautious scenario A$0.3400, optimistic scenario A$0.6600. The calculation is refreshed regularly with new filings.
What is the revenue of Advanced Innergy Holdings Ltd (AIH)?
Advanced Innergy Holdings Ltd reported trailing-twelve-month revenue of about A$149M (latest available figure, as of Nov 8, 2026).
Does Advanced Innergy Holdings Ltd pay a dividend?
Advanced Innergy Holdings Ltd currently shows a dividend yield of 0.21% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Advanced Innergy Holdings Ltd (AIH)?
Advanced Innergy Holdings Ltd has a dividend yield of 0.2%.
What is the intrinsic value of Advanced Innergy Holdings Ltd (AIH)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Advanced Innergy Holdings Ltd it is A$0.5300 per share (as of Nov 8, 2026), against a price of A$0.3850. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Advanced Innergy Holdings Ltd stock overvalued or undervalued in 2026?
As of Nov 8, 2026, AIH trades below its calculated fair value: price A$0.3850, fair value A$0.5300, a gap of about +38% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of AIH?
No. The price is what the market pays today (A$0.3850); the fair value is what the company's own numbers justify (A$0.5300). For Advanced Innergy Holdings Ltd the two are A$0.1450 per share apart. That gap is exactly why we show both numbers side by side.
How much is Advanced Innergy Holdings Ltd worth?
The market values Advanced Innergy Holdings Ltd at about A$163M (market capitalisation, as of Nov 8, 2026). Per share that is A$0.3850; our models calculate a fair value of A$0.5300 per share.
What do the bullish and bearish scenarios say about AIH?
Our models span a range for Advanced Innergy Holdings Ltd: cautious scenario A$0.3400, base A$0.5300, optimistic A$0.6600 per share (as of Nov 8, 2026, price A$0.3850). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of AIH?
Advanced Innergy Holdings Ltd trades at a price-to-earnings ratio of 12.8 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of A$0.5300 is built from several models across several years. Other multiples: P/B 1.6, P/S 0.8, EV/EBITDA 7.7.
How solid is the balance sheet of Advanced Innergy Holdings Ltd (AIH)?
Balance-sheet figures for Advanced Innergy Holdings Ltd (as of Nov 8, 2026): return on equity 7.3%, debt of 0.63 per unit of equity. They feed the Quality Score of 71/100, which measures business quality independently of the share price.
How far is AIH from its 52-week high?
Advanced Innergy Holdings Ltd trades at A$0.3850, about 64% below its 52-week high of A$1.08 and 8% above the low of A$0.3550 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of A$0.5300 is for.
Which stocks are comparable to Advanced Innergy Holdings Ltd?
From the same area (Industrials) we also value SIE, GE Vernova Inc, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Advanced Innergy Holdings Ltd stock attractive at the current price?
The data as of Nov 8, 2026: price A$0.3850, calculated fair value A$0.5300 (+38%), Quality Score 71/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of AIH calculated?
We run Advanced Innergy Holdings Ltd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of A$0.5300 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Advanced Innergy Holdings Ltd currently trades 27% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Advanced Innergy Holdings Ltd (AIH)?
The closing price on Nov 9, 2026 was A$0.3850. Our model-based fair value is A$0.5300, about +38% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Advanced Innergy Holdings Ltd right now?
The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (71/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (A$0.3400 to A$0.6600) leaves room in how you read the outcome.
Key figures of Advanced Innergy Holdings Ltd
How large is the market capitalisation of Advanced Innergy Holdings Ltd (AIH)?
The market capitalisation of Advanced Innergy Holdings Ltd is A$163M (≈ $112M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Advanced Innergy Holdings Ltd (AIH)?
The price-to-sales ratio of Advanced Innergy Holdings Ltd is 0.90 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Advanced Innergy Holdings Ltd (AIH)?
Earnings per share at Advanced Innergy Holdings Ltd are A$0.0300 (price ÷ EPS = P/E 12.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Advanced Innergy Holdings Ltd (AIH)?
The dividend yield of Advanced Innergy Holdings Ltd is 0.2% (payout 2.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Advanced Innergy Holdings Ltd (AIH)?
The net margin of Advanced Innergy Holdings Ltd is 7.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Advanced Innergy Holdings Ltd (AIH)?
The return on equity (ROE) of Advanced Innergy Holdings Ltd is 7.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Advanced Innergy Holdings Ltd (AIH)?
On an EBIT basis the return on assets of Advanced Innergy Holdings Ltd is 8.6% (avg 3y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Advanced Innergy Holdings Ltd (AIH)?
The operating margin of Advanced Innergy Holdings Ltd is 6.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Advanced Innergy Holdings Ltd (AIH)?
Revenue at Advanced Innergy Holdings Ltd is growing −2.4% versus a year earlier (3y avg +9.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Advanced Innergy Holdings Ltd (AIH)?
Earnings per share at Advanced Innergy Holdings Ltd are growing −85.1% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Advanced Innergy Holdings Ltd in the live analysis
One click puts Advanced Innergy Holdings Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 8, 2026