EN DE

Alliance Aviation Services Limited (AQZ) Fair Value & Analysis

Industrials · AU · Market cap A$87.0M

AA Alliance Aviation Services Limited AQZ · AU
PriceA$0.8900
Fair ValueA$0.6129
Upside-31.1%
Quality43/100
Watch Alliance Aviation Services Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -9.7% net margin
Moderate debt · negative free cash flow
5.61% dividend yield
Mixed vs. peers (5/12)
Narrow moat 27/100
Evidence: Medium Range A$0.4603 – A$0.7663 Share as image

Fair value as of: Jul 16, 2026

From 14 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from A$0.6145 to A$0.6129 (−0.3%) since Jun 25, 2026. Share price +66.4% over the past month.

Below-average quality, and screening another 31% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (A$0.7663). The favourable scenario is already priced in.
  • Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$4.49 A$0.5000 Fair Value A$0.6129 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range A$0.5000 – A$4.49 · fair‑value band A$0.4603 – A$0.7663 · the A$0.8900 price screens above the A$0.6129 fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Alliance Aviation Services Limited (AQZ) currently trades at A$0.8900, while our model-based Fair Value estimate is A$0.6129, implying the stock looks roughly 31.1% overvalued today. The Quality Score stands at 43/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Alliance Aviation Services Limited generated revenue of A$801M at a net margin of -9.7%. Revenue grew 8.3% year over year. It earns a return on equity of -19.4%. Net debt stands at A$417M. Fundamentals as of Jul 16, 2026

Our scenario range runs from A$0.4603 (bear case) to A$0.7663 (bull case); at A$0.8900, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 67% below its 52-week high and 73% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -29% fair-value upside, at -31%, AQZ screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income A$2.43 A$2.70 A$3.70 76
ROIC Compounder A$1.35 A$1.78 A$2.14 72
Growth-Adj P/E A$6.04 A$8.62 A$11.21 68
All 14 models by family
Earnings-Based
Graham-Dodd A$2.42 A$14.58 A$20.33 54
Lynch FV A$4.16 A$5.94 A$7.73 50
PEG = 1.0 A$4.16 A$5.94 A$7.73 46
EPV A$1.35 A$1.78 A$2.14 59
Multiples
P/E Multiple A$5.61 A$7.47 A$9.34 63
P/S Multiple A$4.54 A$6.05 A$7.56 58
P/B Multiple A$4.54 A$6.05 A$7.56 55
EV/EBIT A$6.15 A$8.96 A$11.77 53
EV/EBITDA A$9.74 A$13.75 A$17.75 54
EV/Revenue A$3.68 A$6.23 A$8.78 43
Asset-Based
NCAV (Graham) A$1.45 A$1.95 A$2.91 50
Economic Profit
Residual Income A$2.43 A$2.70 A$3.70 76
ROIC Compounder A$1.35 A$1.78 A$2.14 72
Growth Earnings
Growth-Adj P/E A$6.04 A$8.62 A$11.21 68

Widest divergence: Growth Earnings (A$8.62) versus Economic Profit (A$1.78). Highest evidence: Residual Income (76).

Notify me when AQZ reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) A$801M
Revenue growth (YoY) +8.3%
Net margin -9.7%
Return on equity -19.4%
Free cash flow −A$70.0M FY2025
Operating margin 4.5%
More key figures
EPS (TTM) A$-0.4800
Dividend yield 5.6%
EPS growth (YoY) -17.0%
Net debt A$417M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 45 · Market factors (momentum, volatility) 34

Profitability 49
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 36
Earnings quality: real cash, not paper profit
Fin. Strength 37
Balance sheet, leverage, solvency risk
Investment 9
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Alliance Aviation Services Limited provides contract, charter, and allied aviation services in Australia and internationally. The company offers specialized aviation services, including aircraft wet leasing, dry leasing, airport management, aircraft trading, parts sales, engine leasing, and engineering services.

