EN DE

Linde India Limited (LINDEINDIA) Fair Value & Analysis

Basic Materials · IN · Market cap ₹607B

LI Linde India Limited LINDEINDIA · NSE
Price₹7,153
Fair Value₹757.93
Upside-89.4%
Quality55/100
Watch Linde India Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 21.7% net margin
Low debt · generates free cash flow
0.06% dividend yield
Mixed vs. peers (8/15)
Wide moat 75/100
Evidence: High Range ₹481.08 – ₹1,275 Share as image

Fair value as of: Jul 19, 2026

From 26 valuation models · updated 21 days ago

Share price +0.2% over the past month.

A solid business, but screening 89% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹1,275). The favourable scenario is already priced in.
  • The model range is unusually wide (₹481.08 to ₹1,275). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹9,680 ₹1,541 Fair Value ₹757.93 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range ₹1,541 – ₹9,680 · fair‑value band ₹481.08 – ₹1,275 · the ₹7,153 price screens above the ₹757.93 fair value. Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Linde India Limited (LINDEINDIA) currently trades at ₹7,153, while our model-based Fair Value estimate is ₹757.93, implying the stock looks roughly 89.4% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Linde India Limited generated revenue of ₹25.1B at a net margin of 23.5%. Revenue grew 13.1% year over year. It earns a return on equity of 13.5%. The balance sheet holds a net cash position of ₹332M. Fundamentals as of Jul 19, 2026

Our scenario range runs from ₹481.08 (bear case) to ₹1,275 (bull case); at ₹7,153, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 26% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at -89%, LINDEINDIA screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ₹117.61 ₹187.03 ₹304.61 80
Residual Income ₹481.08 ₹607.94 ₹1,585 76
Rev-Margin DCF ₹249.68 ₹437.38 ₹660.24 74
All 26 models by family
DCF Models
FCF DCF ₹116.25 ₹185.67 ₹301.52 38
Owner Earnings ₹38.90 ₹56.25 ₹85.18 31
5Y Revenue Exit ₹249.68 ₹443.15 ₹699.93 39
5Y EBITDA Exit ₹532.77 ₹989.53 ₹1,544 41
5Y P/E Exit ₹545.67 ₹1,014 ₹1,527 38
10Y Revenue Exit ₹193.18 ₹363.16 ₹609.75 36
10Y EBITDA Exit ₹390.38 ₹757.93 ₹1,288 37
10Y P/E Exit ₹398.90 ₹775.92 ₹1,275 35
Earnings-Based
Graham-Dodd ₹437.71 ₹1,571 ₹2,117 54
Lynch FV ₹370.83 ₹529.76 ₹688.68 50
PEG = 1.0 ₹370.83 ₹529.76 ₹688.68 46
EPV ₹587.39 ₹688.73 ₹778.81 59
Dividend Discount
Gordon GGM ₹115.01 ₹251.09 ₹422.48 70
DDM Multi-Stage ₹115.01 ₹205.69 ₹261.68 61
Multiples
P/E Multiple ₹820.70 ₹1,094 ₹1,368 63
P/S Multiple ₹333.82 ₹445.10 ₹556.37 58
P/B Multiple ₹820.70 ₹1,094 ₹1,368 55
EV/EBIT ₹843.27 ₹1,120 ₹1,397 53
EV/EBITDA ₹812.64 ₹1,079 ₹1,346 54
EV/Revenue ₹324.72 ₹458.25 ₹591.77 43
Asset-Based
NCAV (Graham) ₹250.14 ₹335.18 ₹500.27 50
Growth DCF
Growth DCF ₹117.61 ₹187.03 ₹304.61 80
Rev-Margin DCF ₹249.68 ₹437.38 ₹660.24 74
Economic Profit
Residual Income ₹481.08 ₹607.94 ₹1,585 76
ROIC Compounder ₹617.80 ₹820.90 ₹1,103 72
Growth Earnings
Growth-Adj P/E ₹623.83 ₹891.18 ₹1,159 68

Widest divergence: Multiples (₹1,079) versus Growth DCF (₹187.03). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) ₹25.3B
Revenue growth (YoY) +13.1%
Net margin 21.7%
Return on equity 13.6%
Free cash flow ₹705M FY2025
P/E ratio 111.1
More key figures
Operating margin 20.4%
EPS (TTM) ₹64.03
Dividend yield 0.1%
EPS growth (YoY) +676%
Net cash ₹332M FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 56 · Market factors (momentum, volatility) 61

Profitability 53
Margins and returns on capital today
Quality Growth 35
Are margins and returns improving?
Cashflow 49
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 17
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 49
Price trend over the last 3–12 months (market factor)
52W Momentum 53
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Linde India Limited manufactures and sells industrial and medical gases in India. It operates through Gases, Related Products and Services; and Project Engineering Division segments. The Gases, Related Products and Services segment produces and sells oxygen, nitrogen, and argon gases.

