EN DE
Watch CBL International Limited Ordinary Shares for free: we tell you when fair value or trend changes.
Data-driven stock valuation

CBL International Limited (BANL) fair value: what the stock is really worth

As of Nov 5, 2026: fair value (intrinsic value) of CBL International Limited stock $8.54, price $2.90, upside +194.6%, quality 47 out of 100. Rating: strongly undervalued. Calculated from audited financials with 6 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Energy US · Based in Malaysia · ISIN KYG1991X1337

CI CBL International Limited logo Thin data Nov 6, 2026

CBL International Limited

BANL · US
Cheap, value-trap risk

The stock costs 66% less than our calculation considers fair.

Fair value $8.54 · Strongly undervalued (66%)
Generates free cash flow
Revenue last quarter +49% vs. a year ago.
Quality 47/100
Mixed Growth (revenue 5y +18.1 %/yr in USD)
Mixed vs. peers (4/10)
Loss-making · -0.1% net margin (TTM)
Narrow moat 10/100 · thin data
Thin data
⟳ Cyclical
Watch CBL International Limited Ordinary Shares for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$257.41 $2.90 Fair Value $8.54 Mar 2023 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.

How to read this chart

43‑month range $2.90 – $257.41 · fair‑value band $6.29 – $11.55 · the $2.90 price screens below the $8.54 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.

Follow CBL International Limited Ordinary Shares in your weekly email

Every Wednesday you see whether CBL International Limited Ordinary Shares is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

CBL International Limited, a marine fuel logistics company, provides vessel refueling solutions in Malaysia, Hong Kong, China, Singapore, South Korea, and internationally.

Show moreShow less

It facilitates vessel refueling between ship operators and local physical distributors/traders by purchasing marine fuel, including both fossil fuel and alternative fuel.

The company also provides vessel refueling options available at ports; arranges vessel refueling activities and local physical delivery of marine fuel; and coordinates vessel refueling schedule.

In addition, it offers trade credit; handles unforeseeable circumstances and provides contingency solutions; fulfills special requests related to vessel refueling; and handles disputes relates to quality and quantity issues on marine fuel.

The company was founded in 2015 and is headquartered in Kuala Lumpur, Malaysia. CBL International Limited operates as a subsidiary of CBL (Asia) Limited.

Stock analysis

CBL International Limited (BANL) currently trades at $2.90, while our model-based Fair Value estimate is $8.54, implying the stock looks roughly 66% undervalued today.

Show more

Valuation

Bull case: the Growth DCF group reads highest at a median of $39.19 per share, and 6 of the 6 models we run sit above the $2.90 price.

Bear case: the Asset-Based group reads lowest at $9.12, and 0 of the 6 models stay below the price. Data coverage for this calculation is low.

Scenario range: $6.29 (bear) to $11.55 (bull), the price of $2.90 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 47/100 (below-average quality), in the Energy sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

CBL International Limited Ordinary Shares reported revenue of $538M in FY2025 versus $327M in FY2021, a compound +13.3%/yr. Reported net income was −$3.0M in FY2025.

Key figures

Market cap $6.1M Micro · EPS (TTM) $−0.2300 · Net margin −0.1% · Return on equity −2.3% · Return on assets (EBIT) 5.9% · Operating margin 0.8% · Revenue (TTM) $669M · Revenue growth (YoY) +49.2%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 10 out of 100 (low confidence).

What moves the price

The share trades about 82% below its 52-week high and at its 52-week low, currently below its 200-day average.

For context, the median of 10 Energy peers we cover trades at −25% fair-value upside, at 195%, BANL screens cheaper than that median.

