EN DE

Brookdale Senior Living Inc (BKD) Fair Value & Analysis

Healthcare · US · Market cap $3.6B

BS Brookdale Senior Living Inc logo Brookdale Senior Living Inc BKD · US
Price$14.22
Fair Value$41.97
Upside+195.2%
Quality24/100
Watch Brookdale Senior Living Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -6.8% net margin
Negative equity (buybacks among others) · negative free cash flow
Trails peers (3/11)
Narrow moat 21/100
Evidence: Low Range $31.48 – $41.97 Share as image

Fair value as of: Jun 23, 2026

From 1 valuation models · updated 47 days ago

Fair value updated Jun 23, 2026, revised from $45.80 to $41.97 (−8.4%) since Jun 11, 2026. Share price −5.3% over the past month.

Below-average quality, screening 195% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (24/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case ($31.48). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$16.77 $2.35 Fair Value $41.97 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jun 23, 2026.

How to read this chart

60‑month range $2.35 – $16.77 · fair‑value band $31.48 – $41.97 · the $14.22 price screens below the $41.97 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jun 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Brookdale Senior Living Inc (BKD) currently trades at $14.22, while our model-based Fair Value estimate is $41.97, implying the stock looks roughly 195.2% undervalued today. The Quality Score stands at 24/100 (below-average quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Brookdale Senior Living Inc generated revenue of $3.0B at a net margin of -6.8%. Revenue declined 6.7% year over year. Net debt stands at $6.4B. Fundamentals as of Jun 23, 2026

Our scenario range runs from $31.48 (bear case) to $41.97 (bull case); at $14.22, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 119% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at 11% fair-value upside, at 195%, BKD screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
EV/EBITDA $0.5500 $6.23 $11.91 54
All 1 models by family
Multiples
EV/EBITDA $0.5500 $6.23 $11.91 54

Key figures & financial health

Revenue (TTM) $3.0B
Revenue growth (YoY) -6.7%
Net margin -6.8%
Return on equity -437%
Free cash flow −$295M FY2025
Operating margin 7.5%
More key figures
EPS (TTM) $-0.8700
Net debt $6.4B FY2025

Figures from reported company fundamentals · as of Jun 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 24/100

Of which business quality 22 · Market factors (momentum, volatility) 69

Profitability 14
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 11
Earnings quality: real cash, not paper profit
Fin. Strength 4
Balance sheet, leverage, solvency risk
Investment 73
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 59
Price trend over the last 3–12 months (market factor)
52W Momentum 86
Distance to the 52-week high (market factor)
Net Issuance 28
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Brookdale Senior Living Inc. owns, manages, and operates senior living communities in the United States. It operates in three segments: Independent Living, Assisted Living and Memory Care, and Continuing Care Retirement Communities (CCRCs).

Full company description

Brookdale Senior Living Inc. owns, manages, and operates senior living communities in the United States. It operates in three segments: Independent Living, Assisted Living and Memory Care, and Continuing Care Retirement Communities (CCRCs). The Independent Living segment owns or leases communities comprising independent and assisted living units in a single community that are primarily designed for middle to upper income seniors. The Assisted Living and Memory Care segment owns or leases communities consisting of freestanding, multi-story communities and freestanding single-story communities, which offer housing and 24-hour assistance with activities of daily living for the Company's residents. This segment operates memory care communities for residents with Alzheimer's and other dementias. The CCRCs segment owns or leases communities that provides various living arrangements, such as independent and assisted living, memory care, and skilled nursing; and services to accommodate various levels of physical ability and healthcare needs. It manages communities on behalf of others. The company was incorporated in 2005 and is headquartered in Brentwood, Tennessee.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Brookdale Senior Living Inc reported revenue of $3.1B in FY2025 versus $2.7B in FY2021, a compound +3.3%/yr. Reported net income was −$263M in FY2025.

Growth Quality 4/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$3.1B
Latest YoY
+4.8%
Avg. growth/yr (3Y)
+4.4%
Avg. growth/yr (5Y)
+0.7%
Avg. growth/yr (24Y)
+14.4%
Revenue +3.3%/yr
FY21 $2.7B
FY22 $2.7B
FY23 $2.9B
FY24 $3.0B
FY25 $3.1B
Net income
FY21 −$99.3M
FY22 −$238M
FY23 −$189M
FY24 −$202M
FY25 −$263M

Watch BKD: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Brookdale Senior Living Inc Fair Value". https://www.fairvalue-calculator.com/stock/BKD

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Medical Care Facilities · 262 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 24 · Bottom 25%
Fair Value upside +195% · Top 25%
Return on assets 1% · Below median
Net margin (TTM) -7% · Bottom 25%
Operating margin (TTM) 8% · Below median
Revenue growth -7% · Bottom 25%

Valuation Multiples vs Medical Care Facilities median · lower = cheaper

P/S (TTM) 1.19× · Pricier than median
EV/EBITDA 16.2× · Pricier than 75% of peers
PEG 0.28× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 22
FUTURE 0 · sector 24
PAST 0 · sector 30
HEALTH 100 · sector 90
DIVIDEND 0 · sector 38

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Care Facilities stocks, each showing price versus our Fair Value estimate (as of Jun 23, 2026).

Stock Price Fair Value vs Fair Value
HCA Healthcare, Inc HCA $378.85 $554.93 +46%
Fresenius SE FRE €41.73 €32.15 -23%
Dr. Sulaiman Al Habib Medical Services Group 4013 235.00 SAR 112.37 SAR -52%
IHH Healthcare Berhad, an investment holding company, Q0F 2.58 SGD 1.44 SGD -44%
Tenet Healthcare Corporation THC $194.91 $338.05 +73%
Rede D'Or São Luiz S.A RDOR3 R$36.01 R$47.31 +31%
DaVita Inc DVA $231.61 $255.97 +11%
Apollo Hospitals Enterprise Limited APOLLOHOSP ₹8,955 ₹2,955 -67%
Fresenius Medical Care AG FMS $24.68 $45.60 +85%
Aier Eye Hospital Group 300015 ¥8.68 ¥7.67 -12%

Compare Brookdale Senior Living Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Brookdale Senior Living Inc (BKD) overvalued or undervalued?
As of Jun 23, 2026, our model estimates a fair value of $41.97 versus a price of $14.22, about +195% (undervalued).
What is the fair value of BKD?
Our model-based fair value for Brookdale Senior Living Inc is $41.97 (as of Jun 23, 2026), built from audited fundamentals. The current price is $14.22.
What is the quality score of BKD?
Brookdale Senior Living Inc has a Quality Score of 24/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Brookdale Senior Living Inc (BKD)?
Brookdale Senior Living Inc reported trailing-twelve-month revenue of about $3.0B (latest available figure, as of Jun 23, 2026).
What is the net profit margin of BKD?
The net profit margin of Brookdale Senior Living Inc is about -6.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Brookdale Senior Living Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.