EN DE

PT Antam (Persero) Tbk (ANTM) Fair Value & Analysis

Basic Materials · ID · Market cap 73.8T IDR

PA PT Antam (Persero) Tbk ANTM · JK
Price3,160 IDR
Fair Value1,542 IDR
Upside-51.2%
Quality69/100
Watch PT Antam (Persero) Tbk for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 9.7% net margin
Low debt · generates free cash flow
Ranks above peers (9/15)
Moderate moat 59/100
Evidence: High Range 1,157 IDR – 4,777 IDR Share as image

Fair value as of: Jul 19, 2026

From 24 valuation models · updated 22 days ago

Fair value updated Jul 19, 2026, revised from 4,407 IDR to 1,542 IDR (−65.0%) since Jul 14, 2026. Share price +13.3% over the past month.

A solid business, but screening 51% overvalued on our models.

What matters now

  • The model range is unusually wide (1,157 IDR to 4,777 IDR). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (69/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

4,435 IDR 1,074 IDR Fair Value 1,542 IDR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range 1,074 IDR – 4,435 IDR · fair‑value band 1,157 IDR – 4,777 IDR · the 3,160 IDR price screens above the 1,542 IDR fair value. Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Antam (Persero) Tbk (ANTM) currently trades at 3,160 IDR, while our model-based Fair Value estimate is 1,542 IDR, implying the stock looks roughly 51.2% overvalued today. The Quality Score stands at 69/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, PT Antam (Persero) Tbk generated revenue of 87.8T IDR at a net margin of 9.7%. Revenue grew 12.1% year over year. It earns a return on equity of 24.7%. The balance sheet holds a net cash position of 3.9T IDR. Fundamentals as of Jul 19, 2026

Our scenario range runs from 1,157 IDR (bear case) to 4,777 IDR (bull case); at 3,160 IDR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high and 29% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at 16% fair-value upside, at -51%, ANTM screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 3,139 IDR 6,293 IDR 11,591 IDR 80
Residual Income 2,107 IDR 2,811 IDR 13,796 IDR 76
Rev-Margin DCF 3,532 IDR 6,345 IDR 12,217 IDR 74
All 24 models by family
DCF Models
FCF DCF 3,316 IDR 5,207 IDR 11,388 IDR 38
Owner Earnings 5,646 IDR 12,921 IDR 28,876 IDR 31
5Y Revenue Exit 3,210 IDR 5,578 IDR 10,550 IDR 39
5Y EBITDA Exit 3,025 IDR 5,204 IDR 9,478 IDR 41
5Y P/E Exit 3,991 IDR 8,930 IDR 15,712 IDR 38
10Y Revenue Exit 3,183 IDR 7,178 IDR 9,862 IDR 36
10Y EBITDA Exit 3,170 IDR 6,770 IDR 13,044 IDR 37
10Y P/E Exit 3,891 IDR 8,900 IDR 17,259 IDR 35
Earnings-Based
Graham-Dodd 2,040 IDR 14,226 IDR 19,964 IDR 54
Lynch FV 7,350 IDR 10,499 IDR 13,649 IDR 50
PEG = 1.0 7,350 IDR 10,499 IDR 13,649 IDR 46
EPV 2,355 IDR 2,731 IDR 3,064 IDR 59
Multiples
P/E Multiple 3,825 IDR 5,100 IDR 6,375 IDR 63
P/S Multiple 3,825 IDR 5,100 IDR 6,375 IDR 58
P/B Multiple 3,305 IDR 4,407 IDR 5,508 IDR 55
EV/EBIT 3,260 IDR 4,270 IDR 5,280 IDR 53
EV/EBITDA 2,804 IDR 3,662 IDR 4,520 IDR 54
EV/Revenue 2,856 IDR 3,981 IDR 5,107 IDR 43
Asset-Based
NCAV (Graham) 734.44 IDR 984.15 IDR 1,469 IDR 50
Growth DCF
Growth DCF 3,139 IDR 6,293 IDR 11,591 IDR 80
Rev-Margin DCF 3,532 IDR 6,345 IDR 12,217 IDR 74
Economic Profit
Residual Income 2,107 IDR 2,811 IDR 13,796 IDR 76
ROIC Compounder 3,217 IDR 4,875 IDR 6,140 IDR 72
Growth Earnings
Growth-Adj P/E 9,042 IDR 12,917 IDR 16,792 IDR 68

Widest divergence: Growth Earnings (12,917 IDR) versus Asset-Based (984.15 IDR). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 87.8T IDR
Revenue growth (YoY) +12.1%
Net margin 9.7%
Return on equity 24.7%
Free cash flow 4.2T IDR FY2025
P/E ratio 8.7
More key figures
Operating margin 15.3%
EPS (TTM) 353.05 IDR
EPS growth (YoY) +59.9%
Net cash 3.9T IDR FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 69 · Market factors (momentum, volatility) 37

Profitability 69
Margins and returns on capital today
Quality Growth 89
Are margins and returns improving?
Cashflow 40
Earnings quality: real cash, not paper profit
Fin. Strength 89
Balance sheet, leverage, solvency risk
Investment 50
Disciplined investing over empire-building
Low Volatility 46
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 41
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Antam (Persero) Tbk operates as a diversified metals and mining company in Indonesia. The company operates through three segments: Nickel, Precious Metals and Refinery, and Bauxite and Alumina. The company is involved in the exploration, excavation, processing, and marketing of alumina, nickel ore, ferronickel, gold, silver, bauxite, and coal.