Fair Value models

Bear $6.29 Fair Value $8.54 Bull $11.55
Price $2.90 · Upside +194.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF $28.80 $40.25 $56.62 77
Growth DCF $29.11 $39.19 $52.75 75
5Y Revenue Exit $24.65 $34.50 $46.85 69
All 6 models by family
DCF Models
FCF DCF $28.80 $40.25 $56.62 77
5Y Revenue Exit $24.65 $34.50 $46.85 69
10Y Revenue Exit $25.52 $34.66 $46.56 64
Multiples
EV/Revenue $22.10 $29.46 $36.82 50
Asset-Based
NCAV (Graham) $6.02 $9.12 $11.41 51
Growth DCF
Growth DCF $29.11 $39.19 $52.75 75

Open the full fair value analysis →

Quality Score breakdown

Overall quality 47/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 25
How much profit the company makes from its sales and capital
Quality Growth 33
Are margins and returns getting better?
Cashflow 45
Do the profits arrive as real cash?
Financial strength 71
Debt, balance sheet and risk of trouble
Investment 37
Does it invest with discipline instead of growing at any price?
Low Volatility 50
How calm the share price moves, does not count
Price momentum 13
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 0
Distance to the 52-week high, does not count
New shares 100
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 56/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−9.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.1%
Start year 2020 (pandemic)
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
1.5% (2020) → −0.5% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch BANL, get fair value alerts →

Compare CBL International Limited Ordinary Shares with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Oil & Gas Midstream · 81 stocks

Beats the industry median on 4/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 47 · Below median
Fair Value upside +194.6% · Top 25%
Profitability
Return on assets −3.9% · Bottom 25%
Net margin (12 months) −0.1% · Bottom 25%
Operating margin (12 months) 0.8% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) 49.2% · Above median
Dividend yield (12 months) 0.0% · Bottom 25%

Valuation Multiplesvs Oil & Gas Midstream median · lower = cheaper

P/B 0.31× · Cheapest 25%
Price / free cash flow 1.5× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 6
FUTURE (revenue growth)100 · sector 100
PAST (return on equity)0 · sector 52
HEALTH (low debt)0 · sector 55
DIVIDEND (yield)0 · sector 78

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

Similar stocks

10 more Oil & Gas Midstream stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
MPLX LP owns and MPLX $56.55 $70.84 +25% vs BANL
Cheniere Energy, Inc LNG $279.57 $342.84 +23% vs BANL
Kinder Morgan, Inc KMI $30.19 $28.04 −7% vs BANL
Energy Transfer LP, ET $19.19 $15.12 −21% vs BANL
Enbridge Inc ENB $48.11 $36.14 −25% vs BANL
ONEOK, Inc OKE $86.25 $59.87 −31% vs BANL
Enterprise Products Partners L.P. EPD $36.62 $24.66 −33% vs BANL
TC Energy Corporation TRP $62.58 $17.54 −72% vs BANL
Targa Resources Corp TRGP $271.82 $64.18 −76% vs BANL
The Williams Companies, Inc WMB $64.25 $11.72 −82% vs BANL

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Evidence & backtest34 years, failed companies included Financial calculatorsDCF, Graham, PEG and more
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

CBL International Limited Ordinary Shares: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "CBL International Limited Ordinary Shares Fair Value". https://www.fairvalue-calculator.com/stock/BANL