Full company description

Linde India Limited manufactures and sells industrial and medical gases in India. It operates through Gases, Related Products and Services; and Project Engineering Division segments. The Gases, Related Products and Services segment produces and sells oxygen, nitrogen, and argon gases. This segment engages in the provision of pipeline gas supply to steel, glass, and chemical industries; liquefied gases through cryogenic tankers to various industrial sectors; and compressed gas in cylinders to fabrication, manufacturing, and construction industries. It offers gases, such as medical oxygen, synthetic air, and nitrous oxide for pharmaceutical use, as well as medical gas distribution systems to hospitals. The Project Engineering Division is involved in the design, engineering, manufacture, and commissioning of cryogenic and non-cryogenic air separation plants (ASUs), vacuum pressure swing adsorption (VPSA) units, and nitrogen plants; and the sale of distillation columns, cryogenic storage tanks, and vaporizers. It serves various industries, such as steel, automotive, pharma, metal fabrication, chemicals, food and beverage, solar panels, science and research, natural gas and oil refining, petrochemicals, fertilizers, electronics, and metal processing, as well as hospitals and healthcare establishments. The company was formerly known as BOC India Limited and changed its name to Linde India Limited in February 2013. Linde India Limited was incorporated in 1935 and is headquartered in Kolkata, India. Linde India Limited is a subsidiary of The BOC Group Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Linde India Limited reported revenue of ₹25.3B in FY2025 versus ₹21.1B in FY2021, a compound +4.6%/yr. Reported net income was ₹5.5B in FY2025, compounding +2.0%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
₹25.3B
Latest YoY
+1.8%
Avg. growth/yr (3Y)
+0.3%
Avg. growth/yr (5Y)
+11.5%
Avg. growth/yr (22Y)
+10.0%
Revenue +4.6%/yr
FY21 ₹21.1B
FY22 ₹25.1B
FY23 ₹27.7B
FY24 ₹24.9B
FY25 ₹25.3B
Net income +2.0%/yr
FY21 ₹5.1B
FY22 ₹4.4B
FY23 ₹4.3B
FY24 ₹4.5B
FY25 ₹5.5B

LINDEINDIA screens 89% overvalued. Compare with Linde plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Linde India Limited Fair Value". https://www.fairvalue-calculator.com/stock/LINDEINDIA

Peer Group

Specialty Chemicals · 676 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside −89% · Bottom 25%
Return on equity (TTM) 14% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 22% · Top 25%
Operating margin (TTM) 20% · Top 25%
Revenue growth 13% · Above median
Dividend yield (TTM) 0.1% · Bottom 25%

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 111.1× · Pricier than 75% of peers
P/B 14.22× · Pricier than 75% of peers
P/S (TTM) 23.98× · Pricier than 75% of peers
P/FCF 9.0× · Pricier than median
EV/EBITDA 66.6× · Pricier than 75% of peers
PEG 0.13× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 66 · sector 19
PAST 54 · sector 23
HEALTH 100 · sector 95
DIVIDEND 1 · sector 25

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $489.98 $222.03 -55%
Nan Ya Plastics Corporation 1303 181.50 TWD 255.83 TWD +41%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%
Gujarat Fluorochemicals Limited FLUOROCHEM ₹4,132 ₹836.47 -80%

Compare Linde India Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Linde India Limited (LINDEINDIA) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of ₹757.93 versus a price of ₹7,153, about −89% (overvalued).
What is the fair value of LINDEINDIA?
Our model-based fair value for Linde India Limited is ₹757.93 (as of Jul 19, 2026), built from audited fundamentals. The current price is ₹7,153.
What is the quality score of LINDEINDIA?
Linde India Limited has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Linde India Limited (LINDEINDIA)?
Linde India Limited reported trailing-twelve-month revenue of about ₹25.1B (latest available figure, as of Jul 19, 2026).
What is the net profit margin of LINDEINDIA?
The net profit margin of Linde India Limited is about 23.5%, meaning it keeps roughly 23.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Linde India Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.