EN DE
Data-driven stock valuation

BELIMO Holding AG (BLHWF) fair value: what the stock is really worth

We calculate from audited financials what BELIMO Holding AG is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily, free.

  1. Compare price with fair valuebelow fair value = cheap, above = expensive
  2. Check the quality50 and up solid, 75 and up strong
  3. Watch it or check another stockalert when fair value or trend changes

Industrials · US · Market cap $14.8B

At a glance

BH BELIMO Holding AG logo BELIMO Holding AG BLHWF · US
Price$1,200
Fair Value$303.65
Upside−74.7%
Quality73/100

A solid business, but trading 295% above our fair value of $303.65.

As of Aug 14, 2026, the fair value of BELIMO Holding AG is $303.65 per share against a price of $1,200, so the fair value sits 75% below the price. A model estimate from reported figures, not an analyst target.

!Mixed Growth (revenue 5y +11.1 %/yr)
✓Solidly profitable · 16.2% net margin
✓Low debt · generates free cash flow
·0.83% dividend yield
!Mixed vs. peers (7/14)
✓Wide moat 79/100
!Weak on dividend: 17 out of 100
Evidence: High Range $174.67 to $451.52

Fair value as of: Aug 14, 2026

From 24 valuation models · updated 26 days ago

Fair value updated Aug 14, 2026, revised from $310.13 to $303.65 (−2.1%) since Jul 14, 2026.

Watch BELIMO Holding AG for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A high-quality business (quality 73/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($451.52). The favourable scenario is already priced in.
  • A fairly wide model range ($174.67 to $451.52) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$1,200 $109.19 Fair Value $303.65 May 2016 Sep 2026

White line = price, green steps = our fair value per fiscal year. As of Aug 14, 2026.

How to read this chart

60‑month range $109.19 – $1,200 · fair‑value band $174.67 – $451.52 · the $1,200 price screens above the $303.65 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Aug 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

BELIMO Holding AG (BLHWF) currently trades at $1,200, while our model-based Fair Value estimate is $303.65, implying the stock looks roughly 295.3% overvalued today. The Quality Score stands at 73/100 (solid quality), in the Industrials sector. Bull case: the Growth Earnings group reads highest at a median of $247.16 per share, and 0 of the 24 models we run sit above the $1,200 price. Bear case: the Asset-Based group reads lowest at $33.87, and 24 of the 24 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, BELIMO Holding AG generated revenue of $1.1B at a net margin of 16.2%. Revenue grew 18.9% year over year. It earns a return on equity of 30.2%. The stock trades on a trailing P/E of 64.6. Fundamentals as of Aug 14, 2026

Scenario range: $174.67 (bear) to $451.52 (bull), the price of $1,200 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target. The share trades near its 52-week high and 100% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at −29% fair-value upside, at −75%, BLHWF screens richer than that median.

Fair Value models

Based on fiscal year 2025 figures (about 8 months old). Earnings retained since then ($5.93 per share) are deliberately not added.

Each model values the company its own way; the fair value above is the evidence-weighted blend. Evidence (0 to 100) shows how complete a model's inputs are. How we calculate →

