EN DE

Alliance Nickel Limited (AXN) Fair Value & Analysis

Basic Materials · AU · Market cap A$20.8M

AN Alliance Nickel Limited AXN · AU
PriceA$0.0250
Fair ValueA$0.0313
Upside+25.2%
Quality27/100
Watch Alliance Nickel Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.0% net margin
negative free cash flow
Mixed vs. peers (5/10)
Narrow moat 12/100
Evidence: Low Range A$0.0238 – A$0.0388 Share as image

Fair value as of: Jul 18, 2026

From 3 valuation models · updated 23 days ago

Fair value updated Jul 18, 2026, revised from A$0.0351 to A$0.0313 (−10.8%) since Jun 26, 2026. Share price −16.7% over the past month.

Below-average quality, screening 25% undervalued on our models.

What matters now

  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
  • Our model range runs from A$0.0238 (bear) to A$0.0388 (bull), base A$0.0313. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 27/100 (below-average quality) with low evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$0.1500 A$0.0250 Fair Value A$0.0313 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range A$0.0250 – A$0.1500 · fair‑value band A$0.0238 – A$0.0388 · the A$0.0250 price screens below the A$0.0313 fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Alliance Nickel Limited (AXN) currently trades at A$0.0250, while our model-based Fair Value estimate is A$0.0313, implying the stock looks roughly 25.2% undervalued today. The Quality Score stands at 27/100 (below-average quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Trailing-twelve-month revenue stands at A$426K. Revenue declined 68.9% year over year. It earns a return on equity of -4.5%. Net debt stands at A$4.0M. Fundamentals as of Jul 18, 2026

Our scenario range runs from A$0.0238 (bear case) to A$0.0388 (bull case); at A$0.0250, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 55% below its 52-week high, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -34% fair-value upside, at 25%, AXN screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM A$0.0200 A$0.0300 A$0.0300 70
DDM Multi-Stage A$0.0200 A$0.0300 A$0.0300 61
NCAV (Graham) A$0.0300 A$0.0400 A$0.0600 50
All 3 models by family
Dividend Discount
Gordon GGM A$0.0200 A$0.0300 A$0.0300 70
DDM Multi-Stage A$0.0200 A$0.0300 A$0.0300 61
Asset-Based
NCAV (Graham) A$0.0300 A$0.0400 A$0.0600 50

Widest divergence: Asset-Based (A$0.0400) versus Dividend Discount (A$0.0300). Highest evidence: Gordon GGM (70).

Notify me when AXN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) A$426K
Revenue growth (YoY) -68.9%
Return on equity -4.5%
Free cash flow −A$5.1M FY2025
Operating margin -88.5%
Net debt A$4.0M FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 27/100

Of which business quality 29 · Market factors (momentum, volatility) 24

Profitability 2
Margins and returns on capital today
Quality Growth 75
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 18
Disciplined investing over empire-building
Low Volatility 45
Calm price path (market factor)
Momentum 17
Price trend over the last 3–12 months (market factor)
52W Momentum 12
Distance to the 52-week high (market factor)
Net Issuance 41
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Alliance Nickel Limited engages in the exploration and development of mineral properties in Australia. The company explores for nickel and cobalt deposits. Its principal property is the 100% owned NiWest nickel cobalt project located at the Murrin Murrin in the Northeastern Goldfields of Western Australia.

Full company description

Alliance Nickel Limited engages in the exploration and development of mineral properties in Australia. The company explores for nickel and cobalt deposits. Its principal property is the 100% owned NiWest nickel cobalt project located at the Murrin Murrin in the Northeastern Goldfields of Western Australia. The company was formerly known as GME Resources Limited and changed its name to Alliance Nickel Limited in January 2023. Alliance Nickel Limited was founded in 1980 and is headquartered in Nedlands, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Alliance Nickel Limited reported revenue of A$1.4M in FY2025 versus A$200K in FY2021, a compound +61.8%/yr. Reported net income was −A$2.3M in FY2025.

Growth Quality 30/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
A$1.4M
Latest YoY
+20.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+139.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+68.8%
Avg. growth/yr (24Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.9%
Revenue +61.8%/yr
FY21 A$200K
FY22 A$100K
FY23 A$228K
FY24 A$1.1M
FY25 A$1.4M
Net income
FY21 −A$186K
FY22 −A$302K
FY23 −A$3.8M
FY24 −A$1.5M
FY25 −A$2.3M

Watch AXN: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Alliance Nickel Limited Fair Value". https://www.fairvalue-calculator.com/stock/AXN

Peer Group

Other Industrial Metals & Mining · 475 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 27 · Bottom 25%
Fair Value upside +20% · Top 25%
Return on assets -2% · Above median
Net margin (TTM) 0% · Above median
Operating margin (TTM) -89% · Bottom 25%
Revenue growth -69% · Bottom 25%

Valuation Multiples vs Other Industrial Metals & Mining median · lower = cheaper

P/B 0.29× · Cheaper than 75% of peers
P/S (TTM) 34.39× · Pricier than 75% of peers
PEG 1.40× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 60 · sector 0
FUTURE 0 · sector 23
PAST 0 · sector 0
HEALTH 0 · sector 96
DIVIDEND 0 · sector 21

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
BHP Group BHPN 1,425 MXN 942.42 MXN -34%
Rio Tinto Group RIO A$164.89 A$81.76 -50%
Grupo México, S.A. GMEXICOB 199.23 MXN 187.72 MXN -6%
Vale S.A VALE $14.19 $9.14 -36%
Saudi Arabian Mining Company 1211 58.05 SAR 33.87 SAR -42%
CMOC Group 603993 ¥18.20 ¥16.15 -11%
Fortescue Ltd FMG A$18.47 A$18.62 +1%
China Tungsten And Hightech Materials Co 000657 ¥74.71 ¥9.55 -87%
Hindustan Zinc Limited HINDZINC ₹521.95 ₹576.80 +11%
China Northern Rare Earth (Group) High-Tech Co 600111 ¥39.56 ¥10.59 -73%

Compare Alliance Nickel Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Alliance Nickel Limited (AXN) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of A$0.0313 versus a price of A$0.0250, about +25% (undervalued).
What is the fair value of AXN?
Our model-based fair value for Alliance Nickel Limited is A$0.0313 (as of Jul 18, 2026), built from audited fundamentals. The current price is A$0.0250.
What is the quality score of AXN?
Alliance Nickel Limited has a Quality Score of 27/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Alliance Nickel Limited (AXN)?
Alliance Nickel Limited reported trailing-twelve-month revenue of about A$426K (latest available figure, as of Jul 18, 2026).
What is the net profit margin of AXN?
The net profit margin of Alliance Nickel Limited is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Alliance Nickel Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.