EN DE

ARB Corporation (ARB) Fair Value & Analysis

Consumer Cyclical · AU · Market cap A$1.5B

AC ARB Corporation ARB · AU
PriceA$20.48
Fair ValueA$21.22
Upside+3.6%
Quality61/100
Watch ARB Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 12.2% net margin
Low debt · generates free cash flow
3.94% dividend yield
Ranks above peers (11/15)
Moderate moat 56/100
Evidence: High Range A$12.57 – A$29.43 Share as image

Fair value as of: Jul 14, 2026

From 26 valuation models · updated 26 days ago

Fair value updated Jul 14, 2026, revised from A$20.91 to A$21.22 (+1.5%) since Jun 24, 2026. Share price +14.6% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (A$12.57 to A$29.43) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$49.09 A$17.01 Fair Value A$21.22 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range A$17.01 – A$49.09 · fair‑value band A$12.57 – A$29.43 · the A$20.48 price screens below the A$21.22 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

ARB Corporation (ARB) currently trades at A$20.48, while our model-based Fair Value estimate is A$21.22, implying the stock looks roughly 3.6% fairly valued today. The Quality Score stands at 61/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, ARB Corporation generated revenue of A$730M at a net margin of 12.2%. Revenue declined 1.2% year over year. It earns a return on equity of 12.1%. The balance sheet holds a net cash position of A$22.5M. Fundamentals as of Jul 14, 2026

Our scenario range runs from A$12.57 (bear case) to A$29.43 (bull case); at A$20.48, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 49% below its 52-week high and 21% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at 4%, ARB screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF A$9.98 A$15.10 A$22.30 80
Residual Income A$8.05 A$9.26 A$16.60 76
Rev-Margin DCF A$8.74 A$13.81 A$20.21 74
All 26 models by family
DCF Models
FCF DCF A$10.09 A$15.82 A$24.35 38
Owner Earnings A$10.34 A$16.23 A$25.00 31
5Y Revenue Exit A$8.74 A$13.85 A$20.61 39
5Y EBITDA Exit A$14.18 A$24.84 A$38.06 41
5Y P/E Exit A$15.16 A$26.82 A$39.98 38
10Y Revenue Exit A$8.95 A$13.65 A$20.51 36
10Y EBITDA Exit A$12.42 A$20.92 A$33.59 37
10Y P/E Exit A$13.01 A$22.23 A$35.03 35
Earnings-Based
Graham-Dodd A$7.93 A$34.31 A$46.91 54
Lynch FV A$8.81 A$12.59 A$16.37 50
PEG = 1.0 A$8.81 A$12.59 A$16.37 46
EPV A$9.69 A$10.90 A$11.91 59
Dividend Discount
Gordon GGM A$2.19 A$3.94 A$5.42 70
DDM Multi-Stage A$2.19 A$3.60 A$4.21 61
Multiples
P/E Multiple A$19.23 A$25.65 A$32.06 63
P/S Multiple A$7.85 A$10.47 A$13.09 58
P/B Multiple A$14.86 A$19.82 A$24.77 55
EV/EBIT A$21.82 A$28.82 A$35.82 53
EV/EBITDA A$18.32 A$24.15 A$29.98 54
EV/Revenue A$8.15 A$11.29 A$14.43 43
Asset-Based
NCAV (Graham) A$4.52 A$6.06 A$9.04 50
Growth DCF
Growth DCF A$9.98 A$15.10 A$22.30 80
Rev-Margin DCF A$8.74 A$13.81 A$20.21 74
Economic Profit
Residual Income A$8.05 A$9.26 A$16.60 76
ROIC Compounder A$9.93 A$12.23 A$15.18 72
Growth Earnings
Growth-Adj P/E A$15.08 A$21.54 A$28.00 68

Widest divergence: Growth Earnings (A$21.54) versus Dividend Discount (A$3.60). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) A$730M
Revenue growth (YoY) -1.2%
Net margin 12.2%
Return on equity 12.1%
Free cash flow A$75.0M FY2025
P/E ratio 16.9
More key figures
Operating margin 15.9%
EPS (TTM) A$1.07
Dividend yield 3.9%
EPS growth (YoY) -17.9%
Net cash A$22.5M FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 64 · Market factors (momentum, volatility) 30

Profitability 64
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 52
Earnings quality: real cash, not paper profit
Fin. Strength 85
Balance sheet, leverage, solvency risk
Investment 58
Disciplined investing over empire-building
Low Volatility 58
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 8
Distance to the 52-week high (market factor)
Net Issuance 75
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

ARB Corporation Limited engages in the design, manufacture, distribution, and sale of motor vehicle accessories and light metal engineering works.

