AROS Bostadsutveckling AB (BESQAB) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of AROS Bostadsutveckling AB SEK 13.09, price SEK 25.70, upside -49.1%, quality 31 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch AROS Bostadsutveckling AB for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
AROS Bostadsutveckling AB engages in green field development of residential buildings and conversion of commercial real estate into residential premises. The company was founded in 2006 and is based in Stockholm, Sweden.
Stock analysis
AROS Bostadsutveckling AB (BESQAB) currently trades at kr 25.70, while our model-based Fair Value estimate is kr 13.09, implying the stock looks roughly 96.3% overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of kr 17.37 per share, and 0 of the 3 models we run sit above the kr 25.70 price.
Bear case: the Dividend Discount group reads lowest at kr 9.77, and 3 of the 3 models stay below the price. Evidence for this calculation is medium.
Scenario range: kr 6.63 (bear) to kr 19.62 (bull), the price of kr 25.70 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 31/100 (below-average quality), in the Real Estate sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
AROS Bostadsutveckling AB reported revenue of 836M SEK in FY2025 versus 105M SEK in FY2021, a compound +68.1%/yr. Reported net income was −113M SEK in FY2025.
Key figures
Market cap 3.3B SEK (≈ $332M) · P/E ratio 85.7 · P/S ratio 1.57 · EPS (TTM) kr 0.3000 · Dividend yield 2.7% · Net margin −13.5% · Return on equity 4.4% · Return on assets (EBIT) 0.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 14% below its 52-week high and 18% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 54% fair-value upside, at −49%, BESQAB screens richer than that median.
Fair Value models
Bear kr 6.63Fair Value kr 13.09Bull kr 19.62
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (kr 0.2203 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.44/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−75.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+119.5%
Start year 2020 (pandemic). Over 10 years: −5.1% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.1%
’13
’14
’15
’16
’17
’18
’19
’20
’21
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−280.6% (2020) → −12.5% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare AROS Bostadsutveckling AB with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 577 stocks
Beats the industry median on 5/13 measures
Overall it trails its industry peers.
Valuation
Quality Score33 · Bottom 25%
Fair Value upside−50% · Bottom 25%
Profitability
Return on equity (TTM)4% · Above median
Return on assets2% · Above median
Net margin (TTM)6% · Below median
Operating margin (TTM)23% · Above median
Growth and dividend
Revenue growth654% · Top 25%
Dividend yield (TTM)2.7% · Below median
Balance sheet
Debt / equity0.03× · Lowest 25%
Valuation Multiplesvs Real Estate - Development median · lower = cheaper
P/E (TTM)85.7× · Priciest 25%
P/B1.11× · Pricier than median
P/S (TTM)1.57× · Pricier than median
EV/EBITDA17.8× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 49
FUTURE (revenue growth)100· sector 0
PAST (return on equity)18· sector 12
HEALTH (low debt)98· sector 83
DIVIDEND (yield)53· sector 56
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "AROS Bostadsutveckling AB Fair Value". https://www.fairvalue-calculator.com/stock/BESQAB
Frequently asked questions
Is AROS Bostadsutveckling AB (BESQAB) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of kr 13.09 versus a price of kr 25.70, about −49% upside (overvalued).
What is the fair value of BESQAB?
Our model-based fair value for AROS Bostadsutveckling AB is kr 13.09 (as of Sep 24, 2026), built from audited fundamentals. The current price: kr 25.70.
What is the quality score of BESQAB?
AROS Bostadsutveckling AB has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for AROS Bostadsutveckling AB (BESQAB)?
Our model-based price target is the fair value of kr 13.09 (as of Sep 24, 2026) from 3 valuation models. Cautious scenario kr 6.63, optimistic scenario kr 19.62. It is a calculation from audited fundamentals, not an analyst target.
What is the AROS Bostadsutveckling AB stock forecast for 2026?
Our models put fair value at kr 13.09, about −49% upside versus a price of kr 25.70 (overvalued). Cautious scenario kr 6.63, optimistic scenario kr 19.62. The calculation is refreshed regularly with new filings.
What is the revenue of AROS Bostadsutveckling AB (BESQAB)?
AROS Bostadsutveckling AB reported trailing-twelve-month revenue of about 2.1B SEK (latest available figure, as of Sep 24, 2026).
Does AROS Bostadsutveckling AB pay a dividend?
AROS Bostadsutveckling AB currently shows a dividend yield of about 2.66% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of AROS Bostadsutveckling AB (BESQAB)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For AROS Bostadsutveckling AB it is kr 13.09 per share (as of Sep 24, 2026), against a price of kr 25.70. It is the blended result of 3 valuation models (cash flow, earnings, asset, dividend).
Is AROS Bostadsutveckling AB stock overvalued or undervalued in 2026?
