EN DE

PT Bersama Mencapai Puncak Tbk (BAIK) Fair Value & Analysis

Consumer Cyclical · ID · Market cap 761B IDR

PB PT Bersama Mencapai Puncak Tbk BAIK · JK
Price655.00 IDR
Fair Value88.48 IDR
Upside-86.5%
Quality47/100
Watch PT Bersama Mencapai Puncak Tbk for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 2.4% net margin
Low debt · generates free cash flow
Ranks above peers (6/9)
Narrow moat 31/100
Evidence: High Range 66.36 IDR – 110.60 IDR Share as image

Fair value as of: Jul 16, 2026

From 24 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from 88.06 IDR to 88.48 IDR (+0.5%) since Jul 14, 2026. Share price −5.1% over the past month.

Below-average quality, and screening another 86% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (110.60 IDR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

780.00 IDR 54.00 IDR Fair Value 88.48 IDR Feb 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

30‑month range 54.00 IDR – 780.00 IDR · fair‑value band 66.36 IDR – 110.60 IDR · the 655.00 IDR price screens above the 88.48 IDR fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Bersama Mencapai Puncak Tbk (BAIK) currently trades at 655.00 IDR, while our model-based Fair Value estimate is 88.48 IDR, implying the stock looks roughly 86.5% overvalued today. The Quality Score stands at 47/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, PT Bersama Mencapai Puncak Tbk generated revenue of 222B IDR at a net margin of 2.4%. Revenue grew 10.3% year over year. It earns a return on equity of 3.9%. The balance sheet holds a net cash position of 22.3B IDR. Fundamentals as of Jul 16, 2026

Our scenario range runs from 66.36 IDR (bear case) to 110.60 IDR (bull case); at 655.00 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 13% below its 52-week high, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -47% fair-value upside, at -86%, BAIK screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 98.29 IDR 165.94 IDR 291.56 IDR 80
Rev-Margin DCF 81.73 IDR 127.45 IDR 188.45 IDR 74
ROIC Compounder 65.49 IDR 73.37 IDR 80.38 IDR 72
All 24 models by family
DCF Models
FCF DCF 99.24 IDR 173.70 IDR 314.74 IDR 38
Owner Earnings 56.99 IDR 91.34 IDR 156.41 IDR 31
5Y Revenue Exit 81.73 IDR 128.73 IDR 193.37 IDR 39
5Y EBITDA Exit 116.72 IDR 203.03 IDR 314.41 IDR 41
5Y P/E Exit 87.84 IDR 141.69 IDR 204.56 IDR 38
10Y Revenue Exit 84.81 IDR 132.79 IDR 208.49 IDR 36
10Y EBITDA Exit 110.82 IDR 189.45 IDR 315.20 IDR 37
10Y P/E Exit 90.98 IDR 142.68 IDR 218.35 IDR 35
Earnings-Based
Graham-Dodd 30.08 IDR 153.82 IDR 212.55 IDR 54
Lynch FV 41.90 IDR 59.86 IDR 77.81 IDR 50
PEG = 1.0 41.90 IDR 59.86 IDR 77.81 IDR 46
EPV 65.49 IDR 73.37 IDR 80.38 IDR 59
Multiples
P/E Multiple 66.36 IDR 88.48 IDR 110.60 IDR 63
P/S Multiple 56.40 IDR 75.21 IDR 94.01 IDR 58
P/B Multiple 56.40 IDR 75.21 IDR 94.01 IDR 55
EV/EBIT 99.80 IDR 126.13 IDR 152.46 IDR 53
EV/EBITDA 131.15 IDR 167.93 IDR 204.72 IDR 54
EV/Revenue 74.05 IDR 96.87 IDR 119.69 IDR 43
Asset-Based
NCAV (Graham) 59.19 IDR 79.31 IDR 118.37 IDR 50
Growth DCF
Growth DCF 98.29 IDR 165.94 IDR 291.56 IDR 80
Rev-Margin DCF 81.73 IDR 127.45 IDR 188.45 IDR 74
Economic Profit
Residual Income 88.95 IDR 88.14 IDR 79.65 IDR 61
ROIC Compounder 65.49 IDR 73.37 IDR 80.38 IDR 72
Growth Earnings
Growth-Adj P/E 61.64 IDR 88.06 IDR 114.48 IDR 68

Widest divergence: DCF Models (141.69 IDR) versus Earnings-Based (59.86 IDR). Highest evidence: Growth DCF (80).

