EN DE

Brookmount Explorations Inc (BMXI) Fair Value & Analysis

Basic Materials · US · Market cap $4.6M

BE Brookmount Explorations Inc logo Brookmount Explorations Inc BMXI · US
Price$0.0129
Fair Value$0.0085
Upside-34.1%
Quality40/100
Watch Brookmount Explorations Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 49.7% net margin
generates free cash flow
Ranks above peers (7/10)
Wide moat 77/100
Evidence: High Range $0.0099 – $0.0106 Share as image

Fair value as of: Jul 29, 2026

From 24 valuation models · updated 12 days ago

Share price +4.0% over the past month.

Below-average quality, and screening another 34% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($0.0106). The favourable scenario is already priced in.
  • Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The models converge in a tight band ($0.0099 to $0.0106), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$0.9450 $0.0087 Fair Value $0.0085 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 29, 2026.

How to read this chart

60‑month range $0.0087 – $0.9450 · fair‑value band $0.0099 – $0.0106 · the $0.0129 price screens above the $0.0085 fair value. Dashed = 300-day average. As of Jul 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Brookmount Explorations Inc (BMXI) currently trades at $0.0129, while our model-based Fair Value estimate is $0.0085, implying the stock looks roughly 34.1% overvalued today. The Quality Score stands at 40/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Brookmount Explorations Inc generated revenue of $18.5M at a net margin of 49.7%. Revenue grew 9.6% year over year. It earns a return on equity of 20.9%. Fundamentals as of Jul 29, 2026

Our scenario range runs from $0.0099 (bear case) to $0.0106 (bull case); at $0.0129, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Basic Materials peers we cover trades at 16% fair-value upside, at -34%, BMXI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $0.0004 $0.0004 $0.0007 72
Growth-Adj P/E $0.0117 $0.0170 $0.0220 68
Rev-Margin DCF $0.0014 $0.0025 $0.0043 67
All 24 models by family
DCF Models
FCF DCF $0.0004 $0.0004 $0.0007 38
Owner Earnings $0.0011 $0.0018 $0.0028 31
5Y Revenue Exit $0.0014 $0.0028 $0.0046 39
5Y EBITDA Exit $0.0046 $0.0092 $0.0156 41
5Y P/E Exit $0.0067 $0.0142 $0.0227 38
10Y Revenue Exit $0.0007 $0.0018 $0.0036 36
10Y EBITDA Exit $0.0028 $0.0060 $0.0114 37
10Y P/E Exit $0.0039 $0.0089 $0.0167 35
Earnings-Based
Graham-Dodd $0.0064 $0.0320 $0.0440 54
Lynch FV $0.0085 $0.0121 $0.0160 50
PEG = 1.0 $0.0085 $0.0121 $0.0160 46
EPV $0.0067 $0.0075 $0.0082 59
Multiples
P/E Multiple $0.0121 $0.0163 $0.0202 63
P/S Multiple $0.0021 $0.0028 $0.0036 58
P/B Multiple $0.0121 $0.0163 $0.0202 55
EV/EBIT $0.0110 $0.0146 $0.0181 53
EV/EBITDA $0.0082 $0.0110 $0.0135 54
EV/Revenue $0.0021 $0.0032 $0.0039 43
Asset-Based
NCAV (Graham) $0.0032 $0.0043 $0.0064 50
Growth DCF
Growth DCF $0.0004 $0.0004 $0.0007 72
Rev-Margin DCF $0.0014 $0.0025 $0.0043 67
Economic Profit
Residual Income $0.0057 $0.0067 $0.0117 61
ROIC Compounder $0.0067 $0.0082 $0.0099 67
Growth Earnings
Growth-Adj P/E $0.0117 $0.0170 $0.0220 68

Widest divergence: Growth Earnings ($0.0170) versus Growth DCF ($0.0004). Highest evidence: Growth DCF (72).