Frequently asked questions

Is CBL International Limited (BANL) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of $8.54 versus a price of $2.90, about +195% upside (undervalued).
What is the fair value of BANL?
Our model-based fair value for CBL International Limited Ordinary Shares is $8.54 (as of Nov 6, 2026), built from audited fundamentals. The current price: $2.90.
What is the quality score of BANL?
CBL International Limited Ordinary Shares has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for CBL International Limited (BANL)?
Our model-based price target is the fair value of $8.54 (as of Nov 6, 2026) from 6 valuation models. Cautious scenario $6.29, optimistic scenario $11.55. It is a calculation from audited fundamentals, not an analyst target.
What is the CBL International Limited Ordinary Shares stock forecast for 2026?
Our models put fair value at $8.54, about +195% upside versus a price of $2.90 (undervalued). Cautious scenario $6.29, optimistic scenario $11.55. The calculation is refreshed regularly with new filings.
What is the revenue of CBL International Limited (BANL)?
CBL International Limited Ordinary Shares reported trailing-twelve-month revenue of about $669M (latest available figure, as of Nov 6, 2026).
What is the intrinsic value of CBL International Limited (BANL)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For CBL International Limited Ordinary Shares it is $8.54 per share (as of Nov 6, 2026), against a price of $2.90. It is the blended result of 6 valuation models (cash flow, earnings, asset, dividend).
Is CBL International Limited Ordinary Shares stock overvalued or undervalued in 2026?
As of Nov 6, 2026, BANL trades below its calculated fair value: price $2.90, fair value $8.54, a gap of about +195% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BANL?
No. The price is what the market pays today ($2.90); the fair value is what the company's own numbers justify ($8.54). For CBL International Limited Ordinary Shares the two are $5.64 per share apart. That gap is exactly why we show both numbers side by side.
How much is CBL International Limited Ordinary Shares worth?
The market values CBL International Limited Ordinary Shares at about $6.1M (market capitalisation, as of Nov 6, 2026). Per share that is $2.90; our models calculate a fair value of $8.54 per share.
What do the bullish and bearish scenarios say about BANL?
Our models span a range for CBL International Limited Ordinary Shares: cautious scenario $6.29, base $8.54, optimistic $11.55 per share (as of Nov 6, 2026, price $2.90). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of CBL International Limited (BANL)?
Balance-sheet figures for CBL International Limited Ordinary Shares (as of Nov 6, 2026): return on equity −2.3%. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is BANL from its 52-week high?
CBL International Limited Ordinary Shares trades at $2.90, about 82% below its 52-week high of $16.10 and at the low of $2.90 (as of Nov 5, 2026). Distance from the high says nothing about value: that is what the fair value of $8.54 is for.
Which stocks are comparable to CBL International Limited Ordinary Shares?
From the same area (Energy) we also value Enbridge Inc, The Williams Companies, Inc, Enterprise Products Partners L.P., Kinder Morgan, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is CBL International Limited Ordinary Shares stock attractive at the current price?
The data as of Nov 6, 2026: price $2.90, calculated fair value $8.54 (+195%), Quality Score 47/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BANL calculated?
We run CBL International Limited Ordinary Shares through 6 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $8.54, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.5% above its aggregate fair value. CBL International Limited Ordinary Shares currently trades 66% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of CBL International Limited (BANL)?
The closing price on Nov 5, 2026 was $2.90. Our model-based fair value is $8.54, about +195% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with CBL International Limited Ordinary Shares right now?
The large discount to fair value meets weak quality (47/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case ($6.29). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range ($6.29 to $11.55) leaves room in how you read the outcome.

Key figures of CBL International Limited Ordinary Shares

How large is the market capitalisation of CBL International Limited (BANL)?
The market capitalisation of CBL International Limited Ordinary Shares is $6.1M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of CBL International Limited (BANL)?
Earnings per share at CBL International Limited Ordinary Shares are $−0.2300. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of CBL International Limited (BANL)?
The net margin of CBL International Limited Ordinary Shares is −0.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of CBL International Limited (BANL)?
The return on equity (ROE) of CBL International Limited Ordinary Shares is −2.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of CBL International Limited (BANL)?
On an EBIT basis the return on assets of CBL International Limited Ordinary Shares is 5.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of CBL International Limited (BANL)?
The operating margin of CBL International Limited Ordinary Shares is 0.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at CBL International Limited (BANL)?
Revenue at CBL International Limited Ordinary Shares is growing +49.2% versus a year earlier (3y avg +5.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at CBL International Limited (BANL)?
Earnings per share at CBL International Limited Ordinary Shares are growing −10.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does CBL International Limited (BANL) generate?
The free cash flow of CBL International Limited Ordinary Shares is $4.0M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does CBL International Limited (BANL) hold?
CBL International Limited Ordinary Shares holds more cash than debt, $10.4M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch CBL International Limited Ordinary Shares in the live analysis

One click puts CBL International Limited Ordinary Shares on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.