Autoliv Inc (ALIV-SDB) fair value: what the stock is really worth
As of Oct 19, 2026: fair value (intrinsic value) of Autoliv Inc stock SEK 1,230, price SEK 1,165, upside +5.6%, quality 71 out of 100. Rating: fairly valued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 13, 2026.
How to read this chart
60‑month range kr 604.28 – kr 1,289 · fair‑value band kr 790.01 – kr 1,775 · the kr 1,165 price screens below the kr 1,230 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 13, 2026.
Follow Autoliv in your weekly email
Every Wednesday you see whether Autoliv is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Autoliv, Inc., through its subsidiaries, develops, manufactures, and supplies passive safety systems to the automotive industry in the Americas, Europe, China, and Asia.
Show moreShow less
The company offers passive safety systems, such as modules and components for frontal-impact airbag protection systems, side-impact airbag protection systems, pedestrian protection systems, steering wheels, inflator technologies, battery cut-off switches, and seatbelts.
It also develops and manufactures mobility safety solutions, including passive safety systems for commercial vehicles; and safety solutions for riders of motorcycles and bikes. The company primarily serves car manufacturers. Autoliv, Inc. was founded in 1953 and is based in Stockholm, Sweden.
Stock analysis
Autoliv Inc (ALIV-SDB) currently trades at kr 1,165, while our model-based Fair Value estimate is kr 1,230, so the stock looks roughly fairly valued today (gap 5.3%).
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of kr 1,908 per share, and 17 of the 23 models we run sit above the kr 1,165 price.
Bear case: the Economic Profit group reads lowest at kr 666.30, and 6 of the 23 models stay below the price. Data coverage for this calculation is high.
Scenario range: kr 790.01 (bear) to kr 1,775 (bull), the price of kr 1,165 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 71/100 (solid quality), in the Consumer Cyclical sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Autoliv Inc reported revenue of $11.5B in FY2025 versus $8.2B in FY2021, a compound +8.7%/yr. Reported net income was $780M in FY2025, compounding +15.7%/yr from FY2021.
Key figures
Market cap 89.6B SEK (≈ $9.0B) Mid · P/E ratio 12.9 · P/S ratio 0.87 · EPS (TTM) kr 90.62 · Dividend yield 2.9% · Net margin 6.8% · Return on equity 25.9% · Return on assets (EBIT) 10.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 59 out of 100 (low confidence).
What moves the price
The share trades about 5% below its 52-week high and 25% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −27% fair-value upside, at 6%, ALIV-SDB screens cheaper than that median.
Fair Value models
Bearkr 790.01Fair Value kr 1,230Bullkr 1,775
Price kr 1,165 · Upside +5.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (kr 45.21 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.78/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+10.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.0%
Start year 2020 (pandemic). Over 10 years: +2.3% a year
Revenue growth 28 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip.
+32.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+29.6%
Dividend (yield on the price)2.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.15.4% vs 7.0%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 10%
2025 sits 77% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes less growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+4.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+1.4%
Yearly sales growth analysts expect, extended to five years.
After inflation (figures in USD, USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about +2.0% a year for the price and −1.0% for the forecasts.
AI conclusion: High ROE and cash conversion give modest profitability support, while limited signals and absent innovation metrics leave durable advantages unclear in a competitive sector.
Main risk: Fresh technical and compliance demands from adding cybersecurity to core safety systems could strain execution and hit operational resilience.
Autoliv builds on its core in passive safety systems by integrating cybersecurity measures for increasingly connected vehicles. This step broadens the safety mandate beyond physical components into digital resilience yet introduces fresh technical and compliance demands. Will the added scope generate more durable advantages than it creates in execution risks?
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 655 stocks
Beats the industry median on 12/15 measures
Overall it ranks above its industry peers.
Valuation
Quality Score71 · Top 25%
Fair Value upside+5.6% · Above median
Profitability
Return on equity (12 months)25.9% · Top 25%
Return on assets9.1% · Top 25%
Net margin (12 months)5.8% · Above median
Operating margin (12 months)9.6% · Above median
Growth and dividend
Revenue growth (quarter YoY)3.3% · Below median
Dividend yield (12 months)2.9% · Above median
Balance sheet
Debt / equity0.68× · Highest 25%
Valuation Multiplesvs Auto Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Autoliv Inc Fair Value". https://www.fairvalue-calculator.com/stock/ALIV-SDB
Frequently asked questions
Is Autoliv Inc (ALIV-SDB) overvalued or undervalued?
As of Oct 13, 2026, our model estimates a fair value of kr 1,230 versus a price of kr 1,165, about +6% upside (fairly valued).
What is the fair value of ALIV-SDB?
Our model-based fair value for Autoliv Inc is kr 1,230 (as of Oct 13, 2026), built from audited fundamentals. The current price: kr 1,165.
What is the quality score of ALIV-SDB?
Autoliv Inc has a Quality Score of 71/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Autoliv Inc (ALIV-SDB)?
Our model-based price target is the fair value of kr 1,230 (as of Oct 13, 2026) from 23 valuation models. Cautious scenario kr 790.01, optimistic scenario kr 1,775. It is a calculation from audited fundamentals, not an analyst target.
What is the Autoliv Inc stock forecast for 2026?
Our models put fair value at kr 1,230, about +6% upside versus a price of kr 1,165 (fairly valued). Cautious scenario kr 790.01, optimistic scenario kr 1,775. The calculation is refreshed regularly with new filings.
What is the revenue of Autoliv Inc (ALIV-SDB)?
Autoliv Inc reported trailing-twelve-month revenue of about $11.1B (latest available figure, as of Oct 13, 2026).
Does Autoliv Inc pay a dividend?
