EN DE

Black Hills Corporation (BKH) Fair Value & Analysis

Utilities · US · Market cap $5.7B

BH Black Hills Corporation logo Black Hills Corporation BKH · US
Price$74.65
Fair Value$65.12
Upside-12.8%
Quality38/100
Watch Black Hills Corporation for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 12.6% net margin
Moderate debt · negative free cash flow
3.73% dividend yield
Trails peers (4/14)
Moderate moat 55/100
Evidence: High Range $45.59 – $81.40 Share as image

Fair value as of: Jul 13, 2026

From 16 valuation models · updated 28 days ago

Share price +2.4% over the past month.

Below-average quality, and screening another 13% overvalued on our models.

What matters now

  • Our model range runs from $45.59 (bear) to $81.40 (bull), base $65.12. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 38/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$76.10 $42.48 Fair Value $65.12 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range $42.48 – $76.10 · fair‑value band $45.59 – $81.40 · the $74.65 price screens above the $65.12 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Black Hills Corporation (BKH) currently trades at $74.65, while our model-based Fair Value estimate is $65.12, implying the stock looks roughly 12.8% overvalued today. The Quality Score stands at 38/100 (below-average quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Black Hills Corporation generated revenue of $2.3B at a net margin of 12.6%. Revenue declined 3.0% year over year. It earns a return on equity of 7.7%. Net debt stands at $4.5B. Fundamentals as of Jul 13, 2026

Our scenario range runs from $45.59 (bear case) to $81.40 (bull case); at $74.65, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 4% below its 52-week high and 40% above its 52-week low, currently above its 200-day average. For context, the median of 10 Utilities peers we cover trades at -19% fair-value upside, at -13%, BKH screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $41.13 $43.72 $47.30 76
ROIC Compounder $7.54 $15.41 72
Gordon GGM $22.83 $45.49 $68.89 70
All 16 models by family
Earnings-Based
Graham-Dodd $26.05 $91.61 $123.23 54
Lynch FV $21.40 $30.57 $39.74 50
PEG = 1.0 $21.40 $30.57 $39.74 46
EPV $7.54 $15.41 59
Dividend Discount
Gordon GGM $22.83 $45.49 $68.89 70
DDM Multi-Stage $22.83 $39.28 $48.02 61
Multiples
P/E Multiple $51.71 $68.95 $86.18 63
P/S Multiple $48.84 $65.12 $81.40 58
P/B Multiple $48.84 $65.12 $81.40 55
EV/EBIT $20.08 $46.56 $73.03 53
EV/EBITDA $21.56 $48.53 $75.50 54
EV/Revenue $16.51 $39.27 43
Asset-Based
NCAV (Graham) $25.11 $33.65 $50.23 50
Economic Profit
Residual Income $41.13 $43.72 $47.30 76
ROIC Compounder $7.54 $15.41 72
Growth Earnings
Growth-Adj P/E $45.59 $65.14 $84.68 68

Widest divergence: Growth Earnings ($65.14) versus Economic Profit ($7.54). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $2.3B
Revenue growth (YoY) -3.0%
Net margin 12.6%
Return on equity 7.7%
Free cash flow −$146M FY2025
P/E ratio 18.7
More key figures
Operating margin 25.9%
EPS (TTM) $3.84
Dividend yield 3.8%
EPS growth (YoY) -7.5%
Net debt $4.5B FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 37 · Market factors (momentum, volatility) 69

Profitability 29
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 49
Earnings quality: real cash, not paper profit
Fin. Strength 21
Balance sheet, leverage, solvency risk
Investment 46
Disciplined investing over empire-building
Low Volatility 84
Calm price path (market factor)
Momentum 53
Price trend over the last 3–12 months (market factor)
52W Momentum 78
Distance to the 52-week high (market factor)
Net Issuance 37
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Black Hills Corporation, through its subsidiaries, operates as an electric and natural gas utility company in the United States. The company operates through the Electric Utilities and Gas Utilities segments.

