EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Berli Jucker PCL (BJC) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of Berli Jucker PCL THB 11.96, price THB 17.90, upside -33.2%, quality 47 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Industrials · TH · ISIN TH0002010Z06

BJ Thin data Sep 24, 2026

Berli Jucker PCL

BJC · BK

Weak valuationQuality is weak on top of the rich price.

!Fair value 11.96 THB · Overvalued (−33%)
!Quality 47/100
!Weak Growth (revenue 5y +1.3 %/yr)
!Thin margins · 2.6% net margin (TTM)
✓Moderate debt · generates free cash flow
·2.85% dividend yield
!Trails peers (5/15)
!Narrow moat 31/100
!Evidence only low, so the estimate is less certain
!Weak on past: 15 out of 100
Watch Berli Jucker PCL for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

36.57 THB 12.97 THB Fair Value 11.96 THB Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 12.97 THB – 36.57 THB · fair‑value band 11.96 THB – 26.27 THB · the 17.90 THB price screens above the 11.96 THB fair value. Dashed = 300-day average. As of Sep 24, 2026.

Follow Berli Jucker PCL in your weekly email

Every Wednesday you see whether Berli Jucker PCL is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Berli Jucker Public Company Limited manufactures, distributes, and services for packaging, consumer, healthcare and technical, and modern retail supply chain businesses in Thailand. It designs, manufactures, markets, and distributes glass, aluminum cans, and plastic packaging products.

Show more

Berli Jucker Public Company Limited manufactures, distributes, and services for packaging, consumer, healthcare and technical, and modern retail supply chain businesses in Thailand. It designs, manufactures, markets, and distributes glass, aluminum cans, and plastic packaging products. The company also provides Cellox facial tissues and toilet paper, Zilk toilet papers, Maxmo multi-purpose papers, Tasto potato chips, Dozo rice crackers, Party and Campus extruded snacks, Parrot soaps, and Dermapon baby soaps; and logistics services. It distributes pharmaceutical and healthcare products, medical imaging, and medical equipment and supplies; solutions for graphic, stationery, and specialty products; and industrial chemical ingredients, engineering products and systems, galvanized steel structures, and digital printing technology. The company also operates network of multiple physical and online store; and wholesale business serving B2B customer, bookstore, coffee shop, and drug store businesses. It provides food supplements and cosmetics; offers customs clearing, warehousing, transportation, and distribution services; manufactures snack food and dairy products; operates a non-alcohol beverage shop; sells imaging products, construction supplies, and animal feeds; and provides confectionery, sanitary paper, tofu, soymilk, and kimchi products. The company also offers agent and investment services; rental spaces; seminar and training center; consultant services for product analysis and data collection; land transport and freight services; solar and wind power, real estate, bill payment, information, franchise, and e-commerce services; distributor of security equipment and service maintenance; and real estate consulting and merchandise sourcing services, as well as invests in energy business; trades in equipment for power systems; and retails books and magazines. Berli Jucker Public Company Limited was founded in 1882 and is based in Bangkok, Thailand.

Stock analysis

Berli Jucker PCL (BJC) currently trades at 17.90 THB, while our model-based Fair Value estimate is 11.96 THB, implying the stock looks roughly 49.7% overvalued today.

Show more

Valuation

Bull case: the Economic Profit group reads highest at a median of 20.24 THB per share, and 4 of the 13 models we run sit above the 17.90 THB price.

Bear case: the Growth DCF group reads lowest at 3.60 THB, and 9 of the 13 models stay below the price. Evidence for this calculation is low.

Scenario range: 11.96 THB (bear) to 26.27 THB (bull), the price of 17.90 THB sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 47/100 (below-average quality), in the Industrials sector.

Weak Growth: Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.

Berli Jucker PCL reported revenue of 154B THB in FY2025 versus 138B THB in FY2021, a compound +2.7%/yr. Reported net income was 4.0B THB in FY2025, compounding +2.8%/yr from FY2021.