Autoliv Inc currently shows a dividend yield of 2.94% relative to its recent price (as of Oct 13, 2026).
What growth is priced into Autoliv Inc (ALIV-SDB)?
For today's price to be fair in a discounted-cash-flow model, Autoliv Inc would have to grow free cash flow by +4.5 % per year for five years (discount rate 10.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +9.0 % per year. As of Oct 13, 2026.
What discount rate (WACC) does the fair value of ALIV-SDB use?
Our models discount Autoliv Inc at 10.4 %: a base by market capitalisation (mid), damped by beta 1.36, country premium for Sweden. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Autoliv Inc that is +4.5 % per year a year over ten years, using the same discount rate (10.4 %) and the same formula as our fair value.
How much growth has Autoliv Inc (ALIV-SDB) delivered so far?
Over the past 5 years revenue at Autoliv Inc grew +9.0 % a year. The price currently implies +4.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Autoliv Inc (ALIV-SDB) growing?
The median revenue growth in the sector is +10.7 % a year. That is the yardstick for the growth priced into Autoliv Inc (+4.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Autoliv Inc (ALIV-SDB)?
The free-cash-flow yield on the price is 8.40 %: that much free cash flow Autoliv Inc produces per unit of market value. When it exceeds the discount rate of our models (10.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Autoliv Inc (ALIV-SDB)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Autoliv Inc it is kr 1,230 per share (as of Oct 13, 2026), against a price of kr 1,165. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is Autoliv Inc stock overvalued or undervalued in 2026?
As of Oct 13, 2026, ALIV-SDB trades below its calculated fair value: price kr 1,165, fair value kr 1,230, a gap of about +6% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ALIV-SDB?
No. The price is what the market pays today (kr 1,165); the fair value is what the company's own numbers justify (kr 1,230). For Autoliv Inc the two are kr 64.66 per share apart. That gap is exactly why we show both numbers side by side.
How much is Autoliv Inc worth?
The market values Autoliv Inc at about 89.6B SEK (market capitalisation, as of Oct 13, 2026). Per share that is kr 1,165; our models calculate a fair value of kr 1,230 per share.
What do the bullish and bearish scenarios say about ALIV-SDB?
Our models span a range for Autoliv Inc: cautious scenario kr 790.01, base kr 1,230, optimistic kr 1,775 per share (as of Oct 13, 2026, price kr 1,165). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of ALIV-SDB?
Autoliv Inc trades at a price-to-earnings ratio of 12.9 (as of Oct 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of kr 1,230 is built from several models across several years. Other multiples: PEG 0.8, P/B 3.5, P/S 0.8, EV/EBITDA 6.6.
What is the PEG ratio of ALIV-SDB?
The PEG ratio of Autoliv Inc is 0.85 (P/E divided by earnings growth, as of Oct 13, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Autoliv Inc (ALIV-SDB)?
Balance-sheet figures for Autoliv Inc (as of Oct 13, 2026): return on equity 25.9%, debt of 0.68 per unit of equity. They feed the Quality Score of 71/100, which measures business quality independently of the share price.
How far is ALIV-SDB from its 52-week high?
Autoliv Inc trades at kr 1,165, about 5% below its 52-week high of kr 1,227 and 25% above the low of kr 930.75 (as of Oct 19, 2026). Distance from the high says nothing about value: that is what the fair value of kr 1,230 is for.
Which stocks are comparable to Autoliv Inc?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Autoliv Inc stock attractive at the current price?
The data as of Oct 13, 2026: price kr 1,165, calculated fair value kr 1,230 (+6%), Quality Score 71/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ALIV-SDB calculated?
We run Autoliv Inc through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 1,230, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.9 % above its aggregate fair value. Autoliv Inc currently trades 5 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Autoliv Inc (ALIV-SDB)?
The closing price on Oct 19, 2026 was kr 1,165. Our model-based fair value is kr 1,230, about +6% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Autoliv Inc right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (kr 790.01 to kr 1,775) leaves room in how you read the outcome.
Where does the earnings growth of Autoliv Inc (ALIV-SDB) come from?
Earnings per share at Autoliv Inc grew +4.1 % a year from 2014 to 2025. Broken into its drivers: revenue per share +2.7 %, EBIT margin +0.9 %, tax rate +1.0 %, residual (interest, one-offs) −0.5 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Autoliv Inc
How large is the market capitalisation of Autoliv Inc (ALIV-SDB)?
The market capitalisation of Autoliv Inc is 89.6B SEK (≈ $9.0B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Autoliv Inc (ALIV-SDB)?
The price-to-sales ratio of Autoliv Inc is 0.87 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Autoliv Inc (ALIV-SDB)?
Earnings per share at Autoliv Inc are kr 90.62 (price ÷ EPS = P/E 12.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Autoliv Inc (ALIV-SDB)?
The dividend yield of Autoliv Inc is 2.9% (payout 37.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Autoliv Inc (ALIV-SDB)?
The net margin of Autoliv Inc is 6.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Autoliv Inc (ALIV-SDB)?
The return on equity (ROE) of Autoliv Inc is 25.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Autoliv Inc (ALIV-SDB)?
On an EBIT basis the return on assets of Autoliv Inc is 10.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Autoliv Inc (ALIV-SDB)?
The operating margin of Autoliv Inc is 9.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Autoliv Inc (ALIV-SDB)?
Revenue at Autoliv Inc is growing +3.3% versus a year earlier (3y avg +9.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Autoliv Inc (ALIV-SDB)?
Earnings per share at Autoliv Inc are growing −37.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Autoliv Inc (ALIV-SDB) carry?
The net debt of Autoliv Inc is $1.7B (fiscal year 2025, ≈ 2.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Autoliv Inc in the live analysis
One click puts Autoliv Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Broad data
Oct 13, 2026