EN DE

Advent-AWI Holdings (AVDWF) Fair Value & Analysis

Consumer Cyclical · US · Market cap $14.9M

AA Advent-AWI Holdings logo Advent-AWI Holdings AVDWF · US
Price$0.5300
Fair Value$0.4400
Upside-17.0%
Quality68/100
Watch Advent-AWI Holdings for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 0.1% net margin
Low debt · generates free cash flow
Trails peers (3/11)
Narrow moat 20/100
Evidence: High Range $0.4400 – $0.4400 Share as image

Fair value as of: Jul 14, 2026

From 18 valuation models · updated 27 days ago

A solid business, but screening 17% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($0.4400). The favourable scenario is already priced in.
  • Solid but not exceptional quality (68/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$1.90 $0.3690 Fair Value $0.4400 Jun 2015 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range $0.3690 – $1.90 · the $0.5300 price screens above the $0.4400 fair value. Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Advent-AWI Holdings (AVDWF) currently trades at $0.5300, while our model-based Fair Value estimate is $0.4400, implying the stock looks roughly 17.0% overvalued today. The Quality Score stands at 68/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Advent-AWI Holdings generated revenue of $5.9M at a net margin of 0.1%. Revenue grew 7.2% year over year. It earns a return on equity of -0.5%. The balance sheet holds a net cash position of $2.9M. Fundamentals as of Jul 14, 2026

The share trades about 31% below its 52-week high, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -24% fair-value upside, at -17%, AVDWF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $1.61 $1.92 $2.38 80
Residual Income $0.5900 $0.5300 $0.2900 76
Rev-Margin DCF $1.10 $1.32 $1.61 74
All 18 models by family
DCF Models
FCF DCF $1.57 $1.91 $2.44 38
Owner Earnings $0.4600 $0.5000 $0.5700 31
5Y Revenue Exit $1.10 $1.28 $1.55 39
5Y P/E Exit $0.9100 $0.9500 $1.01 38
10Y Revenue Exit $1.31 $1.46 $1.59 36
10Y P/E Exit $1.22 $1.28 $1.32 35
Earnings-Based
Graham-Dodd $0.0100 54
Dividend Discount
Gordon GGM $0.8700 $0.9300 $1.02 70
DDM Multi-Stage $0.8700 $1.01 $1.18 61
Multiples
P/E Multiple $0.0100 $0.0100 $0.0100 63
P/S Multiple $0.0100 $0.0100 $0.0100 58
P/B Multiple $0.0100 $0.0100 $0.0100 55
EV/Revenue $0.7000 $0.8800 $1.05 43
Asset-Based
NCAV (Graham) $0.4900 $0.6600 $0.9800 50
Growth DCF
Growth DCF $1.61 $1.92 $2.38 80
Rev-Margin DCF $1.10 $1.32 $1.61 74
Economic Profit
Residual Income $0.5900 $0.5300 $0.2900 76
Growth Earnings
Growth-Adj P/E $0.0100 $0.0100 $0.0100 68

Widest divergence: Growth DCF ($1.32) versus Multiples ($0.0100). Highest evidence: Growth DCF (80).

Notify me when AVDWF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $5.9M
Revenue growth (YoY) +7.2%
Net margin 0.1%
Return on equity -0.5%
Free cash flow $2.1M FY2025
P/E ratio 125.0
More key figures
Operating margin 3.0%
EPS (TTM) $0.0100
EPS growth (YoY) -0.8%
Net cash $2.9M FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 71 · Market factors (momentum, volatility) 52

Profitability 20
Margins and returns on capital today
Quality Growth 31
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 96
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 17
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Advent-AWI Holdings Inc., together with its subsidiaries, engages in the sale of cellular and wireless products, services, and accessories in Canada. It operates through Wireless Business and Financing Business segments.

Full company description

Advent-AWI Holdings Inc., together with its subsidiaries, engages in the sale of cellular and wireless products, services, and accessories in Canada. It operates through Wireless Business and Financing Business segments. The company provides wireless voice and data, high speed internet, digital cable television, home phone, smart home monitoring, and Rogers Bank Mastercard products through an independent network of stores. It also provides personal and collateral loans. The company was formerly known as Advent Wireless Inc. and changed its name to Advent-AWI Holdings Inc. in March 2017. Advent-AWI Holdings Inc. was incorporated in 1984 and is based in Vancouver, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Advent-AWI Holdings reported revenue of $5.8M in FY2025 versus $5.6M in FY2021, a compound +0.8%/yr. Reported net income was $6.5K in FY2025.

Growth Quality 73/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$5.8M
Latest YoY
+5.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.9%
Avg. growth/yr (28Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.2%
Revenue +0.8%/yr
FY21 $5.6M
FY22 $5.5M
FY23 $5.7M
FY24 $5.5M
FY25 $5.8M
Net income
FY21 −$719K
FY22 −$929K
FY23 $134K
FY24 $245K
FY25 $6.5K

AVDWF screens 17% overvalued. Compare with Casey's General Stores, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Advent-AWI Holdings Fair Value". https://www.fairvalue-calculator.com/stock/AVDWF

Peer Group

Specialty Retail · 221 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside −17% · Below median
Return on assets -2% · Bottom 25%
Net margin (TTM) 0% · Below median
Operating margin (TTM) 3% · Below median
Revenue growth 7% · Above median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Specialty Retail median · lower = cheaper

P/E (TTM) 125.0× · Pricier than 75% of peers
P/FCF 7.1× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 11 · sector 29
FUTURE 36 · sector 23
PAST 0 · sector 27
HEALTH 99 · sector 94
DIVIDEND 0 · sector 51

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Retail stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
Casey's General Stores, Inc CASY $827.04 $405.44 -51%
Williams-Sonoma, Inc WSM $222.84 $164.16 -26%
Ulta Beauty, Inc ULTA $479.57 $488.39 +2%
DICK'S Sporting Goods, Inc DKS $208.89 $181.10 -13%
Best Buy Co BBY $83.98 $109.12 +30%
China Tourism Group 601888 ¥52.90 ¥40.40 -24%
Tractor Supply Company TSCO $31.01 $35.52 +15%
Murphy USA Inc MUSA $618.57 $423.35 -32%
Five Below, Inc FIVE $197.71 $117.29 -41%
Taiwan Mobile Co 3045 110.50 TWD 80.98 TWD -27%

Compare Advent-AWI Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Advent-AWI Holdings (AVDWF) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of $0.4400 versus a price of $0.5300, about −17% (overvalued).
What is the fair value of AVDWF?
Our model-based fair value for Advent-AWI Holdings is $0.4400 (as of Jul 14, 2026), built from audited fundamentals. The current price is $0.5300.
What is the quality score of AVDWF?
Advent-AWI Holdings has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Advent-AWI Holdings (AVDWF)?
Advent-AWI Holdings reported trailing-twelve-month revenue of about $5.9M (latest available figure, as of Jul 14, 2026).
What is the net profit margin of AVDWF?
The net profit margin of Advent-AWI Holdings is about 0.1%, meaning it keeps roughly 0.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Advent-AWI Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.