Anora Group Oyj (ANORA) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Anora Group Oyj €3.08, price €3.94, upside -21.8%, quality 54 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Anora Group Oyj for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range €2.39 – €8.70 · fair‑value band €1.70 – €4.45 · the €3.94 price screens above the €3.08 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow Anora Group in your weekly email
Every Wednesday you see whether Anora Group is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Anora Group Oyj engages in the production, import, sale, and distribution of alcoholic and non-alcoholic beverages in Finland, Sweden, Norway, Denmark, and internationally. It operates in three segments: Wine, Spirits, and Industrial.
Show more
Anora Group Oyj engages in the production, import, sale, and distribution of alcoholic and non-alcoholic beverages in Finland, Sweden, Norway, Denmark, and internationally. It operates in three segments: Wine, Spirits, and Industrial. The company offers wines; spirits; no- and low-alcohol products; industrial products, such as barley starch, technical ethanol, neutral potable ethanol, and feed components; and contract manufacturing services. It is also involved in consumer research, innovation, product development, distillation, maturation, blending, bottling, packaging, logistics, and warehousing services. In addition, the company offers storage and product distribution services. It serves alcohol retail monopolies, alcoholic beverage wholesalers, the HoReCa industry, retail grocery stores, travel trade, restaurants, retail stores, travel retail, wine and spirit companies, importers in the export markets, and industrial customers. The company offers its products under the Koskenkorva, Linie, O.P. Anderson, Xanté, Skagerrak, Chill Out, Ruby Zin, Blossa, Wongraven, Il Capolavoro, and Falling Feather brands, as well as under partner brands. It exports its products to approximately 30 markets. The company was formerly known as Altia Oyj and changed its name to Anora Group Oyj in September 2021. Anora Group Oyj was founded in 1888 and is headquartered in Helsinki, Finland.
Stock analysis
Anora Group Oyj (ANORA) currently trades at €3.94, while our model-based Fair Value estimate is €3.08, implying the stock looks roughly 27.9% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of €7.40 per share, and 13 of the 25 models we run sit above the €3.94 price.
Bear case: the Earnings-Based group reads lowest at €1.31, and 12 of the 25 models stay below the price. Evidence for this calculation is high.
Scenario range: €1.70 (bear) to €4.45 (bull), the price of €3.94 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Consumer Defensive sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Anora Group Oyj reported revenue of €658M in FY2025 versus €478M in FY2021, a compound +8.3%/yr. Reported net income was €5.5M in FY2025, compounding −35.1%/yr from FY2021.
Key figures
Market cap €271M · P/E ratio 56.3 · P/S ratio 0.47 · EPS (TTM) €0.0700 · Dividend yield 6.1% · Net margin 0.8% · Return on equity 1.3% · Return on assets (EBIT) 1.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 8% below its 52-week high and 46% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at 34% fair-value upside, at −22%, ANORA screens richer than that median.
Fair Value models
Bear €1.70Fair Value €3.08Bull €4.45
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−4.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.0%
Start year 2020 (pandemic). Over 10 years: +5.6% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis.
−6.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−13.0%
Dividend (yield on the price)6.1%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−31% vs −20%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.7% → 4%
Start year 2020 (pandemic)
⚠ Revenue per share shrinking 1.5%/yr over ~10Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−5.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+0.2%
Yearly sales growth analysts expect, extended to five years.
After inflation (euro area: IMF forecast 2.2% a year to 2030, 2.6% from 2016 to 2025) that is about −7.6% a year for the price and −2.0% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Beverages - Wineries & Distilleries · 98 stocks
P/B0.78× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Anora Group Oyj Fair Value". https://www.fairvalue-calculator.com/stock/ANORA
Frequently asked questions
Is Anora Group Oyj (ANORA) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of €3.08 versus a price of €3.94, about −22% upside (overvalued).
What is the fair value of ANORA?
Our model-based fair value for Anora Group Oyj is €3.08 (as of Sep 23, 2026), built from audited fundamentals. The current price: €3.94.
What is the quality score of ANORA?
Anora Group Oyj has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Anora Group Oyj (ANORA)?
Our model-based price target is the fair value of €3.08 (as of Sep 23, 2026) from 25 valuation models. Cautious scenario €1.70, optimistic scenario €4.45. It is a calculation from audited fundamentals, not an analyst target.
What is the Anora Group Oyj stock forecast for 2026?
Our models put fair value at €3.08, about −22% upside versus a price of €3.94 (overvalued). Cautious scenario €1.70, optimistic scenario €4.45. The calculation is refreshed regularly with new filings.
What is the revenue of Anora Group Oyj (ANORA)?
Anora Group Oyj reported trailing-twelve-month revenue of about €657M (latest available figure, as of Sep 23, 2026).
Does Anora Group Oyj pay a dividend?
Anora Group Oyj currently shows a dividend yield of about 6.09% relative to its recent price (as of Sep 23, 2026).
What growth is priced into Anora Group Oyj (ANORA)?
