EN DE

Brava Energia S.A (BRAV3) Fair Value & Analysis

Energy · BR · Market cap R$9.1B

BE Brava Energia S.A BRAV3 · SA
PriceR$18.27
Fair ValueR$12.65
Upside-30.8%
Quality29/100
Watch Brava Energia S.A for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 2.0% net margin
Moderate debt · generates free cash flow
0.62% dividend yield
Mixed vs. peers (8/14)
Narrow moat 43/100
Evidence: High Range R$9.49 – R$16.09 Share as image

Fair value as of: Jul 18, 2026

From 24 valuation models · updated 23 days ago

Share price −3.2% over the past month.

Below-average quality, and screening another 31% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (R$16.09). The favourable scenario is already priced in.
  • Weak quality (29/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

R$49.62 R$13.35 Fair Value R$12.65 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range R$13.35 – R$49.62 · fair‑value band R$9.49 – R$16.09 · the R$18.27 price screens above the R$12.65 fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Brava Energia S.A (BRAV3) currently trades at R$18.27, while our model-based Fair Value estimate is R$12.65, implying the stock looks roughly 30.8% overvalued today. The Quality Score stands at 29/100 (below-average quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Brava Energia S.A generated revenue of R$11.9B at a net margin of 2.0%. Revenue grew 9.1% year over year. It earns a return on equity of 2.1%. Net debt stands at R$19.8B. Fundamentals as of Jul 18, 2026

Our scenario range runs from R$9.49 (bear case) to R$16.09 (bull case); at R$18.27, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 38% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -26% fair-value upside, at -31%, BRAV3 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF R$0.1600 80
Residual Income R$23.11 R$27.00 R$54.10 76
Rev-Margin DCF R$11.04 R$53.72 74
All 24 models by family
DCF Models
FCF DCF R$0.8400 38
Owner Earnings R$9.25 R$58.41 R$157.81 31
5Y Revenue Exit R$5.79 R$42.66 39
5Y EBITDA Exit R$3.08 R$35.67 R$99.81 41
5Y P/E Exit R$33.22 R$85.91 38
10Y Revenue Exit R$11.22 R$30.31 36
10Y EBITDA Exit R$42.32 R$126.59 37
10Y P/E Exit R$25.79 R$85.62 35
Earnings-Based
Graham-Dodd R$20.66 R$144.06 R$202.17 54
Lynch FV R$74.43 R$106.33 R$138.22 50
PEG = 1.0 R$74.43 R$106.33 R$138.22 46
EPV R$2.77 R$6.76 59
Multiples
P/E Multiple R$31.90 R$42.53 R$53.16 63
P/S Multiple R$22.52 R$30.02 R$37.53 58
P/B Multiple R$34.22 R$45.62 R$57.03 55
EV/EBIT R$4.65 R$13.61 53
EV/EBITDA R$11.37 R$25.55 R$39.73 54
EV/Revenue R$7.86 43
Asset-Based
NCAV (Graham) R$12.67 R$16.98 R$25.35 50
Growth DCF
Growth DCF R$0.1600 80
Rev-Margin DCF R$11.04 R$53.72 74
Economic Profit
Residual Income R$23.11 R$27.00 R$54.10 76
ROIC Compounder R$2.77 R$6.76 72
Growth Earnings
Growth-Adj P/E R$87.23 R$124.61 R$162.00 68

Widest divergence: Growth Earnings (R$124.61) versus Economic Profit (R$2.77). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) R$11.9B
Revenue growth (YoY) +9.1%
Net margin 2.0%
Return on equity 2.1%
Free cash flow R$290M FY2025
P/E ratio 40.1
More key figures
Operating margin 30.4%
EPS (TTM) R$0.4900
Dividend yield 0.6%
EPS growth (YoY) -89.5%
Net debt R$19.8B FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 29/100

Of which business quality 32 · Market factors (momentum, volatility) 49

Profitability 32
Margins and returns on capital today
Quality Growth 80
Are margins and returns improving?
Cashflow 54
Earnings quality: real cash, not paper profit
Fin. Strength 15
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 75
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 41
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Brava Energia S.A. engages in the exploration and production of oil and natural gas in Brazil. It is also involved in treatment, refining, and processing, as well as engages in the trading of oil, gas and derivatives. The company was formerly known as 3R Petroleum Óleo e Gás S.A. and changed its name to Brava Energia S.A. in September 2024.

