EN DE

Bicecorp S.A (BICE) Fair Value & Analysis

Financial Services · CL · Market cap 3.8T CLP

BS Bicecorp S.A BICE · SN
Price405.00 CLP
Fair Value342.22 CLP
Upside-15.5%
Quality30/100
Watch Bicecorp S.A for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 5.9% net margin
High debt · generates free cash flow
Mixed vs. peers (7/14)
Narrow moat 43/100
Evidence: Medium Range 256.66 CLP – 427.77 CLP Share as image

Fair value as of: Jul 25, 2026

From 12 valuation models · updated 16 days ago

Share price +7.3% over the past month.

Below-average quality, and screening another 16% overvalued on our models.

What matters now

  • Weak quality (30/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

422.46 CLP 71.77 CLP Fair Value 342.22 CLP Jul 2015 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 25, 2026.

How to read this chart

60‑month range 71.77 CLP – 422.46 CLP · fair‑value band 256.66 CLP – 427.77 CLP · the 405.00 CLP price screens above the 342.22 CLP fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Bicecorp S.A (BICE) currently trades at 405.00 CLP, while our model-based Fair Value estimate is 342.22 CLP, implying the stock looks roughly 15.5% overvalued today. The Quality Score stands at 30/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Bicecorp S.A generated revenue of 4.2T CLP at a net margin of 5.9%. Revenue grew 16.8% year over year. It earns a return on equity of 10.7%. Net debt stands at 5.8T CLP. Fundamentals as of Jul 25, 2026

Our scenario range runs from 256.66 CLP (bear case) to 427.77 CLP (bull case); at 405.00 CLP, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 5% below its 52-week high and 61% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -15% fair-value upside, at -16%, BICE screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 76.22 CLP 501.08 CLP 1,397 CLP 80
Residual Income 208.91 CLP 226.69 CLP 280.36 CLP 76
Rev-Margin DCF 321.55 CLP 966.43 CLP 74
All 12 models by family
DCF Models
5Y P/E Exit 393.98 CLP 951.44 CLP 38
10Y P/E Exit 23.26 CLP 472.89 CLP 1,200 CLP 35
Earnings-Based
Graham-Dodd 136.89 CLP 954.63 CLP 1,340 CLP 54
Lynch FV 356.37 CLP 509.10 CLP 661.83 CLP 50
Dividend Discount
Gordon GGM 192.93 CLP 421.20 CLP 708.69 CLP 70
DDM Multi-Stage 192.93 CLP 345.03 CLP 438.96 CLP 61
Multiples
P/E Multiple 301.96 CLP 402.61 CLP 503.26 CLP 63
P/B Multiple 256.66 CLP 342.22 CLP 427.77 CLP 55
Asset-Based
NCAV (Graham) 121.35 CLP 162.61 CLP 242.71 CLP 50
Growth DCF
Growth DCF 76.22 CLP 501.08 CLP 1,397 CLP 80
Rev-Margin DCF 321.55 CLP 966.43 CLP 74
Economic Profit
Residual Income 208.91 CLP 226.69 CLP 280.36 CLP 76

Widest divergence: Earnings-Based (509.10 CLP) versus Asset-Based (162.61 CLP). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 4.2T CLP
Revenue growth (YoY) +16.8%
Net margin 5.9%
Return on equity 10.7%
Free cash flow 275B CLP FY2025
P/E ratio 13.7
More key figures
Operating margin 12.8%
EPS (TTM) 27.52 CLP
EPS growth (YoY) +22.8%
Net debt 5.8T CLP FY2025

Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 30/100

Of which business quality 31 · Market factors (momentum, volatility) 78

Profitability 19
Margins and returns on capital today
Quality Growth 62
Are margins and returns improving?
Cashflow 39
Earnings quality: real cash, not paper profit
Fin. Strength 15
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 93
Calm price path (market factor)
Momentum 60
Price trend over the last 3–12 months (market factor)
52W Momentum 92
Distance to the 52-week high (market factor)
Net Issuance 27
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Bicecorp S.A. provides various financial products and services in Chile. The company provides personal and corporate banking services, treasury services, deposit collections, checking accounts, credit and debit cards, financing for foreign trade activities, working capital and project financing, leasing operation services, document discounting, mortgage and …

