EN DE

B2 Impact ASA (B2I) Fair Value & Analysis

Financial Services · NO · Market cap 9.2B NOK

BI B2 Impact ASA B2I · OL
Pricekr 26.20
Fair Valuekr 33.54
Upside+28.0%
Quality63/100
Watch B2 Impact ASA for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 22.6% net margin
High debt · generates free cash flow
7.69% dividend yield
Ranks above peers (9/14)
Wide moat 70/100
Evidence: High Range kr 25.16 – kr 41.93 Share as image

Fair value as of: Jul 16, 2026

From 12 valuation models · updated 24 days ago

Fair value updated Jul 16, 2026, revised from kr 21.80 to kr 33.54 (+53.9%) since Jun 26, 2026. Share price +6.9% over the past month.

A solid business, screening 28% undervalued on our models.

What matters now

  • Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 26.20 kr 3.54 Fair Value kr 33.54 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range kr 3.54 – kr 26.20 · fair‑value band kr 25.16 – kr 41.93 · the kr 26.20 price screens below the kr 33.54 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

B2 Impact ASA (B2I) currently trades at kr 26.20, while our model-based Fair Value estimate is kr 33.54, implying the stock looks roughly 28.0% undervalued today. The Quality Score stands at 63/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, B2 Impact ASA generated revenue of 2.9B NOK at a net margin of 22.6%. Revenue grew 12.2% year over year. It earns a return on equity of 11.8%. Net debt stands at 9.9B NOK. Fundamentals as of Jul 16, 2026

Our scenario range runs from kr 25.16 (bear case) to kr 41.93 (bull case); at kr 26.20, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 134% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -41% fair-value upside, at 28%, B2I screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF kr 109.10 kr 164.86 kr 239.72 80
Residual Income kr 13.75 kr 15.33 kr 21.75 76
Gordon GGM kr 13.10 kr 26.09 kr 39.51 70
All 12 models by family
DCF Models
Owner Earnings kr 6.27 kr 20.35 31
5Y P/E Exit kr 32.83 kr 45.37 kr 57.14 38
10Y P/E Exit kr 59.74 kr 76.48 kr 94.09 35
Earnings-Based
Graham-Dodd kr 11.40 kr 31.49 kr 41.34 54
Lynch FV kr 6.28 kr 8.97 kr 11.66 50
Dividend Discount
Gordon GGM kr 13.10 kr 26.09 kr 39.51 70
DDM Multi-Stage kr 13.10 kr 20.24 kr 27.49 61
Multiples
P/E Multiple kr 16.35 kr 21.80 kr 27.25 63
P/B Multiple kr 16.16 kr 21.55 kr 26.94 55
Asset-Based
NCAV (Graham) kr 7.70 kr 10.31 kr 15.39 50
Growth DCF
Growth DCF kr 109.10 kr 164.86 kr 239.72 80
Economic Profit
Residual Income kr 13.75 kr 15.33 kr 21.75 76

Widest divergence: Growth DCF (kr 164.86) versus Earnings-Based (kr 8.97). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 2.9B NOK
Revenue growth (YoY) +12.2%
Net margin 22.6%
Return on equity 11.8%
Free cash flow 4.6B NOK FY2025
P/E ratio 14.0
More key figures
Operating margin 35.3%
EPS (TTM) kr 1.77
Dividend yield 7.7%
EPS growth (YoY) +31.4%
Net debt 9.9B NOK FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 59 · Market factors (momentum, volatility) 88

Profitability 36
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 19
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 87
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

B2 Impact ASA, together with its subsidiaries, provides various debt solutions in Norway and internationally. The company's business consists of purchase, management, and collection of unsecured and secured non-performing loans.

Full company description

B2 Impact ASA, together with its subsidiaries, provides various debt solutions in Norway and internationally. The company's business consists of purchase, management, and collection of unsecured and secured non-performing loans. It also provides debt purchase and collection, and third-party debt collection services; and telemarketing, fraud prevention, and credit information services. The company was formerly known as B2Holding SAS and changed its name to B2 Impact ASA in September 2023. B2 Impact ASA was incorporated in 2008 and is headquartered in Oslo, Norway.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

B2 Impact ASA reported revenue of kr 3.7B in FY2025 versus kr 3.0B in FY2021, a compound +5.3%/yr. Reported net income was kr 622M in FY2025, compounding +2.1%/yr from FY2021.

Growth Quality 71/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
3.7B NOK
Latest YoY
+6.3%
Avg. growth/yr (3Y)
+6.6%
Avg. growth/yr (5Y)
+4.0%
Avg. growth/yr (6Y)
+4.8%
Revenue +5.3%/yr
FY21 kr 3.0B
FY22 kr 3.1B
FY23 kr 3.5B
FY24 kr 3.5B
FY25 kr 3.7B
Net income +2.1%/yr
FY21 kr 573M
FY22 kr 326M
FY23 kr 363M
FY24 kr 277M
FY25 kr 622M

Watch B2I: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "B2 Impact ASA Fair Value". https://www.fairvalue-calculator.com/stock/B2I

Peer Group

Credit Services · 333 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside +28% · Above median
Return on equity (TTM) 12% · Above median
Return on assets 4% · Above median
Net margin (TTM) 23% · Above median
Operating margin (TTM) 35% · Above median
Revenue growth 12% · Above median
Dividend yield (TTM) 7.7% · Top 25%
Debt / equity 1.67× · Higher than median

Valuation Multiples vs Credit Services median · lower = cheaper

P/E (TTM) 14.0× · Pricier than median
P/B 1.61× · Pricier than median
P/S (TTM) 3.15× · Pricier than median
P/FCF 0.2× · Cheaper than median
EV/EBITDA 40.9× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 71 · sector 35
FUTURE 61 · sector 39
PAST 47 · sector 32
HEALTH 16 · sector 59
DIVIDEND 100 · sector 51

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Credit Services stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Visa Inc V $348.97 $204.19 -41%
Mastercard Incorporated MA $537.70 $221.87 -59%
American Express Company AXP $358.44 $206.40 -42%
Bajaj Finance Limited BAJFINANCE ₹1,056 ₹397.61 -62%
Shriram Finance Limited SHRIRAMFIN ₹1,024 ₹553.83 -46%
Cholamandalam Investment and Finance Company CHOLAFIN ₹1,808 ₹796.52 -56%
Tata Capital Limited TATACAP ₹360.60 ₹229.85 -36%
Power Finance Corporation PFC ₹405.10 ₹810.20 +100%
Muthoot Finance Limited MUTHOOTFIN ₹3,129 ₹3,463 +11%
Indian Railway Finance Corporation IRFC ₹88.41 ₹69.72 -21%

Compare B2 Impact ASA with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is B2 Impact ASA (B2I) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of kr 33.54 versus a price of kr 26.20, about +28% (undervalued).
What is the fair value of B2I?
Our model-based fair value for B2 Impact ASA is kr 33.54 (as of Jul 16, 2026), built from audited fundamentals. The current price is kr 26.20.
What is the quality score of B2I?
B2 Impact ASA has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of B2 Impact ASA (B2I)?
B2 Impact ASA reported trailing-twelve-month revenue of about 2.9B NOK (latest available figure, as of Jul 16, 2026).
What is the net profit margin of B2I?
The net profit margin of B2 Impact ASA is about 22.6%, meaning it keeps roughly 22.6% of revenue as net income. Based on the latest reported figures.
Does B2 Impact ASA pay a dividend?
B2 Impact ASA currently shows a dividend yield of about 8.33% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track B2 Impact ASA and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.