EN DE

Hopscotch Global PR Group (ALHOP) Fair Value & Analysis

Communication Services · FR · Market cap €45.7M

HG Hopscotch Global PR Group ALHOP · PA
Price€14.60
Fair Value€15.13
Upside+3.6%
Quality49/100
Watch Hopscotch Global PR Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.8% net margin
Low debt · generates free cash flow
3.26% dividend yield
Mixed vs. peers (8/15)
Narrow moat 31/100
Evidence: High Range €11.34 – €18.91 Share as image

Fair value as of: Jul 16, 2026

From 26 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from €15.14 to €15.13 (−0.1%) since Jul 14, 2026. Share price −4.9% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from €11.34 (bear) to €18.91 (bull), base €15.13. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 49/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€23.16 €6.33 Fair Value €15.13 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range €6.33 – €23.16 · fair‑value band €11.34 – €18.91 · the €14.60 price screens below the €15.13 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hopscotch Global PR Group (ALHOP) currently trades at €14.60, while our model-based Fair Value estimate is €15.13, implying the stock looks roughly 3.6% fairly valued today. The Quality Score stands at 49/100 (below-average quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Hopscotch Global PR Group generated revenue of €271M at a net margin of 0.8%. Revenue declined 19.7% year over year. It earns a return on equity of 7.8%. Net debt stands at €22.7M. Fundamentals as of Jul 16, 2026

Our scenario range runs from €11.34 (bear case) to €18.91 (bull case); at €14.60, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 24% below its 52-week high and 44% above its 52-week low, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -1% fair-value upside, at 4%, ALHOP screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF €15.22 €18.74 €22.89 80
Residual Income €7.63 €7.80 €7.38 76
Rev-Margin DCF €18.90 €27.71 €37.84 74
All 26 models by family
DCF Models
FCF DCF €15.21 €19.31 €24.46 38
Owner Earnings €22.46 €29.44 €38.21 31
5Y Revenue Exit €18.90 €27.76 €39.10 39
5Y EBITDA Exit €25.36 €39.86 €56.89 41
5Y P/E Exit €15.04 €20.51 €26.19 38
10Y Revenue Exit €16.69 €23.58 €32.87 36
10Y EBITDA Exit €20.62 €30.77 €44.49 37
10Y P/E Exit €14.98 €19.27 €24.43 35
Earnings-Based
Graham-Dodd €4.68 €14.86 €19.80 54
Lynch FV €3.27 €4.68 €6.08 50
PEG = 1.0 €3.27 €4.68 €6.08 46
EPV €15.65 €16.94 €17.99 59
Dividend Discount
Gordon GGM €4.42 €7.40 €9.61 70
DDM Multi-Stage €4.42 €6.70 €7.97 61
Multiples
P/E Multiple €11.34 €15.13 €18.91 63
P/S Multiple €8.77 €11.69 €14.61 58
P/B Multiple €8.77 €11.69 €14.61 55
EV/EBIT €28.42 €36.26 €44.11 53
EV/EBITDA €36.97 €47.66 €58.36 54
EV/Revenue €22.74 €30.38 €38.03 43
Asset-Based
NCAV (Graham) €5.21 €6.98 €10.42 50
Growth DCF
Growth DCF €15.22 €18.74 €22.89 80
Rev-Margin DCF €18.90 €27.71 €37.84 74
Economic Profit
Residual Income €7.63 €7.80 €7.38 76
ROIC Compounder €16.21 €18.26 €20.40 72
Growth Earnings
Growth-Adj P/E €9.40 €13.43 €17.46 68

Widest divergence: DCF Models (€23.58) versus Earnings-Based (€4.68). Highest evidence: Growth DCF (80).

Notify me when ALHOP reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €271M
Revenue growth (YoY) -19.7%
Net margin 0.8%
Return on equity 7.8%
Free cash flow €3.8M FY2025
P/E ratio 17.7
More key figures
Operating margin 2.8%
EPS (TTM) €0.8400
Dividend yield 3.3%
EPS growth (YoY) -40.8%
Net debt €22.7M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 50 · Market factors (momentum, volatility) 57

Profitability 53
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 57
Earnings quality: real cash, not paper profit
Fin. Strength 35
Balance sheet, leverage, solvency risk
Investment 66
Disciplined investing over empire-building
Low Volatility 72
Calm price path (market factor)
Momentum 57
Price trend over the last 3–12 months (market factor)
52W Momentum 41
Distance to the 52-week high (market factor)
Net Issuance 63
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hopscotch Global PR Group operates in public relations (PR) business in France and internationally. The company operates in specialized agencies, include Le Public Système PR, an agency for the reputation of companies and opinion formers; Sagarmatha that carries out internal and event communication campaigns; Le Public Système Cinema, a structure for …