For today's price to be fair in a discounted-cash-flow model, Anora Group Oyj would have to grow free cash flow by -5.6 % per year for five years (discount rate 11.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +14.0 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of ANORA use?
Our models discount Anora Group Oyj at 11.7 %: a base by market capitalisation (micro), damped by beta 0.63, country premium for Finland. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Anora Group Oyj that is -5.6 % per year a year over ten years, using the same discount rate (11.7 %) and the same formula as our fair value.
How much growth has Anora Group Oyj (ANORA) delivered so far?
Over the past 5 years revenue at Anora Group Oyj grew +14.0 % a year. The price currently implies -5.6 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Anora Group Oyj (ANORA) growing?
The median revenue growth in the sector is +2.9 % a year. That is the yardstick for the growth priced into Anora Group Oyj (-5.6 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Anora Group Oyj (ANORA)?
The free-cash-flow yield on the price is 13.88 %: that much free cash flow Anora Group Oyj produces per unit of market value. When it exceeds the discount rate of our models (11.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Anora Group Oyj (ANORA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Anora Group Oyj it is €3.08 per share (as of Sep 23, 2026), against a price of €3.94. It is the blended result of 25 valuation models (cash flow, earnings, asset, dividend).
Is Anora Group Oyj stock overvalued or undervalued in 2026?
As of Sep 23, 2026, ANORA trades above its calculated fair value: price €3.94, fair value €3.08, a gap of about −22% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ANORA?
No. The price is what the market pays today (€3.94); the fair value is what the company's own numbers justify (€3.08). For Anora Group Oyj the two are €0.8600 per share apart. That gap is exactly why we show both numbers side by side.
How much is Anora Group Oyj worth?
The market values Anora Group Oyj at about €271M (market capitalisation, as of Sep 23, 2026). Per share that is €3.94; our models calculate a fair value of €3.08 per share.
What do the bullish and bearish scenarios say about ANORA?
Our models span a range for Anora Group Oyj: cautious scenario €1.70, base €3.08, optimistic €4.45 per share (as of Sep 23, 2026, price €3.94). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of ANORA?
Anora Group Oyj trades at a price-to-earnings ratio of 56.3 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €3.08 is built from several models across several years. Other multiples: P/B 0.8, P/S 0.5, EV/EBITDA 5.9.
How solid is the balance sheet of Anora Group Oyj (ANORA)?
Balance-sheet figures for Anora Group Oyj (as of Sep 23, 2026): return on equity 1.3%, debt of 0.42 per unit of equity. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is ANORA from its 52-week high?
Anora Group Oyj trades at €3.94, about 8% below its 52-week high of €4.28 and 46% above the low of €2.70 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of €3.08 is for.
Which stocks are comparable to Anora Group Oyj?
From the same area (Consumer Defensive) we also value Kweichow Moutai Co, Wuliangye Yibin Co, Shanxi Xinghuacun Fen Wine Factory Co, Luzhou Laojiao Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Anora Group Oyj stock attractive at the current price?
The data as of Sep 23, 2026: price €3.94, calculated fair value €3.08 (−22%), Quality Score 54/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ANORA calculated?
We run Anora Group Oyj through 25 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €3.08, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Anora Group Oyj itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Anora Group Oyj (ANORA)?
The closing price on Sep 24, 2026 was €3.94. Our model-based fair value is €3.08, about −22% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Anora Group Oyj right now?
The model range is unusually wide (€1.70 to €4.45). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
Where does the earnings growth of Anora Group Oyj (ANORA) come from?
Earnings per share at Anora Group Oyj grew −18.7 % a year from 2015 to 2025. Broken into its drivers: revenue per share −0.4 %, EBIT margin −7.7 %, tax rate −0.9 %, residual (interest, one-offs) −10.7 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Anora Group Oyj
How large is the market capitalisation of Anora Group Oyj (ANORA)?
The market capitalisation of Anora Group Oyj is €271M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Anora Group Oyj (ANORA)?
The price-to-sales ratio of Anora Group Oyj is 0.47 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Anora Group Oyj (ANORA)?
Earnings per share at Anora Group Oyj are €0.0700 (price ÷ EPS = P/E 56.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Anora Group Oyj (ANORA)?
The dividend yield of Anora Group Oyj is 6.1%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Anora Group Oyj (ANORA)?
The net margin of Anora Group Oyj is 0.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Anora Group Oyj (ANORA)?
The return on equity (ROE) of Anora Group Oyj is 1.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Anora Group Oyj (ANORA)?
On an EBIT basis the return on assets of Anora Group Oyj is 1.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How fast is revenue growing at Anora Group Oyj (ANORA)?
Revenue at Anora Group Oyj is growing −3.8% versus a year earlier (3y avg −2.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Anora Group Oyj (ANORA)?
Earnings per share at Anora Group Oyj are growing +90.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Anora Group Oyj (ANORA) carry?
The net debt of Anora Group Oyj is €102M (fiscal year 2025, ≈ 2.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Anora Group Oyj in the live analysis
One click puts Anora Group Oyj on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
