EN DE

AdUX SA (ALDUX) Fair Value & Analysis

Communication Services · FR · Market cap €9.2M

AS AdUX SA ALDUX · PA
Price€1.08
Fair Value€3.24
Upside+200.0%
Quality53/100
Watch AdUX SA for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 8.8% net margin
Low debt · generates free cash flow
Ranks above peers (11/14)
Moderate moat 58/100
Evidence: High Range €2.67 – €4.32 Share as image

Fair value as of: Jul 18, 2026

From 22 valuation models · updated 23 days ago

Fair value updated Jul 18, 2026, revised from €5.19 to €3.24 (−37.6%) since Jun 25, 2026. Share price −28.0% over the past month.

A solid business, screening 200% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (€2.67). The market is more pessimistic than our downside scenario.
  • Solid quality (53/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€2.77 €0.9900 Fair Value €3.24 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range €0.9900 – €2.77 · fair‑value band €2.67 – €4.32 · the €1.08 price screens below the €3.24 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

AdUX SA (ALDUX) currently trades at €1.08, while our model-based Fair Value estimate is €3.24, implying the stock looks roughly 200.0% undervalued today. The Quality Score stands at 53/100 (solid quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, AdUX SA generated revenue of €24.6M at a net margin of 8.8%. Revenue grew 7.7% year over year. It earns a return on equity of 61.1%. Net debt stands at €5.2M. Fundamentals as of Jul 18, 2026

Our scenario range runs from €2.67 (bear case) to €4.32 (bull case); at €1.08, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 65% below its 52-week high, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -1% fair-value upside, at 200%, ALDUX screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF €1.93 €2.29 €2.84 80
Rev-Margin DCF €2.96 €4.41 €6.15 74
ROIC Compounder €3.11 €3.47 €3.77 72
All 22 models by family
DCF Models
FCF DCF €1.89 €2.28 €2.91 38
Owner Earnings €3.48 €4.29 €5.58 31
5Y Revenue Exit €2.96 €4.36 €6.41 39
5Y EBITDA Exit €3.68 €5.60 €8.15 41
5Y P/E Exit €3.67 €5.58 €7.86 38
10Y Revenue Exit €2.36 €3.24 €4.19 36
10Y EBITDA Exit €2.81 €3.89 €5.06 37
10Y P/E Exit €2.80 €3.88 €4.91 35
Earnings-Based
Graham-Dodd €2.35 €2.88 €3.23 54
EPV €3.11 €3.44 €3.70 59
Multiples
P/E Multiple €5.71 €7.61 €9.51 63
P/S Multiple €4.41 €5.88 €7.35 58
P/B Multiple €1.94 €2.59 €3.24 55
EV/EBIT €5.48 €7.18 €8.87 53
EV/EBITDA €6.11 €8.02 €9.93 54
EV/Revenue €4.24 €5.90 €7.56 43
Asset-Based
NCAV (Graham) €0.3700 €0.5000 €0.7400 50
Growth DCF
Growth DCF €1.93 €2.29 €2.84 80
Rev-Margin DCF €2.96 €4.41 €6.15 74
Economic Profit
Residual Income €2.06 €3.18 €33.88 61
ROIC Compounder €3.11 €3.47 €3.77 72
Growth Earnings
Growth-Adj P/E €4.02 €5.75 €7.47 68

Widest divergence: Multiples (€5.90) versus Asset-Based (€0.5000). Highest evidence: Growth DCF (80).

Notify me when ALDUX reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €24.6M
Revenue growth (YoY) +7.7%
Net margin 8.8%
Return on equity 61.1%
Free cash flow €1.3M FY2025
P/E ratio 4.8
More key figures
Operating margin 10.7%
EPS (TTM) €0.3400
EPS growth (YoY) -50.0%
Net debt €5.2M FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 49 · Market factors (momentum, volatility) 27

Profitability 55
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 37
Earnings quality: real cash, not paper profit
Fin. Strength 19
Balance sheet, leverage, solvency risk
Investment 71
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 7
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 91
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

AdUX SA provides advertising services in France, Belgium, Italy, Spain, Germany, and the Netherlands. It provides non-intrusive advertising, in-content advertising, and geo marketing services. The company was founded in 1996 and is headquartered in Paris, France.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

AdUX SA reported revenue of €24.6M in FY2025 versus €24.0M in FY2021, a compound +0.7%/yr. Reported net income was €2.2M in FY2025, compounding +73.8%/yr from FY2021.

Growth Quality 72/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
€24.6M
Latest YoY
+0.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.5%
Avg. growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.2%
Revenue +0.7%/yr
FY21 €24.0M
FY22 €23.6M
FY23 €22.1M
FY24 €24.6M
FY25 €24.6M
Net income +73.8%/yr
FY21 €236K
FY22 €4.1M
FY23 €2.3M
FY24 €3.7M
FY25 €2.2M

Watch ALDUX: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "AdUX SA Fair Value". https://www.fairvalue-calculator.com/stock/ALDUX

Peer Group

Advertising Agencies · 199 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Above median
Fair Value upside +200% · Top 25%
Return on equity (TTM) 61% · Top 25%
Return on assets 4% · Top 25%
Net margin (TTM) 9% · Top 25%
Operating margin (TTM) 11% · Top 25%
Revenue growth 8% · Above median

Valuation Multiples vs Advertising Agencies median · lower = cheaper

P/E (TTM) 4.5× · Cheaper than 75% of peers
P/B 2.30× · Pricier than median
P/S (TTM) 0.43× · Cheaper than median
P/FCF 8.2× · Pricier than median
EV/EBITDA 2.1× · Cheaper than 75% of peers
PEG 5.92× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 19
FUTURE 39 · sector 8
PAST 100 · sector 7
HEALTH 100 · sector 98
DIVIDEND 0 · sector 66

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Advertising Agencies stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
AppLovin Corporation APP $506.98 $181.37 -64%
Publicis Groupe S.A PUB €87.16 €146.36 +68%
Omnicom Group OMC $80.75 $99.84 +24%
Focus Media Information Technology Co 002027 ¥5.00 ¥4.08 -18%
The Trade Desk, Inc TTD $19.37 $20.76 +7%
BlueFocus Intelligent Communications Group 300058 ¥13.81 ¥1.50 -89%
JCDecaux SE DEC €21.28 €20.99 -1%
WPP plc WPP $18.13 $18.56 +2%
Easy Click Worldwide Network Technology Co 301171 ¥28.85 ¥5.62 -81%
Mobvista Inc 1860 HK$11.15 HK$6.43 -42%

Compare AdUX SA with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is AdUX SA (ALDUX) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of €3.24 versus a price of €1.08, about +200% (undervalued).
What is the fair value of ALDUX?
Our model-based fair value for AdUX SA is €3.24 (as of Jul 18, 2026), built from audited fundamentals. The current price is €1.08.
What is the quality score of ALDUX?
AdUX SA has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of AdUX SA (ALDUX)?
AdUX SA reported trailing-twelve-month revenue of about €24.6M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of ALDUX?
The net profit margin of AdUX SA is about 8.8%, meaning it keeps roughly 8.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track AdUX SA and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.