EN DE

Akzo Nobel India Limited (AKZOINDIA) Fair Value & Analysis

Basic Materials · IN · Market cap ₹136B

AN Akzo Nobel India Limited AKZOINDIA · BSE
Price₹2,942
Fair Value₹1,391
Upside-52.7%
Quality55/100
Expensive Growth
Highly profitable · 52.0% net margin
negative free cash flow
1.00% dividend yield
Wide moat 76/100
Watch Akzo Nobel India Limited for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹1,058 – ₹1,828 Share as image

Fair value as of: Aug 3, 2026

From 16 valuation models · updated today

Share price −7.3% over the past month.

A solid business, but screening 53% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹1,828). The favourable scenario is already priced in.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹4,031 ₹1,457 Fair Value ₹1,391 Mar 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 3, 2026.

How to read this chart

60‑month range ₹1,457 – ₹4,031 · fair‑value band ₹1,058 – ₹1,828 · the ₹2,942 price screens above the ₹1,391 fair value. Dashed = 300-day average. As of Aug 3, 2026.

Which stocks are undervalued right now? Check free Discover now →

Analysis

Akzo Nobel India Limited (AKZOINDIA) currently trades at ₹2,942, while our model-based Fair Value estimate is ₹1,391, implying the stock looks roughly 52.7% overvalued today. We read business quality at 55/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Akzo Nobel India Limited generated revenue of ₹37.6B at a net margin of 52.0%. Revenue declined 13.6% year over year. It earns a return on equity of 108.2%. The stock trades on a trailing P/E of 6.9. Fundamentals as of Aug 3, 2026

Our scenario range runs from ₹1,058 (bear case) to ₹1,828 (bull case); at ₹2,942, the current price sits above that range. The share trades about 20% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -67% fair-value upside, at -53%, AKZOINDIA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ₹2,705 ₹4,238 ₹73,597 76
Gordon GGM ₹1,708 ₹2,672 ₹3,733 70
Growth-Adj P/E ₹4,830 ₹6,900 ₹8,970 68
All 16 models by family
DCF Models
Owner Earnings ₹2,021 ₹2,844 ₹4,000 31
Earnings-Based
Graham-Dodd ₹2,947 ₹6,408 ₹8,155 54
PEG = 1.0 ₹1,004 ₹1,435 ₹1,865 46
EPV ₹804.79 ₹929.05 ₹1,038 59
Dividend Discount
Gordon GGM ₹1,708 ₹2,672 ₹3,733 70
DDM Multi-Stage ₹1,708 ₹2,466 ₹3,322 61
Multiples
P/E Multiple ₹6,501 ₹8,668 ₹10,835 63
P/S Multiple ₹1,482 ₹1,976 ₹2,470 58
P/B Multiple ₹1,211 ₹1,615 ₹2,019 55
EV/EBIT ₹1,343 ₹1,771 ₹2,200 53
EV/EBITDA ₹1,148 ₹1,511 ₹1,874 54
EV/Revenue ₹924.88 ₹1,296 ₹1,667 43
Asset-Based
NCAV (Graham) ₹269.17 ₹360.69 ₹538.34 50
Economic Profit
Residual Income ₹2,705 ₹4,238 ₹73,597 76
ROIC Compounder ₹829.59 ₹1,000 ₹1,185 67
Growth Earnings
Growth-Adj P/E ₹4,830 ₹6,900 ₹8,970 68

Widest divergence: Growth Earnings (₹6,900) versus Asset-Based (₹360.69). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) ₹37.6B
Revenue growth (YoY) -13.6%
Net margin 52.0%
Return on equity 108%
Free cash flow −₹11.1B FY2026
P/E ratio 6.9
More key figures
Operating margin 13.0%
EPS (TTM) ₹429.64
Dividend yield 1.0%
EPS growth (YoY) -31.6%

Figures from reported company fundamentals · as of Aug 3, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 56 · Market factors (momentum, volatility) 49