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely ($33.87 to $393.87). Read the values as a conservative anchor, not as a price target.
Model Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence $104.96 $171.44 $280.29 79
Growth DCF $105.38 $169.21 $272.62 77
Owner Earnings $139.65 $229.96 $377.82 75
All 24 models by family
DCF Models
FCF DCF best evidence $104.96 $171.44 $280.29 79
Owner Earnings $139.65 $229.96 $377.82 75
5Y Revenue Exit $114.80 $191.99 $294.38 71
5Y EBITDA Exit $170.39 $301.57 $462.12 74
5Y P/E Exit $181.02 $322.51 $479.32 70
10Y Revenue Exit $106.76 $177.87 $281.40 65
10Y EBITDA Exit $146.67 $256.16 $415.88 67
10Y P/E Exit $153.59 $271.12 $429.67 62
Earnings-Based
Graham-Dodd $100.41 $393.87 $534.62 64
Lynch FV $97.06 $138.66 $180.25 61
PEG = 1.0 $97.06 $138.66 $180.25 57
EPV $169.26 $196.11 $219.60 74
Multiples
P/E Multiple $232.57 $310.09 $387.62 63
P/S Multiple $136.68 $182.25 $227.81 58
P/B Multiple $170.62 $227.50 $284.37 55
EV/EBIT $249.55 $330.00 $410.46 66
EV/EBITDA $223.16 $294.83 $366.49 67
EV/Revenue $122.99 $172.20 $221.40 54
Asset-Based
NCAV (Graham) $25.28 $33.87 $50.56 54
Growth DCF
Growth DCF $105.38 $169.21 $272.62 77
Rev-Margin DCF $114.80 $190.48 $283.16 72
Economic Profit
Residual Income $101.91 $140.73 $995.17 64
ROIC Compounder $182.95 $229.50 $283.24 72
Growth Earnings
Growth-Adj P/E $173.01 $247.16 $321.31 67

Widest divergence: Growth Earnings ($247.16) versus Asset-Based ($33.87). Highest evidence: FCF DCF (79).

Notify me when BLHWF reaches fair value

Put BLHWF on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 64.6
P/S ratio 10.5 P/E × margin
EPS (TTM) $18.59 price ÷ EPS = P/E 64.6
Dividend yield 0.8% payout 53.8%
Net margin 16.2% FY2025
Return on equity 30.2% TTM
More key figures
Profitability
Return on assets (EBIT) 23.7% avg 5y
Operating margin 18.7% TTM
Growth
Revenue (TTM) $1.1B TTM
Revenue growth (YoY) +18.9% 3y avg +9.8%
EPS growth (YoY) +15.6%
Balance sheet & cash flow
Free cash flow $98.0M FY2025

Figures from reported company fundamentals · as of Aug 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 73/100

Of which business quality 72 · Market factors (momentum, volatility) 78

Profitability 93
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 43
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 64
Disciplined investing over empire-building
Low Volatility 26
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

BELIMO Holding AG, together with its subsidiaries, engages in the development, production, and sale of damper actuators, control valves, sensors, and meters for heating, ventilation, and air conditioning systems (HVAC) in Europe, the Middle East, Africa, the Americas, and the Asia Pacific.

Full company description

BELIMO Holding AG, together with its subsidiaries, engages in the development, production, and sale of damper actuators, control valves, sensors, and meters for heating, ventilation, and air conditioning systems (HVAC) in Europe, the Middle East, Africa, the Americas, and the Asia Pacific. It offers HVAC damper actuators, including non-fail-safe and fail-safe actuators, fast running and linear actuators, actuators for harsh environmental conditions, linear actuators, fire damper and smoke control actuators, variable air volume, valve actuators, and accessories. The company also provides various control valves, such as energy, pressure independent control, zone, characterized control, ball, butterfly valves, globe valves, valve actuators, and valve accessories. In addition, it offers measurement and monitoring sensors and meters, which include duct and outdoor sensors for air; water pipe sensors; room units; gas monitoring devices; thermal energy meters; and sensors accessories for thermowells, mounting plates, brackets, and clamps and various adapter connectors; and data centre cooling, building internet of things (IoT), and indoor air quality solutions. Further, the company provides systems solutions that includes energy valves, IoT actuators, air flow and pressure control air solutions, ZoneEase variable air volume, and system mechanical accessories, and terminal cover, as well as RetroFIT+, a product replacement tool. BELIMO Holding AG was founded in 1975 and is headquartered in Hinwil, Switzerland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

BELIMO Holding AG reported revenue of CHF 1.1B in FY2025 versus CHF 765M in FY2021, a compound +10.0%/yr. Reported net income was CHF 182M in FY2025, compounding +11.9%/yr from FY2021.