Key figures

Market cap 71.7B THB (≈ $2.2B) · P/E ratio 18.1 · P/S ratio 0.47 · EPS (TTM) 0.9900 THB · Dividend yield 2.8% · Net margin 2.6% · Return on equity 3.8% · Return on assets (EBIT) 2.7%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).

What moves the price

The share trades about 10% below its 52-week high and 38% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Industrials peers we cover trades at 38% fair-value upside, at −33%, BJC screens richer than that median.

Fair Value models

Bear 11.96 THB Fair Value 11.96 THB Bull 26.27 THB
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.3511 THB per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income 20.84 THB 20.24 THB 16.47 THB 76
Owner Earnings n/a 6.89 THB 23.66 THB 73
Growth DCF 0.9700 THB 14.73 THB 33.49 THB 69
All 13 models by family
DCF Models
Owner Earnings n/a 6.89 THB 23.66 THB 73
5Y P/E Exit n/a 3.05 THB 13.68 THB 68
10Y P/E Exit n/a 5.25 THB 16.94 THB 61
Earnings-Based
Graham-Dodd 6.81 THB 26.40 THB 35.81 THB 64
Lynch FV 6.47 THB 9.25 THB 12.02 THB 61
Dividend Discount
Gordon GGM 5.52 THB 9.94 THB 13.68 THB 68
DDM Multi-Stage 5.52 THB 9.08 THB 10.62 THB 67
Multiples
P/E Multiple 15.76 THB 21.02 THB 26.27 THB 63
P/B Multiple 12.76 THB 17.01 THB 21.27 THB 55
Asset-Based
NCAV (Graham) 15.01 THB 20.12 THB 30.02 THB 54
Growth DCF
Growth DCF 0.9700 THB 14.73 THB 33.49 THB 69
Rev-Margin DCF n/a 3.60 THB 16.26 THB 69
Economic Profit
Residual Income 20.84 THB 20.24 THB 16.47 THB 76

Open the full fair value analysis →

Notify me when BJC reaches fair value

Put BJC on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 47/100

Of which business quality 45 · Market factors (momentum, volatility) 60

Profitability 23
Margins and returns on capital today
Quality Growth 31
Are margins and returns improving?
Cashflow 47
Earnings quality: real cash, not paper profit
Fin. Strength 23
Balance sheet, leverage, solvency risk
Investment 92
Disciplined investing over empire-building
Low Volatility 81
Calm price path (market factor)
Momentum 57
Price trend over the last 3–12 months (market factor)
52W Momentum 43
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 40/100
Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Revenue growth 1 year
−2.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.3%
Start year 2020 (pandemic). Over 10 years: +13.6% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.3%
What shareholders gained per year (last 5 years), in THB ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in THB: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+2.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+0.0%
Dividend (yield on the price)2.8%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.0% vs −4%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.7% → −1%
Start year 2020 (pandemic)

Growth Forecast

A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+23.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+3.1%
Yearly sales growth analysts expect, extended to five years.
After inflation (Thailand: IMF forecast 1.2% a year to 2030, 1.1% from 2016 to 2025) that is about +21.5% a year for the price and +1.9% for the forecasts.
Forecast 2026 (sales)+4.2%
Forecast 2027 (sales)+3.0%
Projected 2028 (sales)+2.9%
Projected 2029 (sales)+2.8%
Projected 2030 (sales)+2.6%

BJC screens 50% overvalued. Compare with 3M Company →

Compare Berli Jucker PCL with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Conglomerates · 378 stocks

Beats the industry median on 4/14 measures
Overall it trails its industry peers.
Valuation
Quality Score 47 · Below median
Fair Value upside −33% · Below median
Profitability
Return on equity (TTM) 4% · Below median
Return on assets 2% · Above median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 6% · Below median
Growth and dividend
Revenue growth −1% · Below median
Dividend yield (TTM) 2.8% · Above median
Balance sheet
Debt / equity 0.90× · Highest 25%

