3R Petroleum Oleo E Gas SA (BRAV3) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of 3R Petroleum Oleo E Gas SA BRL 39.53, price BRL 17.60, upside +124.6%, quality 29 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch 3R Petroleum Oleo E Gas SA Ordinary Shares for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range R$13.35 – R$49.62 · fair‑value band R$19.14 – R$80.61 · the R$17.60 price screens below the R$39.53 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Follow 3R Petroleum Oleo E Gas SA Ordinary Shares in your weekly email
Every Wednesday you see whether 3R Petroleum Oleo E Gas SA Ordinary Shares is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Brava Energia S.A. engages in the exploration and production of oil and natural gas in Brazil. It is also involved in treatment, refining, and processing, as well as engages in the trading of oil, gas and derivatives. The company was formerly known as 3R Petroleum Óleo e Gás S.A. and changed its name to Brava Energia S.A. in September 2024.
Show more
Brava Energia S.A. engages in the exploration and production of oil and natural gas in Brazil. It is also involved in treatment, refining, and processing, as well as engages in the trading of oil, gas and derivatives. The company was formerly known as 3R Petroleum Óleo e Gás S.A. and changed its name to Brava Energia S.A. in September 2024. The company was founded in 2010 and is headquartered in Rio De Janeiro, Brazil.
Stock analysis
3R Petroleum Oleo E Gas SA Ordinary Shares (BRAV3) currently trades at R$17.60, while our model-based Fair Value estimate is R$39.53, implying the stock looks roughly 55.5% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of R$124.61 per share, and 19 of the 21 models we run sit above the R$17.60 price.
Bear case: the Asset-Based group reads lowest at R$16.98, and 2 of the 21 models stay below the price. Evidence for this calculation is high.
Scenario range: R$19.14 (bear) to R$80.61 (bull), the price of R$17.60 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 29/100 (below-average quality), in the Energy sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
3R Petroleum Oleo E Gas SA Ordinary Shares reported revenue of R$11.6B in FY2025 versus R$728M in FY2021, a compound +99.9%/yr. Reported net income was R$1.4B in FY2025.
Key figures
Market cap R$9.1B (≈ $1.8B) · P/E ratio 35.9 · P/S ratio 4.36 · EPS (TTM) R$0.4900 · Dividend yield 0.7% · Net margin 12.1% · Return on equity 2.1% · Return on assets (EBIT) 4.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (medium confidence).
What moves the price
The share trades about 19% below its 52-week high and 32% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Energy peers we cover trades at 10% fair-value upside, at 125%, BRAV3 screens cheaper than that median.
Fair Value models
Bear R$19.14Fair Value R$39.53Bull R$80.61
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (R$0.2677 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+33.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+89.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+124.4%
Start year 2020 (pandemic)
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 3 years), in BRL ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in BRL: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +23.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+22.7%
Dividend (yield on the price)0.7%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−7% → 14%
⚠ Rate on operating basis: 2025 sits 141% above its own trend.
Growth Forecast
A lot of optimism in the price
The price assumes less growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+45.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+7.9%
Yearly sales growth analysts expect, extended to five years.
After inflation (Brazil: IMF forecast 3.3% a year to 2030, 5.4% from 2016 to 2025) that is about +40.5% a year for the price and +4.5% for the forecasts.
Compare 3R Petroleum Oleo E Gas SA Ordinary Shares with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Oil & Gas E&P · 306 stocks
Beats the industry median on 7/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score29 · Bottom 25%
Fair Value upside+125% · Top 25%
Profitability
Return on equity (TTM)2% · Below median
Return on assets3% · Above median
Net margin (TTM)2% · Below median
Operating margin (TTM)30% · Above median
Growth and dividend
Revenue growth9% · Above median
Dividend yield (TTM)0.7% · Bottom 25%
Balance sheet
Debt / equity1.31× · Highest 25%
Valuation Multiplesvs Oil & Gas E&P median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "3R Petroleum Oleo E Gas SA Ordinary Shares Fair Value". https://www.fairvalue-calculator.com/stock/BRAV3
Frequently asked questions
Is 3R Petroleum Oleo E Gas SA (BRAV3) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of R$39.53 versus a price of R$17.60, about +125% upside (undervalued).