As of Sep 24, 2026, BESQAB trades above its calculated fair value: price kr 25.70, fair value kr 13.09, a gap of about −49% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BESQAB?
No. The price is what the market pays today (kr 25.70); the fair value is what the company's own numbers justify (kr 13.09). For AROS Bostadsutveckling AB the two are kr 12.61 per share apart. That gap is exactly why we show both numbers side by side.
How much is AROS Bostadsutveckling AB worth?
The market values AROS Bostadsutveckling AB at about 3.3B SEK (market capitalisation, as of Sep 24, 2026). Per share that is kr 25.70; our models calculate a fair value of kr 13.09 per share.
What do the bullish and bearish scenarios say about BESQAB?
Our models span a range for AROS Bostadsutveckling AB: cautious scenario kr 6.63, base kr 13.09, optimistic kr 19.62 per share (as of Sep 24, 2026, price kr 25.70). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of BESQAB?
AROS Bostadsutveckling AB trades at a price-to-earnings ratio of 85.7 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of kr 13.09 is built from several models across several years. Other multiples: P/B 1.1, P/S 1.6, EV/EBITDA 17.8.
How solid is the balance sheet of AROS Bostadsutveckling AB (BESQAB)?
Balance-sheet figures for AROS Bostadsutveckling AB (as of Sep 24, 2026): return on equity 4.4%, debt of 0.03 per unit of equity. They feed the Quality Score of 31/100, which measures business quality independently of the share price.
How far is BESQAB from its 52-week high?
AROS Bostadsutveckling AB trades at kr 25.70, about 14% below its 52-week high of kr 30.00 and 18% above the low of kr 21.70 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of kr 13.09 is for.
Which stocks are comparable to AROS Bostadsutveckling AB?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, Vinhomes Joint Stock Company, CK Asset Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is AROS Bostadsutveckling AB stock attractive at the current price?
The data as of Sep 24, 2026: price kr 25.70, calculated fair value kr 13.09 (−49%), Quality Score 31/100, from 3 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BESQAB calculated?
We run AROS Bostadsutveckling AB through 3 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 13.09, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. AROS Bostadsutveckling AB itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of AROS Bostadsutveckling AB (BESQAB)?
The closing price on Sep 24, 2026 was kr 25.70. Our model-based fair value is kr 13.09, about −49% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with AROS Bostadsutveckling AB right now?
The price sits above even our optimistic bull case (kr 19.62). The favourable scenario is already priced in. Weak quality (31/100) and above fair value at the same time, the margin of safety is missing on both counts. The model range is unusually wide (kr 6.63 to kr 19.62). The outcome hinges heavily on assumptions, so read the point estimate with caution. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Where does the earnings growth of AROS Bostadsutveckling AB (BESQAB) come from?
Earnings per share at AROS Bostadsutveckling AB grew −6.1 % a year from 2012 to 2023. Broken into its drivers: revenue per share −10.2 %, EBIT margin −0.9 %, tax rate +0.6 %, residual (interest, one-offs) +5.0 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of AROS Bostadsutveckling AB
How large is the market capitalisation of AROS Bostadsutveckling AB (BESQAB)?
The market capitalisation of AROS Bostadsutveckling AB is 3.3B SEK (≈ $332M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of AROS Bostadsutveckling AB (BESQAB)?
The price-to-sales ratio of AROS Bostadsutveckling AB is 1.57 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of AROS Bostadsutveckling AB (BESQAB)?
Earnings per share at AROS Bostadsutveckling AB are kr 0.3000 (price ÷ EPS = P/E 85.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of AROS Bostadsutveckling AB (BESQAB)?
The dividend yield of AROS Bostadsutveckling AB is 2.7%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of AROS Bostadsutveckling AB (BESQAB)?
The net margin of AROS Bostadsutveckling AB is −13.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of AROS Bostadsutveckling AB (BESQAB)?
The return on equity (ROE) of AROS Bostadsutveckling AB is 4.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of AROS Bostadsutveckling AB (BESQAB)?
On an EBIT basis the return on assets of AROS Bostadsutveckling AB is 0.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of AROS Bostadsutveckling AB (BESQAB)?
The operating margin of AROS Bostadsutveckling AB is 23.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at AROS Bostadsutveckling AB (BESQAB)?
Revenue at AROS Bostadsutveckling AB is growing +654% versus a year earlier (3y avg +173%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does AROS Bostadsutveckling AB (BESQAB) generate?
The free cash flow of AROS Bostadsutveckling AB is −1.5B SEK (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does AROS Bostadsutveckling AB (BESQAB) carry?
The net debt of AROS Bostadsutveckling AB is 2.2B SEK (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch AROS Bostadsutveckling AB in the live analysis
One click puts AROS Bostadsutveckling AB on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