Valuation Multiplesvs Conglomerates median · lower = cheaper

P/E (TTM) 18.1× · Pricier than median
P/B 0.60× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
P/S (TTM) 0.46× · Cheaper than median
P/FCF 0.3× · Cheaper than median
EV/EBITDA 9.7× · Pricier than median
PEG 1.63× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 33
FUTURE (revenue growth)0 · sector 16
PAST (return on equity)15 · sector 19
HEALTH (low debt)55 · sector 89
DIVIDEND (yield)57 · sector 40

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
3M Company MMM $169.30 $71.86 −58%
Honeywell International Inc HON $211.85 $243.57 +15%
CITIC Limited 0267 HK$13.08 HK$26.16 +100%
Poste Italiane S.p.A PST €25.61 €7.65 −70%
Swire Pacific Limited 0019 HK$102.80 HK$28.34 −72%
CK Hutchison Holdings 0001 HK$67.60 HK$135.20 +100%
SK Inc 034730 611,000 KRW 351,594 KRW −42%
PT Astra International Tbk, ASII 4,750 IDR 9,500 IDR +100%
Jardine Matheson Holdings J36 $57.30 $79.11 +38%
Kingboard Holdings 0148 HK$55.55 HK$85.25 +53%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Berli Jucker PCL · Fair Value
11.96 THB −50%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Berli Jucker PCL Fair Value". https://www.fairvalue-calculator.com/stock/BJC

Frequently asked questions

Is Berli Jucker PCL (BJC) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 11.96 THB versus a price of 17.90 THB, about −33% upside (overvalued).
What is the fair value of BJC?
Our model-based fair value for Berli Jucker PCL is 11.96 THB (as of Sep 24, 2026), built from audited fundamentals. The current price: 17.90 THB.
What is the quality score of BJC?
Berli Jucker PCL has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Berli Jucker PCL (BJC)?
Our model-based price target is the fair value of 11.96 THB (as of Sep 24, 2026) from 13 valuation models. Cautious scenario 11.96 THB, optimistic scenario 26.27 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the Berli Jucker PCL stock forecast for 2026?
Our models put fair value at 11.96 THB, about −33% upside versus a price of 17.90 THB (overvalued). Cautious scenario 11.96 THB, optimistic scenario 26.27 THB. The calculation is refreshed regularly with new filings.
What is the revenue of Berli Jucker PCL (BJC)?
Berli Jucker PCL reported trailing-twelve-month revenue of about 156B THB (latest available figure, as of Sep 24, 2026).
Does Berli Jucker PCL pay a dividend?
Berli Jucker PCL currently shows a dividend yield of about 2.85% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Berli Jucker PCL (BJC)?
For today's price to be fair in a discounted-cash-flow model, Berli Jucker PCL would have to grow free cash flow by +23.0 % per year for five years (discount rate 11.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +1.3 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of BJC use?
Our models discount Berli Jucker PCL at 11.6 %: a base by market capitalisation (small), damped by beta 0.23, country premium for Thailand. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Berli Jucker PCL that is +23.0 % per year a year over ten years, using the same discount rate (11.6 %) and the same formula as our fair value.
How much growth has Berli Jucker PCL (BJC) delivered so far?
Over the past 5 years revenue at Berli Jucker PCL grew +1.3 % a year. The price currently implies +23.0 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Berli Jucker PCL (BJC) growing?
The median revenue growth in the sector is +2.8 % a year. That is the yardstick for the growth priced into Berli Jucker PCL (+23.0 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Berli Jucker PCL (BJC)?
The free-cash-flow yield on the price is 9.24 %: that much free cash flow Berli Jucker PCL produces per unit of market value. When it exceeds the discount rate of our models (11.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Berli Jucker PCL (BJC)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Berli Jucker PCL it is 11.96 THB per share (as of Sep 24, 2026), against a price of 17.90 THB. It is the blended result of 13 valuation models (cash flow, earnings, asset, dividend).
Is Berli Jucker PCL stock overvalued or undervalued in 2026?
As of Sep 24, 2026, BJC trades above its calculated fair value: price 17.90 THB, fair value 11.96 THB, a gap of about −33% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BJC?
No. The price is what the market pays today (17.90 THB); the fair value is what the company's own numbers justify (11.96 THB). For Berli Jucker PCL the two are 5.94 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is Berli Jucker PCL worth?
The market values Berli Jucker PCL at about 71.7B THB (market capitalisation, as of Sep 24, 2026). Per share that is 17.90 THB; our models calculate a fair value of 11.96 THB per share.
What do the bullish and bearish scenarios say about BJC?
Our models span a range for Berli Jucker PCL: cautious scenario 11.96 THB, base 11.96 THB, optimistic 26.27 THB per share (as of Sep 24, 2026, price 17.90 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of BJC?
Berli Jucker PCL trades at a price-to-earnings ratio of 18.1 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 11.96 THB is built from several models across several years. Other multiples: PEG 1.6, P/B 0.6, P/S 0.5, EV/EBITDA 9.7.
What is the PEG ratio of BJC?
The PEG ratio of Berli Jucker PCL is 1.63 (P/E divided by earnings growth, as of Sep 24, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Berli Jucker PCL (BJC)?
Balance-sheet figures for Berli Jucker PCL (as of Sep 24, 2026): return on equity 3.8%, debt of 0.90 per unit of equity. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is BJC from its 52-week high?
Berli Jucker PCL trades at 17.90 THB, about 10% below its 52-week high of 19.98 THB and 38% above the low of 12.97 THB (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 11.96 THB is for.
Which stocks are comparable to Berli Jucker PCL?
From the same area (Industrials) we also value 3M Company, Honeywell International Inc, CITIC Limited, Poste Italiane S.p.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Berli Jucker PCL stock attractive at the current price?
The data as of Sep 24, 2026: price 17.90 THB, calculated fair value 11.96 THB (−33%), Quality Score 47/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BJC calculated?
We run Berli Jucker PCL through 13 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 11.96 THB, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Berli Jucker PCL itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Berli Jucker PCL (BJC)?
The closing price on Sep 23, 2026 was 17.90 THB. Our model-based fair value is 11.96 THB, about −33% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Berli Jucker PCL right now?
The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (11.96 THB to 26.27 THB) leaves room in how you read the outcome.
Where does the earnings growth of Berli Jucker PCL (BJC) come from?
Earnings per share at Berli Jucker PCL grew −2.9 % a year from 2014 to 2025. Broken into its drivers: revenue per share +1.2 %, EBIT margin −0.3 %, tax rate −0.6 %, residual (interest, one-offs) −3.2 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.