What is the fair value of BRAV3?
Our model-based fair value for 3R Petroleum Oleo E Gas SA Ordinary Shares is R$39.53 (as of Sep 24, 2026), built from audited fundamentals. The current price: R$17.60.
What is the quality score of BRAV3?
3R Petroleum Oleo E Gas SA Ordinary Shares has a Quality Score of 29/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for 3R Petroleum Oleo E Gas SA (BRAV3)?
Our model-based price target is the fair value of R$39.53 (as of Sep 24, 2026) from 24 valuation models. Cautious scenario R$19.14, optimistic scenario R$80.61. It is a calculation from audited fundamentals, not an analyst target.
What is the 3R Petroleum Oleo E Gas SA Ordinary Shares stock forecast for 2026?
Our models put fair value at R$39.53, about +125% upside versus a price of R$17.60 (undervalued). Cautious scenario R$19.14, optimistic scenario R$80.61. The calculation is refreshed regularly with new filings.
What is the revenue of 3R Petroleum Oleo E Gas SA (BRAV3)?
3R Petroleum Oleo E Gas SA Ordinary Shares reported trailing-twelve-month revenue of about R$11.9B (latest available figure, as of Sep 24, 2026).
Does 3R Petroleum Oleo E Gas SA Ordinary Shares pay a dividend?
3R Petroleum Oleo E Gas SA Ordinary Shares currently shows a dividend yield of about 0.70% relative to its recent price (as of Sep 24, 2026).
What growth is priced into 3R Petroleum Oleo E Gas SA (BRAV3)?
For today's price to be fair in a discounted-cash-flow model, 3R Petroleum Oleo E Gas SA Ordinary Shares would have to grow free cash flow by +45.1 % per year for five years (discount rate 14.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +124.4 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of BRAV3 use?
Our models discount 3R Petroleum Oleo E Gas SA Ordinary Shares at 14.2 %: a base by market capitalisation (small), country premium for Brazil. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For 3R Petroleum Oleo E Gas SA Ordinary Shares that is +45.1 % per year a year over ten years, using the same discount rate (14.2 %) and the same formula as our fair value.
How much growth has 3R Petroleum Oleo E Gas SA (BRAV3) delivered so far?
Over the past 5 years revenue at 3R Petroleum Oleo E Gas SA Ordinary Shares grew +124.4 % a year. The price currently implies +45.1 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of 3R Petroleum Oleo E Gas SA (BRAV3) growing?
The median revenue growth in the sector is +1.8 % a year. That is the yardstick for the growth priced into 3R Petroleum Oleo E Gas SA Ordinary Shares (+45.1 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of 3R Petroleum Oleo E Gas SA (BRAV3)?
The free-cash-flow yield on the price is 3.53 %: that much free cash flow 3R Petroleum Oleo E Gas SA Ordinary Shares produces per unit of market value. When it exceeds the discount rate of our models (14.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of 3R Petroleum Oleo E Gas SA (BRAV3)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For 3R Petroleum Oleo E Gas SA Ordinary Shares it is R$39.53 per share (as of Sep 24, 2026), against a price of R$17.60. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is 3R Petroleum Oleo E Gas SA Ordinary Shares stock overvalued or undervalued in 2026?
As of Sep 24, 2026, BRAV3 trades below its calculated fair value: price R$17.60, fair value R$39.53, a gap of about +125% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BRAV3?
No. The price is what the market pays today (R$17.60); the fair value is what the company's own numbers justify (R$39.53). For 3R Petroleum Oleo E Gas SA Ordinary Shares the two are R$21.93 per share apart. That gap is exactly why we show both numbers side by side.
How much is 3R Petroleum Oleo E Gas SA Ordinary Shares worth?
The market values 3R Petroleum Oleo E Gas SA Ordinary Shares at about R$9.1B (market capitalisation, as of Sep 24, 2026). Per share that is R$17.60; our models calculate a fair value of R$39.53 per share.
What do the bullish and bearish scenarios say about BRAV3?
Our models span a range for 3R Petroleum Oleo E Gas SA Ordinary Shares: cautious scenario R$19.14, base R$39.53, optimistic R$80.61 per share (as of Sep 24, 2026, price R$17.60). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of BRAV3?
