Bhakti Agung Propertindo (BAPI) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Bhakti Agung Propertindo IDR 58, price IDR 25, upside +130.0%, quality 42 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Bhakti Agung Propertindo for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 7.00 IDR – 53.00 IDR · fair‑value band 37.95 IDR – 71.88 IDR · the 25.00 IDR price screens below the 57.50 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Bhakti Agung Propertindo in your weekly email
Every Wednesday you see whether Bhakti Agung Propertindo is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PT Bhakti Agung Propertindo Tbk engages in the property and real estate development and construction business in Indonesia. The company was formerly known as PT Paku Bumi Sejahtera and changed its name to PT Bhakti Agung Propertindo Tbk in June 2015. PT Bhakti Agung Propertindo Tbk was incorporated in 2012 and is headquartered in Tangerang, Indonesia.
Stock analysis
Bhakti Agung Propertindo (BAPI) currently trades at 25.00 IDR, while our model-based Fair Value estimate is 57.50 IDR, implying the stock looks roughly 56.5% undervalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 96/100, which puts the evidence level at low.
Scenario range: 37.95 IDR (bear) to 71.88 IDR (bull), the price of 25.00 IDR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 42/100 (below-average quality), in the Real Estate sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Bhakti Agung Propertindo reported revenue of 1.6B IDR in FY2025 versus 5.0B IDR in FY2021, a compound −24.9%/yr. Reported net income was −22.7B IDR in FY2025.
Key figures
Market cap 138B IDR (≈ $7.7M) · P/S ratio 59.9 · EPS (TTM) −0.1800 IDR · Return on equity −5.3% · Return on assets (EBIT) −0.2% · Operating margin −71.2% · Revenue (TTM) 1.6B IDR · EPS growth (YoY) +187%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 53% below its 52-week high and 79% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 54% fair-value upside, at 130%, BAPI screens cheaper than that median.
Fair Value models
Bear 37.95 IDRFair Value 57.50 IDRBull 71.88 IDR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−20.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−47.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−34.6%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−17.1%
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−18.4% (2020) → −176.1% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Bhakti Agung Propertindo with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 578 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Bhakti Agung Propertindo Fair Value". https://www.fairvalue-calculator.com/stock/BAPI
Frequently asked questions
Is Bhakti Agung Propertindo (BAPI) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 57.50 IDR versus a price of 25.00 IDR, about +130% upside (undervalued).
What is the fair value of BAPI?
Our model-based fair value for Bhakti Agung Propertindo is 57.50 IDR (as of Sep 24, 2026), built from audited fundamentals. The current price: 25.00 IDR.
What is the quality score of BAPI?
Bhakti Agung Propertindo has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Bhakti Agung Propertindo (BAPI)?
Our model-based price target is the fair value of 57.50 IDR (as of Sep 24, 2026) from 1 valuation models. Cautious scenario 37.95 IDR, optimistic scenario 71.88 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Bhakti Agung Propertindo stock forecast for 2026?
Our models put fair value at 57.50 IDR, about +130% upside versus a price of 25.00 IDR (undervalued). Cautious scenario 37.95 IDR, optimistic scenario 71.88 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Bhakti Agung Propertindo (BAPI)?
Bhakti Agung Propertindo reported trailing-twelve-month revenue of about 1.6B IDR (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Bhakti Agung Propertindo (BAPI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Bhakti Agung Propertindo it is 57.50 IDR per share (as of Sep 24, 2026), against a price of 25.00 IDR. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Bhakti Agung Propertindo stock overvalued or undervalued in 2026?
As of Sep 24, 2026, BAPI trades below its calculated fair value: price 25.00 IDR, fair value 57.50 IDR, a gap of about +130% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BAPI?
No. The price is what the market pays today (25.00 IDR); the fair value is what the company's own numbers justify (57.50 IDR). For Bhakti Agung Propertindo the two are 32.50 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Bhakti Agung Propertindo worth?
The market values Bhakti Agung Propertindo at about 138B IDR (market capitalisation, as of Sep 24, 2026). Per share that is 25.00 IDR; our models calculate a fair value of 57.50 IDR per share.
What do the bullish and bearish scenarios say about BAPI?
Our models span a range for Bhakti Agung Propertindo: cautious scenario 37.95 IDR, base 57.50 IDR, optimistic 71.88 IDR per share (as of Sep 24, 2026, price 25.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Bhakti Agung Propertindo (BAPI)?
Balance-sheet figures for Bhakti Agung Propertindo (as of Sep 24, 2026): return on equity −5.3%, debt of 0.37 per unit of equity. They feed the Quality Score of 42/100, which measures business quality independently of the share price.
How far is BAPI from its 52-week high?
Bhakti Agung Propertindo trades at 25.00 IDR, about 53% below its 52-week high of 53.00 IDR and 79% above the low of 14.00 IDR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 57.50 IDR is for.
Which stocks are comparable to Bhakti Agung Propertindo?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, Vinhomes Joint Stock Company, CK Asset Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Bhakti Agung Propertindo stock attractive at the current price?
The data as of Sep 24, 2026: price 25.00 IDR, calculated fair value 57.50 IDR (+130%), Quality Score 42/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BAPI calculated?
We run Bhakti Agung Propertindo through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 57.50 IDR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Bhakti Agung Propertindo currently trades 130 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Bhakti Agung Propertindo (BAPI)?
The closing price on Sep 24, 2026 was 25.00 IDR. Our model-based fair value is 57.50 IDR, about +130% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Bhakti Agung Propertindo right now?
The large discount to fair value meets weak quality (42/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (37.95 IDR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (37.95 IDR to 71.88 IDR) leaves room in how you read the outcome.
Key figures of Bhakti Agung Propertindo
How large is the market capitalisation of Bhakti Agung Propertindo (BAPI)?
The market capitalisation of Bhakti Agung Propertindo is 138B IDR (≈ $7.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Bhakti Agung Propertindo (BAPI)?
The price-to-sales ratio of Bhakti Agung Propertindo is 59.9 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Bhakti Agung Propertindo (BAPI)?
Earnings per share at Bhakti Agung Propertindo are −0.1800 IDR. Earnings per share over the last twelve months: total profit spread across every single share.
What is the return on equity of Bhakti Agung Propertindo (BAPI)?
The return on equity (ROE) of Bhakti Agung Propertindo is −5.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Bhakti Agung Propertindo (BAPI)?
On an EBIT basis the return on assets of Bhakti Agung Propertindo is −0.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Bhakti Agung Propertindo (BAPI)?
The operating margin of Bhakti Agung Propertindo is −71.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast are earnings growing at Bhakti Agung Propertindo (BAPI)?
Earnings per share at Bhakti Agung Propertindo are growing +187% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Bhakti Agung Propertindo (BAPI) generate?
The free cash flow of Bhakti Agung Propertindo is −2.7B IDR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Bhakti Agung Propertindo (BAPI) carry?
The net debt of Bhakti Agung Propertindo is 148B IDR (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Bhakti Agung Propertindo in the live analysis
One click puts Bhakti Agung Propertindo on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
