Brookmount Explorations Inc (BMXI) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Brookmount Explorations Inc $0.01, price $0.01, upside -17.1%, quality 40 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Brookmount Explorations Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range $0.0087 – $0.9135 · fair‑value band $0.0094 – $0.0101 · the $0.0117 price screens above the $0.0097 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow Brookmount Explorations in your weekly email
Every Wednesday you see whether Brookmount Explorations is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Brookmount Explorations Inc. operates gold properties in the Republic of Indonesia. The company holds a portfolio of the properties located in Indonesia, Canada, and the United States of America. The company was formerly known as SL Group Holdings Ltd. and changed its name to Brookmount Explorations Inc. in January 2018. Brookmount Explorations Inc.
Show more
Brookmount Explorations Inc. operates gold properties in the Republic of Indonesia. The company holds a portfolio of the properties located in Indonesia, Canada, and the United States of America. The company was formerly known as SL Group Holdings Ltd. and changed its name to Brookmount Explorations Inc. in January 2018. Brookmount Explorations Inc. was incorporated in 1999 and is headquartered in Reno, Nevada.
Stock analysis
Brookmount Explorations Inc (BMXI) currently trades at $0.0117, while our model-based Fair Value estimate is $0.0097, implying the stock looks roughly 20.6% overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of $0.0161 per share, and 7 of the 24 models we run sit above the $0.0117 price.
Bear case: the Growth DCF group reads lowest at $0.0013, and 17 of the 24 models stay below the price. Evidence for this calculation is low.
Scenario range: $0.0094 (bear) to $0.0101 (bull), the price of $0.0117 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 40/100 (below-average quality), in the Basic Materials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Brookmount Explorations Inc reported revenue of $19.8M in FY2025 versus $14.1M in FY2021, a compound +8.8%/yr. Reported net income was $9.5M in FY2025, compounding +9.4%/yr from FY2021.
Key figures
Market cap $4.6M · P/S ratio 0.25 · EPS (TTM) $−0.0200 · Net margin 48.3% · Return on equity 20.9% · Return on assets (EBIT) 24.1% · Operating margin 28.4% · Revenue (TTM) $18.5M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 81% below its 52-week high and 34% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at 10% fair-value upside, at −17%, BMXI screens richer than that median.
Fair Value models
Bear $0.0094Fair Value $0.0097Bull $0.0101
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.60/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+7.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.4%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.9%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−42.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−42.1%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−42% vs −23%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.60% → 52%
Start year 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−2.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about −4.3% a year for the price.
Compare Brookmount Explorations Inc with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Gold · 238 stocks
Beats the industry median on 6/10 measures
Overall it ranks above its industry peers.
Valuation
Quality Score40 · Below median
Fair Value upside−13% · Above median
Profitability
Return on equity (TTM)21% · Above median
Return on assets13% · Above median
Net margin (TTM)50% · Top 25%
Operating margin (TTM)28% · Below median
Growth and dividend
Revenue growth10% · Below median
Valuation Multiplesvs Gold median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Brookmount Explorations Inc (BMXI) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of $0.0097 versus a price of $0.0117, about −17% upside (overvalued).
What is the fair value of BMXI?
Our model-based fair value for Brookmount Explorations Inc is $0.0097 (as of Sep 23, 2026), built from audited fundamentals. The current price: $0.0117.
What is the quality score of BMXI?
Brookmount Explorations Inc has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Brookmount Explorations Inc (BMXI)?
Our model-based price target is the fair value of $0.0097 (as of Sep 23, 2026) from 24 valuation models. Cautious scenario $0.0094, optimistic scenario $0.0101. It is a calculation from audited fundamentals, not an analyst target.
What is the Brookmount Explorations Inc stock forecast for 2026?
Our models put fair value at $0.0097, about −17% upside versus a price of $0.0117 (overvalued). Cautious scenario $0.0094, optimistic scenario $0.0101. The calculation is refreshed regularly with new filings.
What is the revenue of Brookmount Explorations Inc (BMXI)?
Brookmount Explorations Inc reported trailing-twelve-month revenue of about $18.5M (latest available figure, as of Sep 23, 2026).
What growth is priced into Brookmount Explorations Inc (BMXI)?
For today's price to be fair in a discounted-cash-flow model, Brookmount Explorations Inc would have to grow free cash flow by -2.0 % per year for five years (discount rate 8.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +12.5 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of BMXI use?
