Arway Corporation (ARWYF) fair value: what the stock is really worth
We calculate from audited financials what Arway Corporation is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Valuation from Jun 23, 2026. With the latest figures (losses, negative cash flow), a fair value can no longer be calculated.
Watch Arway Corporation for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jun 23, 2026.
How to read this chart
47‑month range $0.0210 – $1.75 · fair‑value band $0.0170 – $0.0425 · the $0.0358 price screens above the $0.0340 fair value. Dashed = 300-day average. As of Jun 23, 2026.
Follow Arway in your weekly email
Every Wednesday you see whether Arway is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
ARway Corporation engages in developing and operating of intellectual property applications in Canada. The company offers ARway, a mobile app no code Metaverse creation tool with self-generating AR mapping solutions for consumers and brands.
Show more
ARway Corporation engages in developing and operating of intellectual property applications in Canada. The company offers ARway, a mobile app no code Metaverse creation tool with self-generating AR mapping solutions for consumers and brands. It also provides ARwayKit SDK, which offers resources to build new apps; ARway creator portal, a suite of tools for floorplan configuration, AR navigation creation, and detailed analytics; and smart glasses operated using artificial intelligence. Its products are used in various industries, including stadiums and concert venues, events and tradeshows, retail, museums and galleries, hospitality, real estate, universities, hospitals, and other sectors. ARway Corporation was incorporated in 2022 and is headquartered in Toronto, Canada.
Stock analysis
Arway Corporation (ARWYF) currently trades at $0.0358, while our model-based Fair Value estimate is $0.0340, so the stock looks roughly fairly valued today (gap 5.3%).
Show more
Valuation
How firm this estimate is: it rests on 8 models at a data quality of 95/100, which puts the evidence level at low.
Scenario range: $0.0170 (bear) to $0.0425 (bull), the price of $0.0358 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 49/100 (below-average quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Arway Corporation reported revenue of C$821K in FY2025 versus C$9.3K in FY2021, a compound +206.5%/yr. Reported net income was −C$561K in FY2025.
Key figures
Market cap $1.3M · P/E ratio 3.5 · P/S ratio 0.87 · EPS (TTM) $0.0100 · Net margin −68.4% · Return on assets (EBIT) −11,196,758% · Operating margin 77.1% · Revenue (TTM) $1.6M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).
What moves the price
The share trades about 64% below its 52-week high and 19% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −7% fair-value upside, at −5%, ARWYF screens cheaper than that median.
Fair Value models
Bear $0.0170Fair Value $0.0340Bull $0.0425
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then ($0.0100 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+547.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+409.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+99.8%
Start year 2020 (pandemic)
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−254.2% (2020) → −68.4% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+51.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about +48.1% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Application · 694 stocks
Beats the industry median on 5/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score49 · Below median
Fair Value upside−5.0% · Below median
Profitability
Return on equity (TTM)Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Return on assets46.1% · Top 25%
Net margin (TTM)45.1% · Top 25%
Operating margin (TTM)77.1% · Top 25%
Growth and dividend
Revenue growth6.5% · Below median
Balance sheet
Debt / equityNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Valuation Multiplesvs Software - Application median · lower = cheaper
P/E (TTM)3.5× · Cheapest 25%
P/BNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
P/S (TTM)0.84× · Cheapest 25%
P/FCF123.3× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)27· sector 28
FUTURE (revenue growth)33· sector 39
PAST (return on equity)0· sector 16
HEALTH (low debt)0· sector 97
DIVIDEND (yield)0· sector 30
PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Arway Corporation Fair Value". https://www.fairvalue-calculator.com/stock/ARWYF
Frequently asked questions
Is Arway Corporation (ARWYF) overvalued or undervalued?
As of Jun 23, 2026, our model estimates a fair value of $0.0340 versus a price of $0.0358, about −5% upside (fairly valued).
What is the fair value of ARWYF?
Our model-based fair value for Arway Corporation is $0.0340 (as of Jun 23, 2026), built from audited fundamentals. The current price: $0.0358.
What is the quality score of ARWYF?
Arway Corporation has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Arway Corporation (ARWYF)?
Our model-based price target is the fair value of $0.0340 (as of Jun 23, 2026) from 5 valuation models. Cautious scenario $0.0170, optimistic scenario $0.0425. It is a calculation from audited fundamentals, not an analyst target.
What is the Arway Corporation stock forecast for 2026?
Our models put fair value at $0.0340, about −5% upside versus a price of $0.0358 (fairly valued). Cautious scenario $0.0170, optimistic scenario $0.0425. The calculation is refreshed regularly with new filings.