Full company description

PT Antam (Persero) Tbk operates as a diversified metals and mining company in Indonesia. The company operates through three segments: Nickel, Precious Metals and Refinery, and Bauxite and Alumina. The company is involved in the exploration, excavation, processing, and marketing of alumina, nickel ore, ferronickel, gold, silver, bauxite, and coal. It also engages in construction, trading, industry, mining, agriculture, printing, and ground transportation businesses; and provision of industrial area management services. In addition, the company exports its products. The company was formerly known as PT Aneka Tambang Tbk and changed its name to PT Antam (Persero) Tbk in February 2026. The company was incorporated in 1968 and is headquartered in Jakarta, Indonesia. PT Antam (Persero) Tbk operates as a subsidiary of PT Mineral Industri Indonesia (Persero).

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Antam (Persero) Tbk reported revenue of 84.6T IDR in FY2025 versus 38.4T IDR in FY2021, a compound +21.8%/yr. Reported net income was 7.2T IDR in FY2025, compounding +40.3%/yr from FY2021.

Growth Quality 82/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
84.6T IDR
Latest YoY
+22.3%
Avg. growth/yr (3Y)
+22.6%
Avg. growth/yr (5Y)
+25.3%
Avg. growth/yr (26Y)
+22.7%
Revenue +21.8%/yr
FY21 38.4T IDR
FY22 45.9T IDR
FY23 41.0T IDR
FY24 69.2T IDR
FY25 84.6T IDR
Net income +40.3%/yr
FY21 1.9T IDR
FY22 3.8T IDR
FY23 3.1T IDR
FY24 3.6T IDR
FY25 7.2T IDR

ANTM screens 51% overvalued. Compare with Newmont Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Antam (Persero) Tbk Fair Value". https://www.fairvalue-calculator.com/stock/ANTM

Peer Group

Gold · 259 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside −51% · Below median
Return on equity (TTM) 25% · Top 25%
Return on assets 11% · Above median
Net margin (TTM) 10% · Above median
Operating margin (TTM) 15% · Below median
Revenue growth 12% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.08× · Higher than median

Valuation Multiples vs Gold median · lower = cheaper

P/E (TTM) 8.7× · Cheaper than 75% of peers
P/B 2.09× · Cheaper than median
P/S (TTM) 0.84× · Cheaper than 75% of peers
P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 6.3× · Pricier than median
PEG 0.00× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 61 · sector 100
PAST 99 · sector 0
HEALTH 96 · sector 98
DIVIDEND 0 · sector 24

VALUE 0: the price sits above our fair-value range.

Insider activity: 35/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Gold stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Newmont Corporation NEMCL $112.00 $132.73 +19%
Zijin Mining Group 601899 ¥28.36 ¥30.58 +8%
Agnico Eagle Mines Limited AEM C$191.93 C$154.33 -20%
Barrick Mining Corporation B $34.93 $50.66 +45%
Wheaton Precious Metals Corp WPM C$152.57 C$52.47 -66%
Franco-Nevada Corporation FNV C$284.75 C$97.76 -66%
AngloGold Ashanti plc AU $76.35 $88.63 +16%
Gold Fields Limited GFI $33.33 $59.06 +77%
Kinross Gold Corporation KGC $22.57 $34.62 +53%
Northern Star Resources Limited NST A$20.48 A$15.98 -22%

Compare PT Antam (Persero) Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Antam (Persero) Tbk (ANTM) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of 1,542 IDR versus a price of 3,160 IDR, about −51% (overvalued).
What is the fair value of ANTM?
Our model-based fair value for PT Antam (Persero) Tbk is 1,542 IDR (as of Jul 19, 2026), built from audited fundamentals. The current price is 3,160 IDR.
What is the quality score of ANTM?
PT Antam (Persero) Tbk has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Antam (Persero) Tbk (ANTM)?
PT Antam (Persero) Tbk reported trailing-twelve-month revenue of about 87.8T IDR (latest available figure, as of Jul 19, 2026).
What is the net profit margin of ANTM?
The net profit margin of PT Antam (Persero) Tbk is about 9.7%, meaning it keeps roughly 9.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Antam (Persero) Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.