EN DE

Banque Cantonale Vaudoise (BCVN) Fair Value & Analysis

Financial Services · CH · Market cap CHF 10.5B

BC Banque Cantonale Vaudoise BCVN · SW
PriceCHF 125.60
Fair ValueCHF 65.04
Upside-48.2%
Quality67/100
Watch Banque Cantonale Vaudoise for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 37.4% net margin
High debt · generates free cash flow
3.60% dividend yield
Trails peers (5/15)
Wide moat 67/100
Evidence: High Range CHF 48.78 – CHF 81.30 Share as image

Fair value as of: Jul 11, 2026

From 24 valuation models · updated 27 days ago

Share price +4.8% over the past month.

A solid business, but screening 48% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (CHF 81.30). The favourable scenario is already priced in.
  • Solid but not exceptional quality (67/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

CHF 129.62 CHF 54.39 Fair Value CHF 65.04 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range CHF 54.39 – CHF 129.62 · fair‑value band CHF 48.78 – CHF 81.30 · the CHF 125.60 price screens above the CHF 65.04 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Banque Cantonale Vaudoise (BCVN) currently trades at CHF 125.60, while our model-based Fair Value estimate is CHF 65.04, implying the stock looks roughly 48.2% overvalued today. We read business quality at 67/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Banque Cantonale Vaudoise generated revenue of CHF 1.1B at a net margin of 37.4%. Revenue declined 0.7% year over year. It earns a return on equity of 10.9%. Net debt stands at CHF 1.8B. Fundamentals as of Jul 11, 2026

Our scenario range runs from CHF 48.78 (bear case) to CHF 81.30 (bull case); at CHF 125.60, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 3% below its 52-week high and 48% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at -48%, BCVN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF CHF 39.04 CHF 60.27 CHF 92.67 80
Residual Income CHF 41.87 CHF 47.00 CHF 69.38 76
Rev-Margin DCF CHF 17.31 CHF 31.90 CHF 48.88 74
All 24 models by family
DCF Models
FCF DCF CHF 36.96 CHF 59.08 CHF 94.87 38
Owner Earnings CHF 32.25 CHF 52.58 CHF 85.45 31
5Y Revenue Exit CHF 17.31 CHF 30.84 CHF 48.54 39
5Y EBITDA Exit CHF 36.94 CHF 64.74 CHF 98.07 41
5Y P/E Exit CHF 41.61 CHF 72.81 CHF 106.29 38
10Y Revenue Exit CHF 23.52 CHF 36.64 CHF 51.49 36
10Y EBITDA Exit CHF 36.44 CHF 59.21 CHF 85.61 37
10Y P/E Exit CHF 39.33 CHF 64.58 CHF 91.27 35
Earnings-Based
Graham-Dodd CHF 34.02 CHF 64.96 CHF 80.98 54
EPV CHF 26.91 CHF 34.85 CHF 41.80 59
Dividend Discount
Gordon GGM CHF 40.52 CHF 55.71 CHF 71.17 70
DDM Multi-Stage CHF 40.52 CHF 56.28 CHF 74.83 61
Multiples
P/E Multiple CHF 75.05 CHF 100.06 CHF 125.08 63
P/S Multiple CHF 30.47 CHF 40.63 CHF 50.79 58
P/B Multiple CHF 63.79 CHF 85.05 CHF 106.32 55
EV/EBIT CHF 58.42 CHF 84.81 CHF 111.19 53
EV/EBITDA CHF 45.74 CHF 67.90 CHF 90.06 54
EV/Revenue CHF 7.71 CHF 19.90 CHF 32.09 43
Asset-Based
NCAV (Graham) CHF 23.15 CHF 31.02 CHF 46.29 50
Growth DCF
Growth DCF CHF 39.04 CHF 60.27 CHF 92.67 80
Rev-Margin DCF CHF 17.31 CHF 31.90 CHF 48.88 74
Economic Profit
Residual Income CHF 41.87 CHF 47.00 CHF 69.38 76
ROIC Compounder CHF 26.91 CHF 34.85 CHF 41.80 72
Growth Earnings
Growth-Adj P/E CHF 53.89 CHF 76.98 CHF 100.07 68

Widest divergence: Growth Earnings (CHF 76.98) versus Asset-Based (CHF 31.02). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) CHF 1.1B
Revenue growth (YoY) -0.7%
Net margin 37.4%
Return on equity 10.9%
Free cash flow CHF 482M FY2025
P/E ratio 24.4
More key figures
Operating margin 44.2%
EPS (TTM) CHF 5.00
Dividend yield 3.6%
EPS growth (YoY) -1.9%
Net debt CHF 1.8B FY2025

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 61 · Market factors (momentum, volatility) 79

Profitability 35
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 85
Earnings quality: real cash, not paper profit
Fin. Strength 51
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 98
Calm price path (market factor)
Momentum 65
Price trend over the last 3–12 months (market factor)
52W Momentum 82
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Banque Cantonale Vaudoise engages in the provision of various financial services in Vaud Canton and rest of Switzerland, the European Union, North America, and internationally. It operates through four divisions: Retail Banking, Private Banking, Corporate Banking, and Asset Management & Trading.

