Fair Value Calculator Fair Value Calculator
EN DE

Beijer Ref AB (BEIJ-B) Fair Value & Analysis

Industrials · SE · Market cap 69.4B SEK

BR Beijer Ref AB BEIJ-B · ST
Pricekr 141.90
Fair Valuekr 101.94
Upside-28.2%
Quality42/100
Watch Beijer Ref AB for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range kr 74.82 – kr 127.43 📤 Share as image

Fair value as of: Jul 15, 2026

From 25 valuation models · updated 6 days ago

Share price +8.2% over the past month.

Price vs Fair Value (12 months)

kr 171.80 kr 123.30 Fair Value kr 101.94 Jul 2025 Jul 2026

12‑month range kr 123.30 – kr 171.80 · fair‑value band kr 74.82 – kr 127.43 · the kr 141.90 price screens above the kr 101.94 fair value. As of Jul 15, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Beijer Ref AB (BEIJ-B) currently trades at kr 141.90, while our model-based Fair Value estimate is kr 101.94, implying the stock looks roughly 28.2% overvalued today. We read business quality at 42/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Beijer Ref AB generated revenue of 36.7B SEK at a net margin of 6.3%. Revenue declined 3.9% year over year. It earns a return on equity of 10.4%. Net debt stands at 9.5B SEK. Fundamentals as of Jul 15, 2026

Our scenario range runs from kr 74.82 (bear case) to kr 127.43 (bull case); at kr 141.90, the current price sits above that range. The share trades about 18% below its 52-week high and 17% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -28%, BEIJ-B screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 36.7B SEK
Revenue growth (YoY) -3.9%
Net margin 6.3%
Return on equity 10.4%
Free cash flow 4.2B SEK FY2025
P/E ratio 29.8
More key figures
Operating margin 8.0%
EPS (TTM) kr 4.59
Dividend yield 1.1%
Net debt 9.5B SEK FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 15, 2026. TTM = trailing twelve months.

About the company

Beijer Ref AB (publ), together with its subsidiaries, provides commercial and industrial refrigeration, heating, and air conditioning products worldwide. It provides commercial refrigeration systems, which are used in shops, catering, cafes, hotels, and small refrigerated warehouses; and central refrigeration systems, freezer, and refrigeration plants for modern food retailing, as well as for a range of applications, including ice rinks, food processing, manufacturing, and offshore industries. The company also offers HVAC or comfort cooling and heating products, such as products for climate control and ventilation in homes, offices, and shops; and provides air-to-water heat pumps, as well as produces chillers and heat pumps based on natural refrigerants, such as carbon dioxide, ammonia, and propane. The company distributes products through its branch network and logistics centers in EMEA, APAC, and North America regions. The company was formerly known as G & L Beijer AB (publ) and …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Beijer Ref AB reported revenue of kr 37.1B in FY2025 versus kr 16.9B in FY2021, a compound +21.7%/yr. Reported net income was kr 2.3B in FY2025, compounding +24.1%/yr from FY2021.

Revenue +21.7%/yr
FY21 kr 16.9B
FY22 kr 22.6B
FY23 kr 32.2B
FY24 kr 35.7B
FY25 kr 37.1B
Net income +24.1%/yr
FY21 kr 979M
FY22 kr 1.2B
FY23 kr 2.4B
FY24 kr 2.2B
FY25 kr 2.3B

Is BEIJ-B fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Beijer Ref AB Fair Value". https://www.fairvalue-calculator.com/stock/BEIJ-B

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection, not financial advice.

Similar stocks

10 more Industrial Distribution stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
W.W. Grainger, Inc GWW $1,289 $505.02 -61%
Fastenal Company FAST $47.16 $15.46 -67%
Ferguson Enterprises Inc FERG $230.60 $112.74 -51%
Watsco, Inc W1SO34 R$74.97 R$45.20 -40%
WESCO International, Inc WCC $334.19 $117.47 -65%
Toromont Industries Ltd TMTNY $32.93 $17.32 -47%
Diploma PLC DPMAY $23.82 $10.96 -54%
Applied Industrial Technologies, Inc AIT $313.67 $168.94 -46%
Indutrade AB IDDWF $26.45 $15.35 -42%
Finning International Inc FTT C$102.38 C$53.63 -48%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Beijer Ref AB (BEIJ-B) undervalued?
As of Jul 15, 2026, our model estimates a fair value of kr 101.94 versus a price of kr 141.90, about −28% (overvalued). Model-based estimate, not financial advice.
What is the fair value of BEIJ-B?
Our model-based fair value for Beijer Ref AB is kr 101.94 (as of Jul 15, 2026), built from audited fundamentals. The current price is kr 141.90.
What is the quality score of BEIJ-B?
Beijer Ref AB has a Quality Score of 42/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Beijer Ref AB (BEIJ-B)?
Beijer Ref AB reported trailing-twelve-month revenue of about 36.7B SEK (latest available figure, as of Jul 15, 2026).
What is the net profit margin of BEIJ-B?
The net profit margin of Beijer Ref AB is about 6.3%, meaning it keeps roughly 6.3% of revenue as net income. Based on the latest reported figures.
Does Beijer Ref AB pay a dividend?
Beijer Ref AB currently shows a dividend yield of about 1.18% relative to its recent price (as of Jul 15, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Beijer Ref AB analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.