Fair Value Calculator Fair Value Calculator
EN DE

Bahnhof AB (BAHN-B) Fair Value & Analysis

Communication Services · SE · Market cap 6.4B SEK

BA Bahnhof AB BAHN-B · ST
Pricekr 59.70
Fair Valuekr 36.94
Upside-38.1%
Quality71/100
Watch Bahnhof AB for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range kr 27.71 – kr 46.18 📤 Share as image

Fair value as of: Jul 15, 2026

From 24 valuation models · updated 6 days ago

Fair value updated Jul 15, 2026, revised from kr 37.91 to kr 36.94 (−2.6%) since Jul 5, 2026. Share price +19.8% over the past month.

Price vs Fair Value (12 months)

kr 61.97 kr 48.48 Fair Value kr 36.94 Jul 2025 Jul 2026

12‑month range kr 48.48 – kr 61.97 · fair‑value band kr 27.71 – kr 46.18 · the kr 59.70 price screens above the kr 36.94 fair value. As of Jul 15, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Bahnhof AB (BAHN-B) currently trades at kr 59.70, while our model-based Fair Value estimate is kr 36.94, implying the stock looks roughly 38.1% overvalued today. We read business quality at 71/100 (solid quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Bahnhof AB generated revenue of 2.3B SEK at a net margin of 8.3%. Revenue grew 8.6% year over year. It earns a return on equity of 30.1%. The balance sheet holds a net cash position of 451M SEK. Fundamentals as of Jul 15, 2026

Our scenario range runs from kr 27.71 (bear case) to kr 46.18 (bull case); at kr 59.70, the current price sits above that range. The share trades about 7% below its 52-week high and 27% above its 52-week low, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 12% fair-value upside, at -38%, BAHN-B screens richer than that median.

Key figures & financial health

Revenue (TTM) 2.3B SEK
Revenue growth (YoY) +8.6%
Net margin 8.3%
Return on equity 30.1%
Free cash flow 255M SEK FY2025
P/E ratio 34.3
More key figures
Operating margin 13.5%
EPS (TTM) kr 1.74
Dividend yield 3.4%
EPS growth (YoY) +7.8%
Net cash 451M SEK FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 15, 2026. TTM = trailing twelve months.

About the company

Bahnhof AB (publ) provides internet services to individuals and businesses in Sweden and internationally. It offers broadband, telephony, VPN and antivirus, TV and streaming, wireless office WiFi, WAN and WAN Lite, backbone and carrier, cloud, and colocation services; and data security services, including backup and recovery, and DDoS protection, as well as data center solutions. The company was founded in 1994 and is headquartered in Stockholm, Sweden. Bahnhof AB (publ) is a subsidiary of KN Telecom AB.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Bahnhof AB reported revenue of kr 2.2B in FY2025 versus kr 1.6B in FY2021, a compound +8.4%/yr. Reported net income was kr 181M in FY2025, compounding +4.7%/yr from FY2021.

Revenue +8.4%/yr
FY21 kr 1.6B
FY22 kr 1.7B
FY23 kr 1.9B
FY24 kr 2.0B
FY25 kr 2.2B
Net income +4.7%/yr
FY21 kr 150M
FY22 kr 180M
FY23 kr 215M
FY24 kr 220M
FY25 kr 181M

Is BAHN-B fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Bahnhof AB Fair Value". https://www.fairvalue-calculator.com/stock/BAHN-B

Similar stocks

10 more Telecom Services stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
SoftBank Group SFTBF $41.03 $68.21 +66%
China Mobile Limited 0941 HK$82.45 HK$81.51 -1%
T-Mobile US, Inc T1MU34 R$463.44 R$95.81 -79%
Verizon Communications Inc VZ C$19.28 C$18.26 -5%
AT&T Inc ATTB34 R$38.05 R$12.51 -67%
Bharti Airtel Limited BHARTIARTL ₹1,798 ₹1,260 -30%
Comcast Corporation CMCS34 R$24.68 R$70.53 +186%
China Telecom Corporation 601728 ¥6.11 ¥7.10 +16%
América Móvil, S.A. AMXB 22.06 MXN 30.33 MXN +37%
Vodafone Group VODN 265.00 MXN 295.75 MXN +12%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Bahnhof AB (BAHN-B) undervalued?
As of Jul 15, 2026, our model estimates a fair value of kr 36.94 versus a price of kr 59.70, about −38% (overvalued). Model-based estimate, not financial advice.
What is the fair value of BAHN-B?
Our model-based fair value for Bahnhof AB is kr 36.94 (as of Jul 15, 2026), built from audited fundamentals. The current price is kr 59.70.
What is the quality score of BAHN-B?
Bahnhof AB has a Quality Score of 71/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Bahnhof AB (BAHN-B)?
Bahnhof AB reported trailing-twelve-month revenue of about 2.3B SEK (latest available figure, as of Jul 15, 2026).
What is the net profit margin of BAHN-B?
The net profit margin of Bahnhof AB is about 8.3%, meaning it keeps roughly 8.3% of revenue as net income. Based on the latest reported figures.
Does Bahnhof AB pay a dividend?
Bahnhof AB currently shows a dividend yield of about 4.03% relative to its recent price (as of Jul 15, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Bahnhof AB analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.