EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Banzai International, Inc (BNZI) fair value: what the stock is really worth

As of Aug 24, 2026: fair value of Banzai International, Inc $1.65, price $1.20, upside +37.5%, quality 39 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? No
  3. Add to watchlist

Technology · US · ISIN US06682J6055

BI Banzai International, Inc logo Thin data Aug 16, 2026

Banzai International, Inc

BNZI · US

SpeculativeUpside exists, but weak quality makes the signal speculative.

✓Fair value $1.65 · Undervalued (+37.5%)
!Quality 39/100
!Expensive Growth (revenue 3y +31.6 %/yr)
!Loss-making · -184.9% net margin (FY2026)
!negative free cash flow
!Trails peers (2/7)
!Narrow moat 12/100
!Evidence only low, so the estimate is less certain
Watch Banzai International, Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$113,900 $1.20 Fair Value $1.65 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 16, 2026.

How to read this chart

60‑month range $1.20 – $113,900 · fair‑value band $1.23 – $2.46 · the $1.20 price screens below the $1.65 fair value. Dashed = 300-day average. As of Aug 16, 2026.

Follow Banzai International in your weekly email

Every Wednesday you see whether Banzai International is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Banzai International, Inc., a marketing technology company, provides data-driven marketing and sales solutions for various businesses in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It operates through three segments: Banzai Operating Co., Inc; OpenReel; and Vidello.

Show more

Banzai International, Inc., a marketing technology company, provides data-driven marketing and sales solutions for various businesses in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It operates through three segments: Banzai Operating Co., Inc; OpenReel; and Vidello. The company's software-as-a-service products include OpenReel, an AI-powered video creation platform to remotely record, edit, host, and share videos from any location; CreateStudio, a video animation and editing software for an intuitive drag-and-drop interface; and Vidello, a video hosting and marketing platform designed to help businesses manage, customize, and optimize their video content. It offers Demio, a browser-based webinar platform for businesses to businesses create, host, and manage both live and automated webinars; Boost, an add-on product integrated with Demio that helps customers increase webinar attendance by turning existing registrants into advocates; Reach, a targeted outreach tool that helps customers boost demand generation campaigns by connecting directly with ideal audience; and Curate by Banzai is an AI-driven newsletter platform designed to help brands to grow their audience through automated targeted newsletters. In addition, the company offers Photo Vibrance, transform static images into dynamic visuals; and Twinkle, enhance video content with royalty-free audio. It serves healthcare, financial services, e-commerce, technology, media, and other industries. Banzai International, Inc. was founded in 2015 and is based in Bainbridge Island, Washington.

Stock analysis

Banzai International, Inc (BNZI) currently trades at $1.20, while our model-based Fair Value estimate is $1.65, implying the stock looks roughly 27.3% undervalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 96/100, which puts the evidence level at low.

Scenario range: $1.23 (bear) to $2.46 (bull), the price of $1.20 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 39/100 (below-average quality), in the Technology sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Banzai International, Inc reported revenue of $12.2M in FY2026 versus $5.2M in FY2022, a compound +23.6%/yr. Reported net income was −$22.5M in FY2026.

Key figures

Market cap $6.3M · P/E ratio 0.0 · P/S ratio 0.55 · EPS (TTM) $230.98 · Net margin −238% · Return on equity −494% · Return on assets (EBIT) −122% · Operating margin −214%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).

What moves the price

The share trades about 98% below its 52-week high and at its 52-week low.

For context, the median of 10 Technology peers we cover trades at −8% fair-value upside, at 38%, BNZI screens cheaper than that median.

Fair Value models

Bear $1.23 Fair Value $1.65 Bull $2.46
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 3 months old). Earnings retained since then ($60.12 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
NCAV (Graham) $1.23 $1.65 $2.46 51
All 1 models by family
Asset-Based
NCAV (Graham) $1.23 $1.65 $2.46 51

Open the full fair value analysis →

Notify me when BNZI reaches fair value

Put BNZI on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 39/100

Of which business quality 38 · Market factors (momentum, volatility) 15

Profitability 16
Margins and returns on capital today
Quality Growth 100
Are margins and returns improving?
Cashflow 28
Earnings quality: real cash, not paper profit
Fin. Strength 16
Balance sheet, leverage, solvency risk
Investment 50
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 50
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+168.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+31.6%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−191.8% (2022) → −151.8% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed

Watch BNZI, get fair value alerts →

Compare Banzai International, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Application · 687 stocks

Beats the industry median on 2/6 measures
Overall it trails its industry peers.
Valuation
Quality Score 38 · Bottom 25%
Fair Value upside +37.5% · Top 25%
Profitability
Return on assets −37.1% · Bottom 25%
Net margin (TTM) −184.9% · Bottom 25%
Growth and dividend
Revenue growth −20.2% · Bottom 25%

Valuation Multiplesvs Software - Application median · lower = cheaper

P/E (TTM) 0.0× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)83 · sector 27
FUTURE (revenue growth)0 · sector 41
PAST (return on equity)0 · sector 15
HEALTH (low debt)0 · sector 97
DIVIDEND (yield)0 · sector 30