Growth Quality 84/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$1.1B
Latest YoY
+18.7%
Avg. revenue growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.8%
Avg. revenue growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.1%
Avg. revenue growth/yr (11Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.7%
Value creation/yr (5Y) ⓘEarnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+10.2%
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+9.4%
Dividend yield0.8%
Operating margin (EBIT) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.16.3% (2020) → 20.8% (2025) · rising
Revenue +10.0%/yr
FY21 CHF 765M
FY22 CHF 847M
FY23 CHF 859M
FY24 CHF 944M
FY25 CHF 1.1B
Net income +11.9%/yr
FY21 CHF 116M
FY22 CHF 123M
FY23 CHF 137M
FY24 CHF 147M
FY25 CHF 182M

BLHWF screens 295% overvalued. Compare with Trane Technologies plc →

Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

BELIMO Holding AG · Fair Value
$303.65 −295%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "BELIMO Holding AG Fair Value". https://www.fairvalue-calculator.com/stock/BLHWF

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Building Products & Equipment · 242 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation
Quality Score 73 · Top 25%
Fair Value upside −69% · Bottom 25%
Profitability
Return on equity (TTM) 30% · Top 25%
Return on assets 18% · Top 25%
Net margin (TTM) 16% · Top 25%
Operating margin (TTM) 19% · Top 25%
Growth and dividend
Revenue growth 19% · Top 25%
Dividend yield (TTM) 0.8% · Bottom 25%

Valuation Multiples vs Building Products & Equipment median · lower = cheaper

P/E (TTM) 64.6× · Priciest 25%
P/B 23.74× · Priciest 25%
P/S (TTM) 13.17× · Priciest 25%
P/FCF 150.6× · Priciest 25%
EV/EBITDA 56.2× · Priciest 25%

What the price implies (reverse DCF)

The inverse question: what free-cash-flow growth must BELIMO Holding AG deliver for ten years so that today's price is fair in our DCF model? Same formula, same discount rate as the fair value.

Implied FCF growth, 10 years+35.3 % per year
Achieved revenue growth, 5 years+11.1 % p.a.
Sector median revenue growth+4.6 %
FCF yield on price0.66 %
Discount rate (WACC) in the models9.5 %

The price demands an acceleration versus past growth: a high bar the company still has to clear. Ranking of the largest stocks →

Context: sector, industry, market

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE95 · sector 11
PAST100 · sector 25
HEALTH100 · sector 95
DIVIDEND17 · sector 40

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Building Products & Equipment stocks, each showing price versus our Fair Value estimate (as of Aug 14, 2026).

Stock Price Fair Value vs Fair Value
Trane Technologies plc TT $447.90 $208.50 −53%
Johnson Controls International plc JCI $142.23 $44.75 −69%
Carrier Global Corporation CARR $57.25 $16.85 −71%
Compagnie de Saint-Gobain S.A SGO €81.20 €97.97 +21%
Geberit AG GEBN CHF 563.40 CHF 307.66 −45%
Lennox International Inc LII $377.25 $363.09 −4%
Kingspan Group KRX €105.30 €66.79 −37%
Masco Corporation MAS $74.64 $53.22 −29%
Carlisle Companies Incorporated CSL $352.14 $340.70 −3%
Advanced Drainage Systems, Inc WMS $144.10 $106.17 −26%

Compare BELIMO Holding AG with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark

Frequently asked questions

Is BELIMO Holding AG (BLHWF) overvalued or undervalued?
As of Aug 14, 2026, our model estimates a fair value of $303.65 versus a price of $1,200, about −75% upside (overvalued).
What is the fair value of BLHWF?
Our model-based fair value for BELIMO Holding AG is $303.65 (as of Aug 14, 2026), built from audited fundamentals. The current price: $1,200.
What is the quality score of BLHWF?
BELIMO Holding AG has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for BELIMO Holding AG (BLHWF)?
Our model-based price target is the fair value of $303.65 (as of Aug 14, 2026) from 24 valuation models. Cautious scenario $174.67, optimistic scenario $451.52. It is a calculation from audited fundamentals, not an analyst target.
What is the BELIMO Holding AG stock forecast for 2026?
Our models put fair value at $303.65, about −75% upside versus a price of $1,200 (overvalued). Cautious scenario $174.67, optimistic scenario $451.52. The calculation is refreshed regularly with new filings.
What is the revenue of BELIMO Holding AG (BLHWF)?
BELIMO Holding AG reported trailing-twelve-month revenue of about $1.1B (latest available figure, as of Aug 14, 2026).
What is the net profit margin of BLHWF?
The net profit margin of BELIMO Holding AG is about 16.2%, meaning it keeps roughly 16.2% of revenue as net income. Based on the latest reported figures.
Does BELIMO Holding AG pay a dividend?
BELIMO Holding AG currently shows a dividend yield of about 0.83% relative to its recent price (as of Aug 14, 2026).
What growth is priced into BELIMO Holding AG (BLHWF)?
For today's price to be fair in a discounted-cash-flow model, BELIMO Holding AG would have to grow free cash flow by +35.3 % per year for ten years (discount rate 9.5 %, then 2 % perpetual growth). Over the last 5 years revenue grew +11.1 % per year. As of Aug 14, 2026.
What discount rate (WACC) does the fair value of BLHWF use?
Our models discount BELIMO Holding AG at 9.5 %: a base by market capitalisation (large), damped by beta 1.12, country premium for USA. The same rate applies in all 26 models.
What is the intrinsic value of BELIMO Holding AG (BLHWF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For BELIMO Holding AG it is $303.65 per share (as of Aug 14, 2026), against a price of $1,200. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is BELIMO Holding AG stock overvalued or undervalued in 2026?
As of Aug 14, 2026, BLHWF trades above its calculated fair value: price $1,200, fair value $303.65, a gap of about −75% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BLHWF?
No. The price is what the market pays today ($1,200); the fair value is what the company's own numbers justify ($303.65). For BELIMO Holding AG the two are $896.35 per share apart. That gap is exactly why we show both numbers side by side.
How much is BELIMO Holding AG worth?
The market values BELIMO Holding AG at about $14.8B (market capitalisation, as of Aug 14, 2026). Per share that is $1,200; our models calculate a fair value of $303.65 per share.
What do the bullish and bearish scenarios say about BLHWF?
Our models span a range for BELIMO Holding AG: cautious scenario $174.67, base $303.65, optimistic $451.52 per share (as of Aug 14, 2026, price $1,200). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of BLHWF?
BELIMO Holding AG trades at a price-to-earnings ratio of 64.6 (as of Aug 14, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $303.65 is built from several models across several years. Other multiples: P/B 23.7, P/S 13.2, EV/EBITDA 56.2.
How solid is the balance sheet of BELIMO Holding AG (BLHWF)?
Balance-sheet figures for BELIMO Holding AG (as of Aug 14, 2026): return on equity 30.2%. They feed the Quality Score of 73/100, which measures business quality independently of the share price.
How far is BLHWF from its 52-week high?
BELIMO Holding AG trades at $1,200, about 0% below its 52-week high of $1,200 and 100% above the low of $600.00 (as of Aug 14, 2026). Distance from the high says nothing about value: that is what the fair value of $303.65 is for.
Which stocks are comparable to BELIMO Holding AG?
From the same area (Industrials) we also value Trane Technologies plc, Johnson Controls International plc, Carrier Global Corporation, Compagnie de Saint-Gobain S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is BELIMO Holding AG stock attractive at the current price?
The data as of Aug 14, 2026: price $1,200, calculated fair value $303.65 (−75%), Quality Score 73/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BLHWF calculated?
We run BELIMO Holding AG through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $303.65, with the spread shown as a cautious and an optimistic scenario.
Free · no account needed

Watch BELIMO Holding AG in the live analysis

One click puts BELIMO Holding AG on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.