Full company description

Black Hills Corporation, through its subsidiaries, operates as an electric and natural gas utility company in the United States. The company operates through the Electric Utilities and Gas Utilities segments. The Electric Utilities segment engages in the generation, transmission, and distribution of electricity to electric utility customers in Colorado, Montana, South Dakota, and Wyoming; ownership and operation of 1,386 megawatts of generation capacity, and 9,478 miles of electric transmission and distribution lines; sale of excess power to other utilities and marketing companies; and ownership and operation of non-regulated power generation and mining assets. Its Gas Utilities segment is involved in the distribution of natural gas to approximately 1,138,000 natural gas utility customers in Arkansas, Colorado, Iowa, Kansas, Nebraska, and Wyoming; ownership and operation of 4,581 miles of intrastate gas transmission pipelines; 44,840 miles of gas distribution mains and service lines; seven natural gas storage sites; and approximately 50,000 horsepower of compression and 494 miles of gathering lines. The company also provides non-regulated services to its retail customers, including Service Guard Comfort Plan, which provides home appliance repair services through on-going monthly service agreements to residential utility customers; Tech Services, which include construction and maintenance of customer-owned gas infrastructure facilities, as well as electrical system construction services; and HomeServe, which are additional home repair service plans for natural gas residential customers. In addition, the company produces electric power through wind, natural gas, and coal-fired generating plants, as well as coal at its coal mine located near Gillette, Wyoming. Black Hills Corporation was incorporated in 1941 and is headquartered in Rapid City, South Dakota.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Black Hills Corporation reported revenue of $2.3B in FY2025 versus $1.9B in FY2021, a compound +4.3%/yr. Reported net income was $292M in FY2025, compounding +5.4%/yr from FY2021.

Growth Quality 39/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$2.3B
Latest YoY
+8.6%
Avg. growth/yr (3Y)
−3.3%
Avg. growth/yr (5Y)
+6.4%
Avg. growth/yr (40Y)
+7.8%
Revenue +4.3%/yr
FY21 $1.9B
FY22 $2.6B
FY23 $2.3B
FY24 $2.1B
FY25 $2.3B
Net income +5.4%/yr
FY21 $237M
FY22 $258M
FY23 $262M
FY24 $273M
FY25 $292M

BKH screens 13% overvalued. Compare with Naturgy Energy Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Black Hills Corporation Fair Value". https://www.fairvalue-calculator.com/stock/BKH

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Utilities - Regulated Gas · 104 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside −13% · Below median
Return on equity (TTM) 8% · Below median
Return on assets 3% · Below median
Net margin (TTM) 13% · Top 25%
Operating margin (TTM) 26% · Top 25%
Revenue growth -3% · Above median
Dividend yield (TTM) 3.7% · Above median
Debt / equity 1.23× · Higher than 75% of peers

Valuation Multiples vs Utilities - Regulated Gas median · lower = cheaper

P/E (TTM) 19.6× · Pricier than median
P/B 1.50× · Pricier than median
P/S (TTM) 2.51× · Pricier than 75% of peers
EV/EBITDA 12.5× · Pricier than median
PEG 2.77× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 16 · sector 22
FUTURE 0 · sector 0
PAST 31 · sector 34
HEALTH 39 · sector 85
DIVIDEND 75 · sector 67

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Regulated Gas stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
Naturgy Energy Group NTGY €28.84 €35.80 +24%
Atmos Energy Corporation ATO $177.68 $85.67 -52%
NiSource Inc NI $47.07 $28.59 -39%
Uniper SE UN0 €42.80 €49.13 +15%
The Hong Kong and China Gas Company 0003 HK$7.03 HK$5.08 -28%
Italgas S.p.A IG €9.98 €8.11 -19%
GAIL (India) Limited GAIL ₹171.71 ₹147.74 -14%
Adani Total Gas Limited ATGL ₹723.90 ₹101.36 -86%
ENN Natural Gas Co 600803 ¥17.30 ¥25.71 +49%
UGI Corporation UGI $35.84 $27.13 -24%

Compare Black Hills Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Black Hills Corporation (BKH) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of $65.12 versus a price of $74.65, about −13% (overvalued).
What is the fair value of BKH?
Our model-based fair value for Black Hills Corporation is $65.12 (as of Jul 13, 2026), built from audited fundamentals. The current price is $74.65.
What is the quality score of BKH?
Black Hills Corporation has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Black Hills Corporation (BKH)?
Black Hills Corporation reported trailing-twelve-month revenue of about $2.3B (latest available figure, as of Jul 13, 2026).
What is the net profit margin of BKH?
The net profit margin of Black Hills Corporation is about 12.6%, meaning it keeps roughly 12.6% of revenue as net income. Based on the latest reported figures.
Does Black Hills Corporation pay a dividend?
Black Hills Corporation currently shows a dividend yield of about 3.82% relative to its recent price (as of Jul 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Black Hills Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.