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
SAP SE SAP €186.74 €172.46 −8%
Salesforce, Inc CRM $229.57 $342.73 +49%
Shopify Inc SHOP $144.01 $64.36 −55%
ServiceNow, Inc NOW $134.01 $147.41 +10%
Uber Technologies, Inc UBER $69.36 $103.69 +49%
Snowflake Inc SNOW $330.31 $74.36 −77%
Automatic Data Processing, Inc ADP $261.80 $150.01 −43%
Adobe Inc ADBE $239.94 $454.04 +89%
Datadog, Inc DDOG $268.70 $32.52 −88%
Cadence Design Systems, Inc CDNS $326.70 $225.48 −31%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Banzai International, Inc · Fair Value
$1.65 +27%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Banzai International, Inc Fair Value". https://www.fairvalue-calculator.com/stock/BNZI

Frequently asked questions

Is Banzai International, Inc (BNZI) overvalued or undervalued?
As of Aug 16, 2026, our model estimates a fair value of $1.65 versus the last price from Aug 24, 2026 of $1.20, about +38% upside (undervalued).
What is the fair value of BNZI?
Our model-based fair value for Banzai International, Inc is $1.65 (as of Aug 16, 2026), built from audited fundamentals. Last price (from Aug 24, 2026): $1.20.
What is the quality score of BNZI?
Banzai International, Inc has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Banzai International, Inc (BNZI)?
Our model-based price target is the fair value of $1.65 (as of Aug 16, 2026) from 1 valuation models. Cautious scenario $1.23, optimistic scenario $2.46. It is a calculation from audited fundamentals, not an analyst target.
What is the Banzai International, Inc stock forecast for 2026?
Our models put fair value at $1.65, about +38% upside versus the last price from Aug 24, 2026 of $1.20 (undervalued). Cautious scenario $1.23, optimistic scenario $2.46. The calculation is refreshed regularly with new filings.
What is the revenue of Banzai International, Inc (BNZI)?
Banzai International, Inc reported trailing-twelve-month revenue of about $11.5M (latest available figure, as of Aug 16, 2026).
What is the intrinsic value of Banzai International, Inc (BNZI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Banzai International, Inc it is $1.65 per share (as of Aug 16, 2026), against a price of $1.20. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Banzai International, Inc stock overvalued or undervalued in 2026?
As of Aug 16, 2026, BNZI trades below its calculated fair value: price $1.20, fair value $1.65, a gap of about +38% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BNZI?
No. The price is what the market pays today ($1.20); the fair value is what the company's own numbers justify ($1.65). For Banzai International, Inc the two are $0.4500 per share apart. That gap is exactly why we show both numbers side by side.
How much is Banzai International, Inc worth?
The market values Banzai International, Inc at about $6.3M (market capitalisation, as of Aug 16, 2026). Per share that is $1.20; our models calculate a fair value of $1.65 per share.
What do the bullish and bearish scenarios say about BNZI?
Our models span a range for Banzai International, Inc: cautious scenario $1.23, base $1.65, optimistic $2.46 per share (as of Aug 16, 2026, price $1.20). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of BNZI?
Banzai International, Inc trades at a price-to-earnings ratio of 0.0 (as of Aug 16, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $1.65 is built from several models across several years.
How solid is the balance sheet of Banzai International, Inc (BNZI)?
Balance-sheet figures for Banzai International, Inc (as of Aug 16, 2026): return on equity −493.9%. They feed the Quality Score of 39/100, which measures business quality independently of the share price.
How far is BNZI from its 52-week high?
Banzai International, Inc trades at $1.20, about 98% below its 52-week high of $75.80 and at the low of $1.20 (as of Aug 24, 2026). Distance from the high says nothing about value: that is what the fair value of $1.65 is for.
Which stocks are comparable to Banzai International, Inc?
From the same area (Technology) we also value SAP SE, Salesforce, Inc, Shopify Inc, ServiceNow, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Banzai International, Inc stock attractive at the current price?
The data as of Aug 16, 2026: price $1.20, calculated fair value $1.65 (+38%), Quality Score 39/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BNZI calculated?
We run Banzai International, Inc through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $1.65, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Banzai International, Inc currently trades 27 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Banzai International, Inc (BNZI)?
The latest price we hold is from Aug 24, 2026 and stands at $1.20. Our model-based fair value is $1.65, about +38% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Banzai International, Inc right now?
The large discount to fair value meets weak quality (39/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case ($1.23). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range ($1.23 to $2.46) leaves room in how you read the outcome.

Key figures of Banzai International, Inc

How large is the market capitalisation of Banzai International, Inc (BNZI)?
The market capitalisation of Banzai International, Inc is $6.3M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Banzai International, Inc (BNZI)?
The price-to-sales ratio of Banzai International, Inc is 0.55 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Banzai International, Inc (BNZI)?
Earnings per share at Banzai International, Inc are $230.98 (price ÷ EPS = P/E 0.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Banzai International, Inc (BNZI)?
The net margin of Banzai International, Inc is −238% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Banzai International, Inc (BNZI)?
The return on equity (ROE) of Banzai International, Inc is −494% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Banzai International, Inc (BNZI)?
On an EBIT basis the return on assets of Banzai International, Inc is −122% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Banzai International, Inc (BNZI)?
The operating margin of Banzai International, Inc is −214% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Banzai International, Inc (BNZI)?
Revenue at Banzai International, Inc is growing −20.2% versus a year earlier (3y avg +31.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Banzai International, Inc (BNZI) generate?
The free cash flow of Banzai International, Inc is −$15.7M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Banzai International, Inc (BNZI) carry?
The net debt of Banzai International, Inc is $10.4M (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Banzai International, Inc in the live analysis

One click puts Banzai International, Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.