EN DE

Aurora Innovation Inc (AUR) Fair Value & Analysis

Consumer Cyclical · US · Market cap $11.7B · ISIN US0517741072

What is Aurora Innovation Inc really worth?

AI Aurora Innovation Inc logo Aurora Innovation Inc AUR · US
Price$6.34
Fair Value$0.6700
Upside−89.4%
Quality26/100

Below-average quality, and trading another 846% above our fair value of $0.6700.

As of Sep 3, 2026, the fair value of Aurora Innovation Inc is $0.6700 per share against a price of $6.34, so the fair value sits 89% below the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch Aurora Innovation Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Weak Growth (revenue 3y −64.7 %/yr)
!Thin margins · 0.0% net margin
!negative free cash flow
!Trails peers (0/7)
!Narrow moat 8/100
!Evidence only low, so the estimate is less certain
Evidence: Low Range $0.4400 – $0.8400

Fair value as of: Sep 3, 2026

From 1 valuation models · updated 3 days ago

Share price −5.2% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($0.8400). The favourable scenario is already priced in.
  • Weak quality (26/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range ($0.4400 to $0.8400) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$17.11 $1.14 Fair Value $0.6700 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 3, 2026.

How to read this chart

60‑month range $1.14 – $17.11 · fair‑value band $0.4400 – $0.8400 · the $6.34 price screens above the $0.6700 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 3, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Aurora Innovation Inc (AUR) currently trades at $6.34, while our model-based Fair Value estimate is $0.6700, implying the stock looks roughly 846.1% overvalued today. The Quality Score stands at 26/100 (below-average quality), in the Consumer Cyclical sector. How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.

Trailing-twelve-month revenue stands at $4.0M. It earns a return on equity of −44.3%. The balance sheet holds a net cash position of $65.0M. Fundamentals as of Sep 3, 2026

Our scenario range runs from $0.4400 (bear case) to $0.8400 (bull case); at $6.34, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 76% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −38% fair-value upside, at −89%, AUR screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) best evidence $0.6500 $0.8700 $1.29 51
All 1 models by family
Asset-Based
NCAV (Graham) best evidence $0.6500 $0.8700 $1.29 51

Notify me when AUR reaches fair value

Put AUR on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

EPS (TTM) $−0.4300
Return on equity −44.3% TTM
Return on assets (EBIT) −45.0% avg 5y
Operating margin −24,400% TTM
Revenue (TTM) $4.0M TTM
Revenue growth (YoY) −91.0% 3y avg −64.7%
More key figures
Balance sheet & cash flow
Free cash flow −$612M FY2025
Net cash $65.0M FY2025

Figures from reported company fundamentals · as of Sep 3, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 26/100

Of which business quality 30 · Market factors (momentum, volatility) 42

Profitability 0
Margins and returns on capital today
Quality Growth 51
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 83
Balance sheet, leverage, solvency risk
Investment 47
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 65
Price trend over the last 3–12 months (market factor)
52W Momentum 52
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Aurora Innovation, Inc. engages in the self-driving technology business in the United States. It focuses on developing Aurora Driver, a platform that brings a suite of self-driving hardware, software, and data services together to adapt and interoperate various vehicle types and applications.

Full company description

Aurora Innovation, Inc. engages in the self-driving technology business in the United States. It focuses on developing Aurora Driver, a platform that brings a suite of self-driving hardware, software, and data services together to adapt and interoperate various vehicle types and applications. The company was founded in 2017 and is headquartered in Pittsburgh, Pennsylvania.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Aurora Innovation Inc reported revenue of $3.0M in FY2025 versus $82.0M in FY2021, a compound −56.3%/yr. Reported net income was −$816M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$3.0M
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−64.7%
Avg. revenue growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−26.9%
EBIT margin (trend) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−579.1% (2019) → −30,033.3% (2025)
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue −56.3%/yr
FY21 $82.0M
FY22 $68.0M
FY23 $0
FY24 $0
FY25 $3.0M
Net income
FY21 −$755M
FY22 −$1.7B
FY23 −$796M
FY24 −$748M
FY25 −$816M

AUR screens 846% overvalued. Compare with O'Reilly Automotive, Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Aurora Innovation Inc Fair Value". https://www.fairvalue-calculator.com/stock/AUR.US

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Auto Parts · 641 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 30 · Bottom 25%
Fair Value upside −89% · Bottom 25%
Return on assets −27% · Bottom 25%
Net margin (TTM) 0% · Bottom 25%
Revenue growth −91% · Bottom 25%

Valuation Multiples vs Auto Parts median · lower = cheaper

P/B 5.45× · Pricier than 75% of peers

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Sep 3, 2026).

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY $88.50 $47.50 −46%
AutoZone, Inc AZO $2,983 $2,287 −23%
Hyundai Mobis Co 012330 450,500 KRW 643,909 KRW +43%
Fuyao Glass Industry Group 600660 ¥57.67 ¥84.47 +46%
Samvardhana Motherson International Limited MOTHERSON ₹165.30 ₹80.63 −51%
Magna International Inc MGA $65.57 $68.17 +4%
Genuine Parts Company GPC $137.51 $58.07 −58%
Bosch Limited BOSCHLTD ₹48,700 ₹11,534 −76%
Ningbo Tuopu Group 601689 ¥45.82 ¥28.28 −38%
Bharat Forge Limited BHARATFORG ₹2,063 ₹393.20 −81%

Compare Aurora Innovation Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Aurora Innovation Inc (AUR) overvalued or undervalued?
As of Sep 3, 2026, our model estimates a fair value of $0.6700 versus a price of $6.34, about −89% upside (overvalued).
What is the fair value of AUR?
Our model-based fair value for Aurora Innovation Inc is $0.6700 (as of Sep 3, 2026), built from audited fundamentals. The current price: $6.34.
What is the quality score of AUR?
Aurora Innovation Inc has a Quality Score of 26/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Aurora Innovation Inc (AUR)?
Our model-based price target is the fair value of $0.6700 (as of Sep 3, 2026) from 1 valuation models. Cautious scenario $0.4400, optimistic scenario $0.8400. It is a calculation from audited fundamentals, not an analyst target.
What is the Aurora Innovation Inc stock forecast for 2026?
Our models put fair value at $0.6700, about −89% upside versus a price of $6.34 (overvalued). Cautious scenario $0.4400, optimistic scenario $0.8400. The calculation is refreshed regularly with new filings.
What is the revenue of Aurora Innovation Inc (AUR)?
Aurora Innovation Inc reported trailing-twelve-month revenue of about $4.0M (latest available figure, as of Sep 3, 2026).
What is the net profit margin of AUR?
The net profit margin of Aurora Innovation Inc is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.
Free · no account needed

Watch Aurora Innovation Inc in the live analysis

One click puts Aurora Innovation Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.