Full company description

Brava Energia S.A. engages in the exploration and production of oil and natural gas in Brazil. It is also involved in treatment, refining, and processing, as well as engages in the trading of oil, gas and derivatives. The company was formerly known as 3R Petroleum Óleo e Gás S.A. and changed its name to Brava Energia S.A. in September 2024. The company was founded in 2010 and is headquartered in Rio De Janeiro, Brazil.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Brava Energia S.A reported revenue of R$11.6B in FY2025 versus R$728M in FY2021, a compound +99.9%/yr. Reported net income was R$1.4B in FY2025.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
R$11.6B
Latest YoY
+33.2%
Avg. growth/yr (3Y)
+89.0%
Avg. growth/yr (5Y)
+124.4%
Revenue +99.9%/yr
FY21 R$728M
FY22 R$1.7B
FY23 R$5.6B
FY24 R$8.7B
FY25 R$11.6B
Net income
FY21 −R$905K
FY22 R$150M
FY23 R$405M
FY24 −R$910M
FY25 R$1.4B

BRAV3 screens 31% overvalued. Compare with CNOOC Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Brava Energia S.A Fair Value". https://www.fairvalue-calculator.com/stock/BRAV3

Peer Group

Oil & Gas E&P · 315 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 29 · Bottom 25%
Fair Value upside −31% · Below median
Return on equity (TTM) 2% · Above median
Return on assets 3% · Above median
Net margin (TTM) 2% · Above median
Operating margin (TTM) 30% · Above median
Revenue growth 9% · Above median
Dividend yield (TTM) 0.6% · Bottom 25%
Debt / equity 1.31× · Higher than 75% of peers

Valuation Multiples vs Oil & Gas E&P median · lower = cheaper

P/E (TTM) 40.1× · Pricier than 75% of peers
P/B 0.78× · Cheaper than median
P/S (TTM) 0.77× · Cheaper than 75% of peers
P/FCF 6.2× · Cheaper than median
EV/EBITDA 5.6× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 14
FUTURE 46 · sector 0
PAST 8 · sector 0
HEALTH 35 · sector 87
DIVIDEND 12 · sector 66

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
CNOOC Limited 600938 ¥28.97 ¥32.55 +12%
ConocoPhillips explores for, COP $109.04 $91.79 -16%
Canadian Natural Resources Limited CNQ $42.86 $31.54 -26%
EOG Resources, Inc EOG $139.89 $130.19 -7%
Occidental Petroleum Corporation OXY $54.86 $30.68 -44%
Diamondback Energy, Inc FANG $183.39 $106.12 -42%
Devon Energy Corporation DVN $43.83 $27.06 -38%
Woodside Energy Group WDS A$30.46 A$20.71 -32%
EQT Corporation EQT $48.85 $42.85 -12%
Texas Pacific Land Corporation TPL $415.70 $79.20 -81%

Compare Brava Energia S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Brava Energia S.A (BRAV3) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of R$12.65 versus a price of R$18.27, about −31% (overvalued).
What is the fair value of BRAV3?
Our model-based fair value for Brava Energia S.A is R$12.65 (as of Jul 18, 2026), built from audited fundamentals. The current price is R$18.27.
What is the quality score of BRAV3?
Brava Energia S.A has a Quality Score of 29/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Brava Energia S.A (BRAV3)?
Brava Energia S.A reported trailing-twelve-month revenue of about R$11.9B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of BRAV3?
The net profit margin of Brava Energia S.A is about 2.0%, meaning it keeps roughly 2.0% of revenue as net income. Based on the latest reported figures.
Does Brava Energia S.A pay a dividend?
Brava Energia S.A currently shows a dividend yield of about 0.60% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Brava Energia S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.