Full company description

Alliance Aviation Services Limited provides contract, charter, and allied aviation services in Australia and internationally. The company offers specialized aviation services, including aircraft wet leasing, dry leasing, airport management, aircraft trading, parts sales, engine leasing, and engineering services. It serves corporate, government, tourism, educational and sporting customers, as well as mining and energy companies. Alliance Aviation Services Limited was founded in 2002 and is based in Brisbane, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Alliance Aviation Services Limited reported revenue of A$761M in FY2025 versus A$307M in FY2021, a compound +25.4%/yr. Reported net income was A$57.3M in FY2025, compounding +14.2%/yr from FY2021.

Growth Quality 52/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
A$761M
Latest YoY
+19.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+27.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.6%
Avg. growth/yr (16Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.0%
Revenue +25.4%/yr
FY21 A$307M
FY22 A$365M
FY23 A$506M
FY24 A$637M
FY25 A$761M
Net income +14.2%/yr
FY21 A$33.7M
FY22 −A$5.2M
FY23 A$36.5M
FY24 A$60.5M
FY25 A$57.3M
Character of growth · EPS growth decomposed (2014-2025) +17.1 % p.a.
Revenue per share +13.7 pp

of which total revenue +14.2 pp · buybacks/dilution −0.6 pp

EBIT margin +3.5 pp
Tax rate −2.2 pp
Residual (interest, one-offs) +2.1 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

AQZ screens 31% overvalued. Compare with Aena S.M.E., S.A →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Alliance Aviation Services Limited Fair Value". https://www.fairvalue-calculator.com/stock/AQZ

Peer Group

Airports & Air Services · 55 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Bottom 25%
Fair Value upside −32% · Below median
Return on assets 4% · Below median
Net margin (TTM) -10% · Bottom 25%
Operating margin (TTM) 4% · Below median
Revenue growth 8% · Above median
Dividend yield (TTM) 5.6% · Top 25%
Debt / equity 0.99× · Higher than 75% of peers

Valuation Multiples vs Airports & Air Services median · lower = cheaper

P/B 0.13× · Cheaper than 75% of peers
P/S (TTM) 0.08× · Cheaper than 75% of peers
EV/EBITDA 2.4× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 36
FUTURE 42 · sector 31
PAST 0 · sector 45
HEALTH 51 · sector 90
DIVIDEND 100 · sector 46

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Airports & Air Services stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Aena S.M.E., S.A AENA €26.24 €28.41 +8%
Airports of Thailand Public Company TATD 2.44 SGD 1.25 SGD -49%
Grupo Aeroportuario del Pacífico, S.A. PAC $220.91 $246.06 +11%
GMR Airports Limited GMRINFRA ₹112.80 ₹22.29 -80%
Flughafen Zürich AG FHZN CHF 237.20 CHF 121.30 -49%
Shanghai International Airport Co 600009 ¥24.08 ¥17.09 -29%
Auckland International Airport Limited AIA A$7.11 A$2.80 -61%
Fraport AG FRA €69.35 €49.83 -28%
Københavns Lufthavne A/S KBHL kr 5,660 kr 1,821 -68%
SATS Ltd S58 4.82 SGD 4.03 SGD -16%

Compare Alliance Aviation Services Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Alliance Aviation Services Limited (AQZ) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of A$0.6129 versus a price of A$0.8900, about −31% (overvalued).
What is the fair value of AQZ?
Our model-based fair value for Alliance Aviation Services Limited is A$0.6129 (as of Jul 16, 2026), built from audited fundamentals. The current price is A$0.8900.
What is the quality score of AQZ?
Alliance Aviation Services Limited has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Alliance Aviation Services Limited (AQZ)?
Alliance Aviation Services Limited reported trailing-twelve-month revenue of about A$801M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of AQZ?
The net profit margin of Alliance Aviation Services Limited is about -9.7%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Alliance Aviation Services Limited pay a dividend?
Alliance Aviation Services Limited currently shows a dividend yield of about 5.71% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Alliance Aviation Services Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.