EN DE

Budweiser Brewing Company (BDWBY) Fair Value & Analysis

Consumer Defensive · US · Market cap $11.4B

BB Budweiser Brewing Company logo Budweiser Brewing Company BDWBY · US
Price$3.27
Fair Value$3.10
Upside-5.2%
Quality65/100
Watch Budweiser Brewing Company for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 8.3% net margin
Low debt · generates free cash flow
6.40% dividend yield
Ranks above peers (9/15)
Moderate moat 53/100
Evidence: High Range $2.33 – $3.88 Share as image

Fair value as of: Jul 14, 2026

From 24 valuation models · updated 27 days ago

Fair value updated Jul 14, 2026, revised from $3.41 to $3.10 (−9.1%) since Jun 24, 2026. Share price +1.2% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from $2.33 (bear) to $3.88 (bull), base $3.10. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 65/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$12.42 $3.03 Fair Value $3.10 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range $3.03 – $12.42 · fair‑value band $2.33 – $3.88 · the $3.27 price screens above the $3.10 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Budweiser Brewing Company (BDWBY) currently trades at $3.27, while our model-based Fair Value estimate is $3.10, implying the stock looks roughly 5.2% fairly valued today. The Quality Score stands at 65/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Budweiser Brewing Company generated revenue of $5.8B at a net margin of 8.3%. Revenue grew 2.2% year over year. It earns a return on equity of 5.1%. The balance sheet holds a net cash position of $2.6B. Fundamentals as of Jul 14, 2026

Our scenario range runs from $2.33 (bear case) to $3.88 (bull case); at $3.27, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 28% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 2% fair-value upside, at -5%, BDWBY screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $2.83 $3.55 $4.79 80
Residual Income $2.39 $2.43 $2.33 76
Rev-Margin DCF $2.61 $3.46 $4.50 74
All 24 models by family
DCF Models
FCF DCF $2.74 $3.49 $4.86 38
Owner Earnings $3.17 $4.08 $5.76 31
5Y Revenue Exit $2.61 $3.42 $4.59 39
5Y EBITDA Exit $3.91 $5.66 $7.97 41
5Y P/E Exit $2.81 $3.75 $4.88 38
10Y Revenue Exit $2.60 $3.21 $3.85 36
10Y EBITDA Exit $3.43 $4.59 $5.84 37
10Y P/E Exit $2.77 $3.41 $4.03 35
Earnings-Based
Graham-Dodd $1.01 $1.23 $1.38 54
EPV $2.18 $2.41 $2.60 59
Dividend Discount
Gordon GGM $2.08 $2.27 $2.57 70
DDM Multi-Stage $2.08 $2.60 $3.35 61
Multiples
P/E Multiple $2.33 $3.10 $3.88 63
P/S Multiple $1.88 $2.51 $3.14 58
P/B Multiple $1.88 $2.51 $3.14 55
EV/EBIT $4.30 $5.44 $6.59 53
EV/EBITDA $5.27 $6.74 $8.22 54
EV/Revenue $2.68 $3.47 $4.25 43
Asset-Based
NCAV (Graham) $1.55 $2.08 $3.10 50
Growth DCF
Growth DCF $2.83 $3.55 $4.79 80
Rev-Margin DCF $2.61 $3.46 $4.50 74
Economic Profit
Residual Income $2.39 $2.43 $2.33 76
ROIC Compounder $2.18 $2.41 $2.60 72
Growth Earnings
Growth-Adj P/E $1.64 $2.35 $3.05 68

Widest divergence: DCF Models ($3.49) versus Earnings-Based ($1.23). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $5.8B
Revenue growth (YoY) +2.2%
Net margin 8.3%
Return on equity 5.1%
Free cash flow $644M FY2025
P/E ratio 23.0
More key figures
Operating margin 21.1%
EPS (TTM) $0.1500
Dividend yield 6.4%
EPS growth (YoY) -4.0%
Net cash $2.6B FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 64 · Market factors (momentum, volatility) 28

Profitability 32
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 67
Earnings quality: real cash, not paper profit
Fin. Strength 89
Balance sheet, leverage, solvency risk
Investment 94
Disciplined investing over empire-building
Low Volatility 54
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 79
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Budweiser Brewing Company APAC Limited, an investment holding company, engages in brewing and distribution of beer in South Korea, Japan, New Zealand, China, India, Vietnam, Southeast Asia, and internationally.