Profitability 88
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 85
Balance sheet, leverage, solvency risk
Investment 14
Disciplined investing over empire-building
Low Volatility 85
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 24
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Akzo Nobel India Limited manufactures, distributes, and sells paints and coatings in India and internationally. It offers paints, emulsions, lacquers, and varnishes for interior, exterior, waterproofing, and wood care applications; waterproofing paint products; weathershield paint for institutions/builders/contractors; automotive and specialty, industrial, …

Full company description

Akzo Nobel India Limited manufactures, distributes, and sells paints and coatings in India and internationally. It offers paints, emulsions, lacquers, and varnishes for interior, exterior, waterproofing, and wood care applications; waterproofing paint products; weathershield paint for institutions/builders/contractors; automotive and specialty, industrial, powder, and marine and protective coatings. The company's products are used in oil and gas, power, infrastructure, and wind energy projects; architecture, automobile, and functional and domestic appliances; automotive OEM coating, consumer electronics coating, vehicle refinishes, and specialty coating businesses; packaging industry, including food, caps and closures, and beer and beverages; and roofing, building, aluminum composite panels, and domestic appliance sectors. It offers its products primarily under the Dulux, Sikkens, International, and Interpon brands. The company was formerly known as ICI India Limited and changed its name to Akzo Nobel India Limited in February 2010. Akzo Nobel India Limited was founded in 1792 and is based in Gurugram, India. Akzo Nobel India Limited is a subsidiary of Imperial Chemical Industries PLC.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Akzo Nobel India Limited reported revenue of ₹36.0B in FY2026 versus ₹31.1B in FY2022, a compound +3.7%/yr. Reported net income was ₹19.7B in FY2026, compounding +61.5%/yr from FY2022.

Growth Quality 43/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹36.0B
Latest YoY
−11.6%
Avg. growth/yr (3Y)
−1.6%
Avg. growth/yr (5Y)
+8.4%
Avg. growth/yr (10Y)
+2.1%
Revenue +3.7%/yr
FY22 ₹31.1B
FY23 ₹37.8B
FY24 ₹39.4B
FY25 ₹40.7B
FY26 ₹36.0B
Net income +61.5%/yr
FY22 ₹2.9B
FY23 ₹3.4B
FY24 ₹4.3B
FY25 ₹4.3B
FY26 ₹19.7B

AKZOINDIA screens 53% overvalued. Compare with Linde plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Akzo Nobel India Limited Fair Value". https://www.fairvalue-calculator.com/stock/AKZOINDIA.BSE

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Aug 3, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $520.74 $226.27 -57%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%
Gujarat Fluorochemicals Limited FLUOROCHEM ₹4,132 ₹836.47 -80%

Compare Akzo Nobel India Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Akzo Nobel India Limited (AKZOINDIA) overvalued or undervalued?
As of Aug 3, 2026, our model estimates a fair value of ₹1,391 versus a price of ₹2,942, about −53% (overvalued).
What is the fair value of AKZOINDIA?
Our model-based fair value for Akzo Nobel India Limited is ₹1,391 (as of Aug 3, 2026), built from audited fundamentals. The current price is ₹2,942.
What is the quality score of AKZOINDIA?
Akzo Nobel India Limited has a Quality Score of 55/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Akzo Nobel India Limited (AKZOINDIA)?
Akzo Nobel India Limited reported trailing-twelve-month revenue of about ₹37.6B (latest available figure, as of Aug 3, 2026).
What is the net profit margin of AKZOINDIA?
The net profit margin of Akzo Nobel India Limited is about 52.0%, meaning it keeps roughly 52.0% of revenue as net income. Based on the latest reported figures.
Does Akzo Nobel India Limited pay a dividend?
Akzo Nobel India Limited currently shows a dividend yield of about 1.00% relative to its recent price (as of Aug 3, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Akzo Nobel India Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.