Full company description

Bicecorp S.A. provides various financial products and services in Chile. The company provides personal and corporate banking services, treasury services, deposit collections, checking accounts, credit and debit cards, financing for foreign trade activities, working capital and project financing, leasing operation services, document discounting, mortgage and consumer loans, consumer loans, cash management, structuring of syndicated loans, and products and services related to investments and savings. It offers insurance products, including private and pension insurance, individual insurance, group life, health and tax relief insurance, mass insurance, and AFP insurance products. In addition, the company factoring, mortgage mutual funds, automotive financing and leasing, non-bank factoring, securitization, investment banking, and real estate asset management services. The company was incorporated in 1978 and is based in Las Condes, Chile.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

Bicecorp S.A reported revenue of 4.1T CLP in FY2025 versus 2.3T CLP in FY2022, a compound +21.6%/yr. Reported net income was 205B CLP in FY2025, compounding −2.6%/yr from FY2022.

Growth Quality 73/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
4.1T CLP
Latest YoY
+79.1%
Avg. growth/yr (3Y)
+21.6%
Revenue +21.6%/yr
FY22 2.3T CLP
FY23 2.2T CLP
FY24 2.3T CLP
FY25 4.1T CLP
Net income −2.6%/yr
FY22 222B CLP
FY23 224B CLP
FY24 199B CLP
FY25 205B CLP

BICE screens 16% overvalued. Compare with ORIX Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Bicecorp S.A Fair Value". https://www.fairvalue-calculator.com/stock/BICE

Peer Group

Financial Conglomerates · 56 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 32 · Bottom 25%
Fair Value upside −16% · Above median
Return on equity (TTM) 11% · Above median
Return on assets 1% · Below median
Net margin (TTM) 6% · Below median
Operating margin (TTM) 13% · Below median
Revenue growth 17% · Above median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 2.22× · Higher than 75% of peers

Valuation Multiples vs Financial Conglomerates median · lower = cheaper

P/E (TTM) 13.7× · Cheaper than median
P/B 1.56× · Cheaper than median
P/S (TTM) 0.91× · Cheaper than median
P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 19.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 13 · sector 11
FUTURE 84 · sector 38
PAST 43 · sector 32
HEALTH 0 · sector 84
DIVIDEND 0 · sector 41

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Financial Conglomerates stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Stock Price Fair Value vs Fair Value
ORIX Corporation IX $40.31 $35.05 -13%
Bajaj Finserv Ltd BAJAJFINSV ₹2,065 ₹682.29 -67%
Yuanta Financial Holding 2885 66.70 TWD 35.75 TWD -46%
China Galaxy Securities Co 601881 ¥12.94 ¥18.92 +46%
Guosen Securities Co 002736 ¥10.34 ¥17.96 +74%
CNPC Capital Company 000617 ¥6.80 ¥5.78 -15%
Aditya Birla Capital Limited ABCAPITAL ₹399.25 ₹176.15 -56%
Freedom Holding FRHC $152.69 $32.75 -79%
Voya Financial, Inc VOYA $98.49 $76.48 -22%
Guangzhou Yuexiu Capital Holdings 000987 ¥7.77 ¥9.27 +19%

Compare Bicecorp S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Bicecorp S.A (BICE) overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of 342.22 CLP versus a price of 405.00 CLP, about −16% (overvalued).
What is the fair value of BICE?
Our model-based fair value for Bicecorp S.A is 342.22 CLP (as of Jul 25, 2026), built from audited fundamentals. The current price is 405.00 CLP.
What is the quality score of BICE?
Bicecorp S.A has a Quality Score of 30/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Bicecorp S.A (BICE)?
Bicecorp S.A reported trailing-twelve-month revenue of about 4.2T CLP (latest available figure, as of Jul 25, 2026).
What is the net profit margin of BICE?
The net profit margin of Bicecorp S.A is about 5.9%, meaning it keeps roughly 5.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Bicecorp S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.