Full company description

Budweiser Brewing Company APAC Limited, an investment holding company, engages in brewing and distribution of beer in South Korea, Japan, New Zealand, China, India, Vietnam, Southeast Asia, and internationally. It brews, imports, markets, distributes, and sells a portfolio of beer brands, including Budweiser, Stella Artois, Corona, Harbin, Hoegaarden, and Cass. The company was founded in 1876 and is headquartered in Causeway Bay, Hong Kong. Budweiser Brewing Company APAC Limited operates as a subsidiary of AB InBev Brewing Company (APAC) Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Budweiser Brewing Company reported revenue of $5.8B in FY2025 versus $6.8B in FY2021, a compound −3.9%/yr. Reported net income was $489M in FY2025, compounding −15.2%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$5.8B
Latest YoY
−7.7%
Avg. growth/yr (3Y)
−3.9%
Avg. growth/yr (5Y)
+0.6%
Avg. growth/yr (8Y)
−0.7%
Revenue −3.9%/yr
FY21 $6.8B
FY22 $6.5B
FY23 $6.9B
FY24 $6.2B
FY25 $5.8B
Net income −15.2%/yr
FY21 $947M
FY22 $916M
FY23 $109M
FY24 $726M
FY25 $489M

Watch BDWBY: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Budweiser Brewing Company Fair Value". https://www.fairvalue-calculator.com/stock/BDWBY

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Beverages - Brewers · 52 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Above median
Fair Value upside −5% · Below median
Return on equity (TTM) 5% · Below median
Return on assets 4% · Below median
Net margin (TTM) 8% · Above median
Operating margin (TTM) 21% · Top 25%
Revenue growth 2% · Above median
Dividend yield (TTM) 6.4% · Top 25%
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Beverages - Brewers median · lower = cheaper

P/E (TTM) 23.0× · Pricier than 75% of peers
P/B 1.11× · Cheaper than 75% of peers
P/S (TTM) 1.97× · Pricier than median
P/FCF 17.7× · Pricier than 75% of peers
EV/EBITDA 6.0× · Cheaper than median
PEG 1.08× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 26 · sector 34
FUTURE 11 · sector 3
PAST 20 · sector 36
HEALTH 100 · sector 97
DIVIDEND 100 · sector 54

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Alcohol

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Beverages - Brewers stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
Anheuser-Busch InBev SA 1ABI €73.62 €41.60 -43%
Ambev S.A ABEV 14,120 ARS 6,060 ARS -57%
Fomento Económico Mexicano, S.A. FEMSAUBD 222.91 MXN 201.74 MXN -9%
Heineken N.V HEIA €77.24 €65.06 -16%
Constellation Brands, Inc STZ $135.72 $177.43 +31%
Carlsberg A/S CARLA kr 1,125 kr 607.30 -46%
Heineken Holding HEIO €71.20 €72.67 +2%
Tsingtao Brewery Company 600600 ¥53.60 ¥63.65 +19%
Molson Coors Canada Inc TPXA C$63.10 C$74.42 +18%
Beijing Yanjing Brewery Co 000729 ¥11.94 ¥12.51 +5%

Compare Budweiser Brewing Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Budweiser Brewing Company (BDWBY) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of $3.10 versus a price of $3.27, about −5% (fairly valued).
What is the fair value of BDWBY?
Our model-based fair value for Budweiser Brewing Company is $3.10 (as of Jul 14, 2026), built from audited fundamentals. The current price is $3.27.
What is the quality score of BDWBY?
Budweiser Brewing Company has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Budweiser Brewing Company (BDWBY)?
Budweiser Brewing Company reported trailing-twelve-month revenue of about $5.8B (latest available figure, as of Jul 14, 2026).
What is the net profit margin of BDWBY?
The net profit margin of Budweiser Brewing Company is about 8.3%, meaning it keeps roughly 8.3% of revenue as net income. Based on the latest reported figures.
Does Budweiser Brewing Company pay a dividend?
Budweiser Brewing Company currently shows a dividend yield of about 6.40% relative to its recent price (as of Jul 14, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Budweiser Brewing Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.