Notify me when BMXI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $18.5M
Revenue growth (YoY) +9.6%
Net margin 49.7%
Return on equity 20.9%
Free cash flow $249K FY2025
Operating margin 28.4%
More key figures
EPS (TTM) $-0.0200
EPS growth (YoY) -56.6%
Net cash $130K FY2025

Figures from reported company fundamentals · as of Jul 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 42 · Market factors (momentum, volatility) 16

Profitability 58
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 38
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 3
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Brookmount Explorations Inc. operates gold properties in the Republic of Indonesia. The company holds a portfolio of the properties located in Indonesia, Canada, and the United States of America. The company was formerly known as SL Group Holdings Ltd. and changed its name to Brookmount Explorations Inc. in January 2018. Brookmount Explorations Inc.

Full company description

Brookmount Explorations Inc. operates gold properties in the Republic of Indonesia. The company holds a portfolio of the properties located in Indonesia, Canada, and the United States of America. The company was formerly known as SL Group Holdings Ltd. and changed its name to Brookmount Explorations Inc. in January 2018. Brookmount Explorations Inc. was incorporated in 1999 and is headquartered in Reno, Nevada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Brookmount Explorations Inc reported revenue of $19.8M in FY2025 versus $14.1M in FY2021, a compound +8.8%/yr. Reported net income was $9.5M in FY2025, compounding +9.4%/yr from FY2021.

Growth Quality 60/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$19.8M
Latest YoY
+7.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.4%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.9%
Revenue +8.8%/yr
FY21 $14.1M
FY22 $16.4M
FY23 $17.1M
FY24 $18.5M
FY25 $19.8M
Net income +9.4%/yr
FY21 $6.7M
FY22 $7.5M
FY23 $8.9M
FY24 $9.2M
FY25 $9.5M

BMXI screens 34% overvalued. Compare with Newmont Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Brookmount Explorations Inc Fair Value". https://www.fairvalue-calculator.com/stock/BMXI

Peer Group

Gold · 259 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 40 · Below median
Fair Value upside −34% · Above median
Return on equity (TTM) 21% · Above median
Return on assets 13% · Above median
Net margin (TTM) 50% · Top 25%
Operating margin (TTM) 28% · Above median
Revenue growth 10% · Below median

Valuation Multiples vs Gold median · lower = cheaper

P/B 0.07× · Cheaper than 75% of peers
P/S (TTM) 0.25× · Cheaper than 75% of peers
P/FCF 18.5× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 48 · sector 100
PAST 84 · sector 0
HEALTH 0 · sector 98
DIVIDEND 0 · sector 24

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Gold stocks, each showing price versus our Fair Value estimate (as of Jul 29, 2026).

Stock Price Fair Value vs Fair Value
Newmont Corporation NEMCL $112.00 $132.73 +19%
Zijin Mining Group 601899 ¥28.36 ¥30.58 +8%
Agnico Eagle Mines Limited AEM C$191.93 C$154.33 -20%
Barrick Mining Corporation B $34.93 $50.66 +45%
Wheaton Precious Metals Corp WPM C$152.57 C$52.47 -66%
Franco-Nevada Corporation FNV C$284.75 C$97.76 -66%
AngloGold Ashanti plc AU $76.35 $88.63 +16%
Gold Fields Limited GFI $33.33 $59.06 +77%
Kinross Gold Corporation KGC $22.57 $34.62 +53%
Northern Star Resources Limited NST A$20.48 A$15.98 -22%

Compare Brookmount Explorations Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Brookmount Explorations Inc (BMXI) overvalued or undervalued?
As of Jul 29, 2026, our model estimates a fair value of $0.0085 versus a price of $0.0129, about −34% (overvalued).
What is the fair value of BMXI?
Our model-based fair value for Brookmount Explorations Inc is $0.0085 (as of Jul 29, 2026), built from audited fundamentals. The current price is $0.0129.
What is the quality score of BMXI?
Brookmount Explorations Inc has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Brookmount Explorations Inc (BMXI)?
Brookmount Explorations Inc reported trailing-twelve-month revenue of about $18.5M (latest available figure, as of Jul 29, 2026).
What is the net profit margin of BMXI?
The net profit margin of Brookmount Explorations Inc is about 49.7%, meaning it keeps roughly 49.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Brookmount Explorations Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.