Full company description

Hopscotch Global PR Group operates in public relations (PR) business in France and internationally. The company operates in specialized agencies, include Le Public Système PR, an agency for the reputation of companies and opinion formers; Sagarmatha that carries out internal and event communication campaigns; Le Public Système Cinema, a structure for cinema; Heaven, an advertising agency; Human to Human to preserve build, and restore the reputation of brands, companies, and managers on the Internet; and AD Crew, an influencer marketing agency. It provides Beeshake, a collective intelligence platform in SaaS mode; Capdel, an agile solution for small and medium business events; and Season that supports companies, brands, collectivities, and institutions in the food, drink, and lifestyle sectors. It serves luxe, sports, bank, insurance, real estate, entertainment, health, tourism, automotive, food and drinks, technology, aeronautics, transport, and energy industries. The company was formerly known as Public Système Hopscotch and changed its name to Hopscotch Global PR Group in February 2015. Hopscotch Global PR Group was founded in 1968 and is based in Paris, France.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hopscotch Global PR Group reported revenue of €271M in FY2025 versus €154M in FY2021, a compound +15.2%/yr. Reported net income was €2.1M in FY2025, compounding −14.8%/yr from FY2021.

Growth Quality 79/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€271M
Latest YoY
−15.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.3%
Avg. growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.3%
Revenue +15.2%/yr
FY21 €154M
FY22 €247M
FY23 €271M
FY24 €319M
FY25 €271M
Net income −14.8%/yr
FY21 €4.0M
FY22 €5.6M
FY23 €4.6M
FY24 €4.8M
FY25 €2.1M
Character of growth · EPS growth decomposed (2014-2025) +12.4 % p.a.
Revenue per share +6.0 pp

of which total revenue +7.6 pp · buybacks/dilution −1.6 pp

EBIT margin +7.1 pp
Tax rate +2.3 pp
Residual (interest, one-offs) −3.1 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch ALHOP: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hopscotch Global PR Group Fair Value". https://www.fairvalue-calculator.com/stock/ALHOP

Peer Group

Advertising Agencies · 199 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside +4% · Above median
Return on equity (TTM) 8% · Above median
Return on assets 2% · Above median
Net margin (TTM) 1% · Above median
Operating margin (TTM) 3% · Above median
Revenue growth -20% · Bottom 25%
Dividend yield (TTM) 3.3% · Below median
Debt / equity 0.47× · Higher than 75% of peers

Valuation Multiples vs Advertising Agencies median · lower = cheaper

P/E (TTM) 17.7× · Pricier than median
P/B 1.65× · Pricier than median
P/S (TTM) 0.20× · Cheaper than 75% of peers
P/FCF 13.9× · Pricier than 75% of peers
EV/EBITDA 5.4× · Cheaper than median
PEG 0.16× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 38 · sector 19
FUTURE 0 · sector 8
PAST 31 · sector 7
HEALTH 76 · sector 98
DIVIDEND 65 · sector 66

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Advertising Agencies stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
AppLovin Corporation APP $506.98 $181.37 -64%
Publicis Groupe S.A PUB €87.16 €146.36 +68%
Omnicom Group OMC $80.75 $99.84 +24%
Focus Media Information Technology Co 002027 ¥5.00 ¥4.08 -18%
The Trade Desk, Inc TTD $19.37 $20.76 +7%
BlueFocus Intelligent Communications Group 300058 ¥13.81 ¥1.50 -89%
JCDecaux SE DEC €21.28 €20.99 -1%
WPP plc WPP $18.13 $18.56 +2%
Easy Click Worldwide Network Technology Co 301171 ¥28.85 ¥5.62 -81%
Mobvista Inc 1860 HK$11.15 HK$6.43 -42%

Compare Hopscotch Global PR Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hopscotch Global PR Group (ALHOP) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of €15.13 versus a price of €14.60, about +4% (fairly valued).
What is the fair value of ALHOP?
Our model-based fair value for Hopscotch Global PR Group is €15.13 (as of Jul 16, 2026), built from audited fundamentals. The current price is €14.60.
What is the quality score of ALHOP?
Hopscotch Global PR Group has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hopscotch Global PR Group (ALHOP)?
Hopscotch Global PR Group reported trailing-twelve-month revenue of about €271M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of ALHOP?
The net profit margin of Hopscotch Global PR Group is about 0.8%, meaning it keeps roughly 0.8% of revenue as net income. Based on the latest reported figures.
Does Hopscotch Global PR Group pay a dividend?
Hopscotch Global PR Group currently shows a dividend yield of about 2.94% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hopscotch Global PR Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.