What is the revenue of Arway Corporation (ARWYF)?
Arway Corporation reported trailing-twelve-month revenue of about $1.6M (latest available figure, as of Jun 23, 2026).
What growth is priced into Arway Corporation (ARWYF)?
For today's price to be fair in a discounted-cash-flow model, Arway Corporation would have to grow free cash flow by +51.7 % per year for five years (discount rate 12.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +99.8 % per year. As of Jun 23, 2026.
What discount rate (WACC) does the fair value of ARWYF use?
Our models discount Arway Corporation at 12.2 %: a base by market capitalisation (nano), damped by beta 2.27, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Arway Corporation that is +51.7 % per year a year over ten years, using the same discount rate (12.2 %) and the same formula as our fair value.
How much growth has Arway Corporation (ARWYF) delivered so far?
Over the past 5 years revenue at Arway Corporation grew +99.8 % a year. The price currently implies +51.7 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Arway Corporation (ARWYF) growing?
The median revenue growth in the sector is +8.8 % a year. That is the yardstick for the growth priced into Arway Corporation (+51.7 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Arway Corporation (ARWYF)?
The free-cash-flow yield on the price is 0.88 %: that much free cash flow Arway Corporation produces per unit of market value. When it exceeds the discount rate of our models (12.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Arway Corporation (ARWYF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Arway Corporation it is $0.0340 per share (as of Jun 23, 2026), against a price of $0.0358. It is the blended result of 5 valuation models (cash flow, earnings, asset, dividend).
Is Arway Corporation stock overvalued or undervalued in 2026?
As of Jun 23, 2026, ARWYF trades above its calculated fair value: price $0.0358, fair value $0.0340, a gap of about −5% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ARWYF?
No. The price is what the market pays today ($0.0358); the fair value is what the company's own numbers justify ($0.0340). For Arway Corporation the two are $0.0018 per share apart. That gap is exactly why we show both numbers side by side.
How much is Arway Corporation worth?
The market values Arway Corporation at about $1.3M (market capitalisation, as of Jun 23, 2026). Per share that is $0.0358; our models calculate a fair value of $0.0340 per share.
What do the bullish and bearish scenarios say about ARWYF?
Our models span a range for Arway Corporation: cautious scenario $0.0170, base $0.0340, optimistic $0.0425 per share (as of Jun 23, 2026, price $0.0358). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of ARWYF?
Arway Corporation trades at a price-to-earnings ratio of 3.5 (as of Jun 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $0.0340 is built from several models across several years. Other multiples: P/S 0.8.
How solid is the balance sheet of Arway Corporation (ARWYF)?
Balance-sheet figures for Arway Corporation (as of Jun 23, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is ARWYF from its 52-week high?
Arway Corporation trades at $0.0358, about 64% below its 52-week high of $0.1000 and 19% above the low of $0.0301 (as of Sep 28, 2026). Distance from the high says nothing about value: that is what the fair value of $0.0340 is for.
Which stocks are comparable to Arway Corporation?
From the same area (Technology) we also value SAP SE, Salesforce, Inc, Shopify Inc, ServiceNow, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Arway Corporation stock attractive at the current price?
The data as of Jun 23, 2026: price $0.0358, calculated fair value $0.0340 (−5%), Quality Score 49/100, from 5 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ARWYF calculated?
We run Arway Corporation through 5 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.0340, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. Arway Corporation itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Arway Corporation (ARWYF)?
The closing price on Sep 28, 2026 was $0.0358. Our model-based fair value is $0.0340, about −5% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Arway Corporation right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range ($0.0170 to $0.0425) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Arway Corporation
How large is the market capitalisation of Arway Corporation (ARWYF)?
The market capitalisation of Arway Corporation is $1.3M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Arway Corporation (ARWYF)?
The price-to-sales ratio of Arway Corporation is 0.87 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Arway Corporation (ARWYF)?
Earnings per share at Arway Corporation are $0.0100 (price ÷ EPS = P/E 3.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Arway Corporation (ARWYF)?
The net margin of Arway Corporation is −68.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Arway Corporation (ARWYF)?
On an EBIT basis the return on assets of Arway Corporation is −11,196,758% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Arway Corporation (ARWYF)?
The operating margin of Arway Corporation is 77.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Arway Corporation (ARWYF)?
Revenue at Arway Corporation is growing +6.5% versus a year earlier (3y avg +410%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net cash does Arway Corporation (ARWYF) hold?
Arway Corporation holds more cash than debt, $6.6K net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Arway Corporation in the live analysis
One click puts Arway Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Thin data
Jun 23, 2026