3R Petroleum Oleo E Gas SA Ordinary Shares trades at a price-to-earnings ratio of 35.9 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of R$39.53 is built from several models across several years. Other multiples: P/B 0.8, P/S 0.8, EV/EBITDA 5.6.
How solid is the balance sheet of 3R Petroleum Oleo E Gas SA (BRAV3)?
Balance-sheet figures for 3R Petroleum Oleo E Gas SA Ordinary Shares (as of Sep 24, 2026): return on equity 2.1%, debt of 1.31 per unit of equity. They feed the Quality Score of 29/100, which measures business quality independently of the share price.
How far is BRAV3 from its 52-week high?
3R Petroleum Oleo E Gas SA Ordinary Shares trades at R$17.60, about 19% below its 52-week high of R$21.64 and 32% above the low of R$13.35 (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of R$39.53 is for.
Which stocks are comparable to 3R Petroleum Oleo E Gas SA Ordinary Shares?
From the same area (Energy) we also value CNOOC Limited, ConocoPhillips explores for,, Canadian Natural Resources Limited, EOG Resources, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is 3R Petroleum Oleo E Gas SA Ordinary Shares stock attractive at the current price?
The data as of Sep 24, 2026: price R$17.60, calculated fair value R$39.53 (+125%), Quality Score 29/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BRAV3 calculated?
We run 3R Petroleum Oleo E Gas SA Ordinary Shares through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of R$39.53, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. 3R Petroleum Oleo E Gas SA Ordinary Shares currently trades 125 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of 3R Petroleum Oleo E Gas SA (BRAV3)?
The closing price on Sep 23, 2026 was R$17.60. Our model-based fair value is R$39.53, about +125% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with 3R Petroleum Oleo E Gas SA Ordinary Shares right now?
The large discount to fair value meets weak quality (29/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (R$19.14). The market is more pessimistic than our downside scenario. The model range is unusually wide (R$19.14 to R$80.61). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Key figures of 3R Petroleum Oleo E Gas SA Ordinary Shares
How large is the market capitalisation of 3R Petroleum Oleo E Gas SA (BRAV3)?
The market capitalisation of 3R Petroleum Oleo E Gas SA Ordinary Shares is R$9.1B (≈ $1.8B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of 3R Petroleum Oleo E Gas SA (BRAV3)?
The price-to-sales ratio of 3R Petroleum Oleo E Gas SA Ordinary Shares is 4.36 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of 3R Petroleum Oleo E Gas SA (BRAV3)?
Earnings per share at 3R Petroleum Oleo E Gas SA Ordinary Shares are R$0.4900 (price ÷ EPS = P/E 35.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of 3R Petroleum Oleo E Gas SA (BRAV3)?
The dividend yield of 3R Petroleum Oleo E Gas SA Ordinary Shares is 0.7% (payout 25.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of 3R Petroleum Oleo E Gas SA (BRAV3)?
The net margin of 3R Petroleum Oleo E Gas SA Ordinary Shares is 12.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of 3R Petroleum Oleo E Gas SA (BRAV3)?
The return on equity (ROE) of 3R Petroleum Oleo E Gas SA Ordinary Shares is 2.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of 3R Petroleum Oleo E Gas SA (BRAV3)?
On an EBIT basis the return on assets of 3R Petroleum Oleo E Gas SA Ordinary Shares is 4.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of 3R Petroleum Oleo E Gas SA (BRAV3)?
The operating margin of 3R Petroleum Oleo E Gas SA Ordinary Shares is 30.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at 3R Petroleum Oleo E Gas SA (BRAV3)?
Revenue at 3R Petroleum Oleo E Gas SA Ordinary Shares is growing +9.1% versus a year earlier (3y avg +89.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at 3R Petroleum Oleo E Gas SA (BRAV3)?
Earnings per share at 3R Petroleum Oleo E Gas SA Ordinary Shares are growing −89.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does 3R Petroleum Oleo E Gas SA (BRAV3) carry?
The net debt of 3R Petroleum Oleo E Gas SA Ordinary Shares is R$19.8B (fiscal year 2025, ≈ 68.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch 3R Petroleum Oleo E Gas SA Ordinary Shares in the live analysis
One click puts 3R Petroleum Oleo E Gas SA Ordinary Shares on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
