EN DE

Banca Mediolanum S.p.A (BMED) Fair Value & Analysis

Financial Services · IT · Market cap €15.7B

BM Banca Mediolanum S.p.A BMED · MI
Price€24.19
Fair Value€21.77
Upside-10.0%
Quality67/100
Watch Banca Mediolanum S.p.A for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 52.1% net margin
Low debt · generates free cash flow
Mixed vs. peers (7/14)
Wide moat 80/100
Evidence: High Range €16.33 – €27.21 Share as image

Fair value as of: Jul 25, 2026

From 26 valuation models · updated 13 days ago

Share price +7.9% over the past month.

A solid business, but screening 10% overvalued on our models.

What matters now

  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
  • Our model range runs from €16.33 (bear) to €27.21 (bull), base €21.77. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 67/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€24.19 €4.48 Fair Value €21.77 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 25, 2026.

How to read this chart

60‑month range €4.48 – €24.19 · fair‑value band €16.33 – €27.21 · the €24.19 price screens above the €21.77 fair value. Dashed = 300-day average. As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Banca Mediolanum S.p.A (BMED) currently trades at €24.19, while our model-based Fair Value estimate is €21.77, implying the stock looks roughly 10.0% overvalued today. We read business quality at 67/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Banca Mediolanum S.p.A generated revenue of €2.4B at a net margin of 52.1%. Revenue grew 6.0% year over year. It earns a return on equity of 27.8%. Net debt stands at €1.3B. Fundamentals as of Jul 25, 2026

Our scenario range runs from €16.33 (bear case) to €27.21 (bull case); at €24.19, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 86% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at -10%, BMED screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF €7.63 €14.94 €26.91 80
Residual Income €10.38 €12.44 €43.14 76
Rev-Margin DCF €7.77 €13.93 €26.82 74
All 26 models by family
DCF Models
FCF DCF €8.10 €12.62 €27.02 38
Owner Earnings €26.69 €60.45 €131.34 31
5Y Revenue Exit €7.05 €12.21 €23.03 39
5Y EBITDA Exit €13.63 €25.51 €48.88 41
5Y P/E Exit €21.34 €51.91 €94.35 38
10Y Revenue Exit €7.22 €15.98 €21.67 36
10Y EBITDA Exit €12.28 €30.14 €62.26 37
10Y P/E Exit €17.91 €46.76 €95.97 35
Earnings-Based
Graham-Dodd €11.39 €79.40 €111.43 54
Lynch FV €41.02 €58.60 €76.19 50
PEG = 1.0 €41.02 €58.60 €76.19 46
EPV €10.93 €12.72 €14.28 59
Dividend Discount
Gordon GGM €11.29 €23.48 €37.24 70
DDM Multi-Stage €11.29 €19.80 €24.64 61
Multiples
P/E Multiple €25.12 €33.49 €41.86 63
P/S Multiple €6.19 €8.25 €10.32 58
P/B Multiple €13.68 €18.24 €22.80 55
EV/EBIT €19.89 €26.45 €33.00 53
EV/EBITDA €15.11 €20.08 €25.05 54
EV/Revenue €5.99 €8.47 €10.94 43
Asset-Based
NCAV (Graham) €3.04 €4.07 €6.08 50
Growth DCF
Growth DCF €7.63 €14.94 €26.91 80
Rev-Margin DCF €7.77 €13.93 €26.82 74
Economic Profit
Residual Income €10.38 €12.44 €43.14 76
ROIC Compounder €15.02 €23.48 €29.05 72
Growth Earnings
Growth-Adj P/E €52.86 €75.52 €98.17 68

Widest divergence: Growth Earnings (€75.52) versus Asset-Based (€4.07). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) €2.4B
Revenue growth (YoY) +6.0%
Net margin 52.1%
Return on equity 27.8%
Free cash flow €346M FY2025
P/E ratio 12.4
More key figures
Operating margin 65.9%
EPS (TTM) €1.72
EPS growth (YoY) +14.6%
Net debt €1.3B FY2023

Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 45 · Market factors (momentum, volatility) 88

Profitability 45
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 53
Earnings quality: real cash, not paper profit
Fin. Strength 3
Balance sheet, leverage, solvency risk
Investment 63
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 87
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Banca Mediolanum S.p.A. engages in the provision of various banking products and services in Italy. It offers current accounts; deposits products; and mortgage and personal loans.

Full company description

Banca Mediolanum S.p.A. engages in the provision of various banking products and services in Italy. It offers current accounts; deposits products; and mortgage and personal loans. The company also provides credit cards, debit cards, and prepaid cards; investment products, such as mutual funds, unit linked policies, investment strategies, trading services, asset management services, social security, and bond issues and certificates; and insurance policies, including health and personal, life, serious illness, and autonomy protection, as well as protection assistance, and home and family protection. In addition, it offers SelfyCare Pet for reimbursement of veterinary expenses; SelfyCare Travel for assistance and coverage for risks arising during trips; and SelfyCare LifeProject for a specific life project. Banca Mediolanum S.p.A. founded in 1982 and is headquartered in Basiglio, Italy.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Banca Mediolanum S.p.A reported revenue of €2.4B in FY2025 versus €5.7B in FY2021, a compound −19.2%/yr. Reported net income was €1.2B in FY2025, compounding +14.8%/yr from FY2021.

Growth Quality 39/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
€2.4B
Latest YoY
+0.9%
Avg. growth/yr (3Y)
+18.7%
Avg. growth/yr (5Y)
−4.7%
Avg. growth/yr (25Y)
−25.0%
Revenue −19.2%/yr
FY21 €5.7B
FY22 €1.5B
FY23 €2.5B
FY24 €2.4B
FY25 €2.4B
Net income +14.8%/yr
FY21 €713M
FY22 €522M
FY23 €822M
FY24 €1.1B
FY25 €1.2B

BMED screens 10% overvalued. Compare with PT Bank Central Asia Tbk →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Banca Mediolanum S.p.A Fair Value". https://www.fairvalue-calculator.com/stock/BMED

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Banks - Regional · 1082 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Above median
Fair Value upside −10% · Below median
Return on equity (TTM) 28% · Top 25%
Return on assets 1% · Top 25%
Net margin (TTM) 52% · Top 25%
Operating margin (TTM) 66% · Top 25%
Revenue growth 6% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.14× · Lower than median

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 12.4× · Pricier than median
P/B 4.03× · Pricier than 75% of peers
P/S (TTM) 7.43× · Pricier than 75% of peers
P/FCF 52.3× · Pricier than 75% of peers
PEG 0.23× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 20 · sector 39
FUTURE 30 · sector 44
PAST 100 · sector 41
HEALTH 93 · sector 85
DIVIDEND 0 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Banca Mediolanum S.p.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Banca Mediolanum S.p.A (BMED) overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of €21.77 versus a price of €24.19, about −10% (overvalued).
What is the fair value of BMED?
Our model-based fair value for Banca Mediolanum S.p.A is €21.77 (as of Jul 25, 2026), built from audited fundamentals. The current price is €24.19.
What is the quality score of BMED?
Banca Mediolanum S.p.A has a Quality Score of 67/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Banca Mediolanum S.p.A (BMED)?
Banca Mediolanum S.p.A reported trailing-twelve-month revenue of about €2.4B (latest available figure, as of Jul 25, 2026).
What is the net profit margin of BMED?
The net profit margin of Banca Mediolanum S.p.A is about 52.1%, meaning it keeps roughly 52.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Banca Mediolanum S.p.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.