Full company description

Banque Cantonale Vaudoise engages in the provision of various financial services in Vaud Canton and rest of Switzerland, the European Union, North America, and internationally. It operates through four divisions: Retail Banking, Private Banking, Corporate Banking, and Asset Management & Trading. The company offers current, savings, foreign-currency, and retirement investment accounts; overdraft facilities; credit and payment cards; mortgage, personal, home, business, and construction loans; and production equipment financing and working capital and international trade finance products. It also provides a range of banking services, such as investments, real estate, financial planning services, and trading through its TradeDirect online platform; and cash management services, as well as instruments for hedging exchange-rate and interest-rate risk. In addition, the company offers asset and wealth management services; and investment and hedging products, such as currencies, equities, bonds, derivatives, and structured products. Further, it engages in the market transactions in equities, fixed-income instruments, forex, and precious metals on behalf of clients. Additionally, the company provides life insurance products, ATMs, and online banking services; manages finances and investments of high-net-worth individuals; and advisory services, such as tax planning, estate planning, and financial planning; and retirement, life insurance, and disability coverages. It primarily serves retail and business customers, and public sector institutions. Banque Cantonale Vaudoise was founded in 1845 and is headquartered in Lausanne, Switzerland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Banque Cantonale Vaudoise reported revenue of CHF 1.4B in FY2025 versus CHF 1.0B in FY2021, a compound +8.6%/yr. Reported net income was CHF 430M in FY2025, compounding +3.2%/yr from FY2021.

Growth Quality 81/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
CHF 1.4B
Latest YoY
+22.5%
Avg. growth/yr (3Y)
+10.7%
Avg. growth/yr (5Y)
+8.0%
Avg. growth/yr (21Y)
+1.9%
Revenue +8.6%/yr
FY21 CHF 1.0B
FY22 CHF 1.0B
FY23 CHF 1.2B
FY24 CHF 1.1B
FY25 CHF 1.4B
Net income +3.2%/yr
FY21 CHF 379M
FY22 CHF 388M
FY23 CHF 469M
FY24 CHF 441M
FY25 CHF 430M

BCVN screens 48% overvalued. Compare with PT Bank Central Asia Tbk →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Banque Cantonale Vaudoise Fair Value". https://www.fairvalue-calculator.com/stock/BCVN

Peer Group

Banks - Regional · 1082 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 71 · Top 25%
Fair Value upside −48% · Bottom 25%
Return on equity (TTM) 11% · Above median
Return on assets 1% · Below median
Net margin (TTM) 37% · Top 25%
Operating margin (TTM) 44% · Above median
Revenue growth -1% · Bottom 25%
Dividend yield (TTM) 3.6% · Above median
Debt / equity 2.80× · Higher than 75% of peers

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 24.4× · Pricier than 75% of peers
P/B 3.26× · Pricier than 75% of peers
P/S (TTM) 11.28× · Pricier than 75% of peers
P/FCF 26.9× · Pricier than 75% of peers
EV/EBITDA 25.2× · Pricier than 75% of peers
PEG 6.06× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 39
FUTURE 0 · sector 44
PAST 44 · sector 41
HEALTH 0 · sector 85
DIVIDEND 72 · sector 49

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Banque Cantonale Vaudoise with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Banque Cantonale Vaudoise (BCVN) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of CHF 65.04 versus a price of CHF 125.60, about −48% (overvalued).
What is the fair value of BCVN?
Our model-based fair value for Banque Cantonale Vaudoise is CHF 65.04 (as of Jul 11, 2026), built from audited fundamentals. The current price is CHF 125.60.
What is the quality score of BCVN?
Banque Cantonale Vaudoise has a Quality Score of 67/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Banque Cantonale Vaudoise (BCVN)?
Banque Cantonale Vaudoise reported trailing-twelve-month revenue of about CHF 1.1B (latest available figure, as of Jul 11, 2026).
What is the net profit margin of BCVN?
The net profit margin of Banque Cantonale Vaudoise is about 37.4%, meaning it keeps roughly 37.4% of revenue as net income. Based on the latest reported figures.
Does Banque Cantonale Vaudoise pay a dividend?
Banque Cantonale Vaudoise currently shows a dividend yield of about 3.72% relative to its recent price (as of Jul 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Banque Cantonale Vaudoise and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.