Our models discount Brookmount Explorations Inc at 8.5 %: a base by market capitalisation (nano), damped by beta 0.08, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Brookmount Explorations Inc that is -2.0 % per year a year over ten years, using the same discount rate (8.5 %) and the same formula as our fair value.
How much growth has Brookmount Explorations Inc (BMXI) delivered so far?
Over the past 5 years revenue at Brookmount Explorations Inc grew +12.5 % a year. The price currently implies -2.0 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Brookmount Explorations Inc (BMXI) growing?
The median revenue growth in the sector is +3.3 % a year. That is the yardstick for the growth priced into Brookmount Explorations Inc (-2.0 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Brookmount Explorations Inc (BMXI)?
The free-cash-flow yield on the price is 6.77 %: that much free cash flow Brookmount Explorations Inc produces per unit of market value. When it exceeds the discount rate of our models (8.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Brookmount Explorations Inc (BMXI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Brookmount Explorations Inc it is $0.0097 per share (as of Sep 23, 2026), against a price of $0.0117. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Brookmount Explorations Inc stock overvalued or undervalued in 2026?
As of Sep 23, 2026, BMXI trades above its calculated fair value: price $0.0117, fair value $0.0097, a gap of about −17% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BMXI?
No. The price is what the market pays today ($0.0117); the fair value is what the company's own numbers justify ($0.0097). For Brookmount Explorations Inc the two are $0.0020 per share apart. That gap is exactly why we show both numbers side by side.
How much is Brookmount Explorations Inc worth?
The market values Brookmount Explorations Inc at about $4.6M (market capitalisation, as of Sep 23, 2026). Per share that is $0.0117; our models calculate a fair value of $0.0097 per share.
What do the bullish and bearish scenarios say about BMXI?
Our models span a range for Brookmount Explorations Inc: cautious scenario $0.0094, base $0.0097, optimistic $0.0101 per share (as of Sep 23, 2026, price $0.0117). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Brookmount Explorations Inc (BMXI)?
Balance-sheet figures for Brookmount Explorations Inc (as of Sep 23, 2026): return on equity 20.9%. They feed the Quality Score of 40/100, which measures business quality independently of the share price.
How far is BMXI from its 52-week high?
Brookmount Explorations Inc trades at $0.0117, about 81% below its 52-week high of $0.0620 and 34% above the low of $0.0087 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of $0.0097 is for.
Which stocks are comparable to Brookmount Explorations Inc?
From the same area (Basic Materials) we also value Newmont Corporation, Zijin Mining Group, Agnico Eagle Mines Limited, Barrick Mining Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Brookmount Explorations Inc stock attractive at the current price?
The data as of Sep 23, 2026: price $0.0117, calculated fair value $0.0097 (−17%), Quality Score 40/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BMXI calculated?
We run Brookmount Explorations Inc through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.0097, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Brookmount Explorations Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Brookmount Explorations Inc (BMXI)?
The closing price on Sep 24, 2026 was $0.0117. Our model-based fair value is $0.0097, about −17% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Brookmount Explorations Inc right now?
The price sits above even our optimistic bull case ($0.0101). The favourable scenario is already priced in. Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts. The models converge in a tight band ($0.0094 to $0.0101), unusually little disagreement for a valuation. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Brookmount Explorations Inc
How large is the market capitalisation of Brookmount Explorations Inc (BMXI)?
The market capitalisation of Brookmount Explorations Inc is $4.6M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Brookmount Explorations Inc (BMXI)?
The price-to-sales ratio of Brookmount Explorations Inc is 0.25 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Brookmount Explorations Inc (BMXI)?
Earnings per share at Brookmount Explorations Inc are $−0.0200. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Brookmount Explorations Inc (BMXI)?
The net margin of Brookmount Explorations Inc is 48.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Brookmount Explorations Inc (BMXI)?
The return on equity (ROE) of Brookmount Explorations Inc is 20.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Brookmount Explorations Inc (BMXI)?
On an EBIT basis the return on assets of Brookmount Explorations Inc is 24.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Brookmount Explorations Inc (BMXI)?
The operating margin of Brookmount Explorations Inc is 28.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Brookmount Explorations Inc (BMXI)?
Revenue at Brookmount Explorations Inc is growing +9.6% versus a year earlier (3y avg +6.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Brookmount Explorations Inc (BMXI)?
Earnings per share at Brookmount Explorations Inc are growing −56.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Brookmount Explorations Inc (BMXI) hold?
Brookmount Explorations Inc holds more cash than debt, $130K net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Brookmount Explorations Inc in the live analysis
One click puts Brookmount Explorations Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Thin data
Sep 23, 2026