Notify me when BAIK reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 222B IDR
Revenue growth (YoY) +10.3%
Net margin 2.4%
Return on equity 3.9%
Free cash flow 6.2B IDR FY2025
Operating margin 4.2%
More key figures
EPS growth (YoY) +9.0%
Net cash 22.3B IDR FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 52 · Market factors (momentum, volatility) 61

Profitability 47
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 39
Earnings quality: real cash, not paper profit
Fin. Strength 91
Balance sheet, leverage, solvency risk
Investment 30
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 86
Price trend over the last 3–12 months (market factor)
52W Momentum 88
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Bersama Mencapai Puncak Tbk operates and manages a chain of restaurants. It operates through Raw Material, Outlet, and Others segments. The company also trades in raw materials, such as frozen food and necessities. It offers chicken thighs, squids, dim sum, vegetables, serundeng, shrimps, noodles, and frozen duck.

Full company description

PT Bersama Mencapai Puncak Tbk operates and manages a chain of restaurants. It operates through Raw Material, Outlet, and Others segments. The company also trades in raw materials, such as frozen food and necessities. It offers chicken thighs, squids, dim sum, vegetables, serundeng, shrimps, noodles, and frozen duck. The company was founded in 2018 and is headquartered in Malang, Indonesia. PT Bersama Mencapai Puncak Tbk operates as a subsidiary of PT Anak Baik Sejahtera.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Bersama Mencapai Puncak Tbk reported revenue of 217B IDR in FY2025 versus 130B IDR in FY2021, a compound +13.5%/yr. Reported net income was 5.0B IDR in FY2025, compounding −13.1%/yr from FY2021.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
217B IDR
Latest YoY
+7.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.8%
Revenue +13.5%/yr
FY21 130B IDR
FY22 152B IDR
FY23 178B IDR
FY24 202B IDR
FY25 217B IDR
Net income −13.1%/yr
FY21 8.7B IDR
FY22 14.9B IDR
FY23 11.5B IDR
FY24 6.2B IDR
FY25 5.0B IDR

BAIK screens 86% overvalued. Compare with McDonald's Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Bersama Mencapai Puncak Tbk Fair Value". https://www.fairvalue-calculator.com/stock/BAIK

Peer Group

Restaurants · 227 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside −87% · Bottom 25%
Return on equity (TTM) 4% · Below median
Return on assets 3% · Above median
Net margin (TTM) 2% · Above median
Operating margin (TTM) 4% · Above median
Revenue growth 10% · Above median
Debt / equity 0.00× · Lower than median

Valuation Multiples vs Restaurants median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 28
FUTURE 52 · sector 20
PAST 16 · sector 16
HEALTH 100 · sector 97
DIVIDEND 0 · sector 58

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCDS C$24.01 C$10.84 -55%
Starbucks Corporation SBUX $105.49 $35.83 -66%
Chipotle Mexican Grill, Inc CMG $34.63 $18.43 -47%
Yum! Brands, Inc YUM $163.54 $59.66 -64%
Restaurant Brands International Inc QSR C$104.19 C$36.37 -65%
Darden Restaurants, Inc DRI $195.74 $173.68 -11%
Yum China Holdings YUMC $43.90 $55.10 +26%
Texas Roadhouse, Inc TXRH $197.03 $104.89 -47%
Dutch Bros Inc BROS $68.36 $12.80 -81%
Domino's Pizza, Inc DPZ $322.18 $231.96 -28%

Compare PT Bersama Mencapai Puncak Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Bersama Mencapai Puncak Tbk (BAIK) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 88.48 IDR versus a price of 655.00 IDR, about −86% (overvalued).
What is the fair value of BAIK?
Our model-based fair value for PT Bersama Mencapai Puncak Tbk is 88.48 IDR (as of Jul 16, 2026), built from audited fundamentals. The current price is 655.00 IDR.
What is the quality score of BAIK?
PT Bersama Mencapai Puncak Tbk has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Bersama Mencapai Puncak Tbk (BAIK)?
PT Bersama Mencapai Puncak Tbk reported trailing-twelve-month revenue of about 222B IDR (latest available figure, as of Jul 16, 2026).
What is the net profit margin of BAIK?
The net profit margin of PT Bersama Mencapai Puncak Tbk is about 2.4%, meaning it keeps roughly 2.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Bersama Mencapai Puncak Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.