Full company description

ARB Corporation Limited engages in the design, manufacture, distribution, and sale of motor vehicle accessories and light metal engineering works. The company provides earth campers; bull bars; side rails and steps; rear protection, towing, and wheel carriers; canopies; MITS alloy; UTE lids and tub accessories; roof racks, cross bars, and carriers; old man EMU 4X4 suspensions; linx products; driving lights; air compressors and tyre accessories; air lockers; winches; recovery equipment; recovery points; and under vehicle protection products. It also offers fuel tanks and storage products; drawers and cargo solutions; slide kitchen products; portable fridge freezers; tents, swags, and awnings; camping and touring accessories; UHF radios, GPS, and reverse cameras; safari snorkels; dual battery and solar systems; general accessories; and interior protection and merchandise products. The company serves stockists, vehicle dealers, and various fleet operators, as well as owns and license ARB branded store network. It has operations in Australasia, the United States, Thailand, the Middle East, the United Kingdom, and rest of Europe. ARB Corporation Limited was incorporated in 1975 and is based in Kilsyth, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

ARB Corporation reported revenue of A$730M in FY2025 versus A$623M in FY2021, a compound +4.0%/yr. Reported net income was A$97.5M in FY2025, compounding −3.6%/yr from FY2021.

Growth Quality 81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
A$730M
Latest YoY
+5.3%
Avg. growth/yr (3Y)
+1.7%
Avg. growth/yr (5Y)
+9.4%
Avg. growth/yr (36Y)
+11.9%
Revenue +4.0%/yr
FY21 A$623M
FY22 A$695M
FY23 A$671M
FY24 A$693M
FY25 A$730M
Net income −3.6%/yr
FY21 A$113M
FY22 A$122M
FY23 A$88.5M
FY24 A$103M
FY25 A$97.5M

Watch ARB: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "ARB Corporation Fair Value". https://www.fairvalue-calculator.com/stock/ARB

Peer Group

Auto Parts · 642 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Top 25%
Fair Value upside +4% · Above median
Return on equity (TTM) 12% · Above median
Return on assets 8% · Top 25%
Net margin (TTM) 12% · Top 25%
Operating margin (TTM) 16% · Top 25%
Revenue growth -1% · Below median
Dividend yield (TTM) 3.9% · Top 25%

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 16.9× · Cheaper than median
P/B 1.41× · Cheaper than median
P/S (TTM) 1.46× · Pricier than median
P/FCF 14.2× · Pricier than 75% of peers
EV/EBITDA 7.1× · Cheaper than median
PEG 3.01× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 38 · sector 17
FUTURE 0 · sector 23
PAST 48 · sector 26
HEALTH 100 · sector 95
DIVIDEND 79 · sector 30

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare ARB Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is ARB Corporation (ARB) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of A$21.22 versus a price of A$20.48, about +4% (fairly valued).
What is the fair value of ARB?
Our model-based fair value for ARB Corporation is A$21.22 (as of Jul 14, 2026), built from audited fundamentals. The current price is A$20.48.
What is the quality score of ARB?
ARB Corporation has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of ARB Corporation (ARB)?
ARB Corporation reported trailing-twelve-month revenue of about A$730M (latest available figure, as of Jul 14, 2026).
What is the net profit margin of ARB?
The net profit margin of ARB Corporation is about 12.2%, meaning it keeps roughly 12.2% of revenue as net income. Based on the latest reported figures.
Does ARB Corporation pay a dividend?
ARB Corporation currently shows a dividend yield of about 3.76% relative to its recent price (as of Jul 14, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track ARB Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.