Key figures of Berli Jucker PCL

How large is the market capitalisation of Berli Jucker PCL (BJC)?
The market capitalisation of Berli Jucker PCL is 71.7B THB (≈ $2.2B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Berli Jucker PCL (BJC)?
The price-to-sales ratio of Berli Jucker PCL is 0.47 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Berli Jucker PCL (BJC)?
Earnings per share at Berli Jucker PCL are 0.9900 THB (price ÷ EPS = P/E 18.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Berli Jucker PCL (BJC)?
The dividend yield of Berli Jucker PCL is 2.8% (payout 51.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Berli Jucker PCL (BJC)?
The net margin of Berli Jucker PCL is 2.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Berli Jucker PCL (BJC)?
The return on equity (ROE) of Berli Jucker PCL is 3.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Berli Jucker PCL (BJC)?
On an EBIT basis the return on assets of Berli Jucker PCL is 2.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Berli Jucker PCL (BJC)?
The operating margin of Berli Jucker PCL is 6.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Berli Jucker PCL (BJC)?
Revenue at Berli Jucker PCL is growing −0.8% versus a year earlier (3y avg +0.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Berli Jucker PCL (BJC)?
Earnings per share at Berli Jucker PCL are growing −3.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Berli Jucker PCL (BJC) carry?
The net debt of Berli Jucker PCL is 173B THB (fiscal year 2025, ≈ 26.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Berli Jucker PCL in the live analysis

One click puts Berli Jucker PCL on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.