EN DE

BRBI BR Partners S.A (BRBI) Fair Value & Analysis

Financial Services · US · Market cap $304M

BB BRBI BR Partners S.A logo BRBI BR Partners S.A BRBI · US
Price$10.21
Fair Value$7.00
Upside-31.5%
Quality36/100
Watch BRBI BR Partners S.A for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 0.0% net margin
High debt · negative free cash flow
Trails peers (3/12)
Moderate moat 64/100
Evidence: High Range $5.24 – $8.75 Share as image

Fair value as of: Jul 26, 2026

From 7 valuation models · updated 15 days ago

Share price −11.2% over the past month.

Below-average quality, and screening another 31% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($8.75). The favourable scenario is already priced in.
  • Weak quality (36/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (11 months)

$22.58 $10.21 Fair Value $7.00 Sep 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 26, 2026.

How to read this chart

11‑month range $10.21 – $22.58 · fair‑value band $5.24 – $8.75 · the $10.21 price screens above the $7.00 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Jul 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

BRBI BR Partners S.A (BRBI) currently trades at $10.21, while our model-based Fair Value estimate is $7.00, implying the stock looks roughly 31.5% overvalued today. The Quality Score stands at 36/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Revenue grew 5.7% year over year. It earns a return on equity of 21.4%. Net debt stands at $13.5B. The stock trades on a trailing P/E of 26.9. Fundamentals as of Jul 26, 2026

Our scenario range runs from $5.24 (bear case) to $8.75 (bull case); at $10.21, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Financial Services peers we cover trades at 11% fair-value upside, at -31%, BRBI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $38.17 $51.12 $199.93 76
P/E Multiple $65.03 $86.71 $108.38 63
P/B Multiple $31.33 $41.78 $52.22 55
All 7 models by family
DCF Models
Owner Earnings $10.23 $106.73 $285.80 31
Earnings-Based
Graham-Dodd $45.35 $316.29 $443.87 54
Lynch FV $163.41 $233.44 $303.47 50
Multiples
P/E Multiple $65.03 $86.71 $108.38 63
P/B Multiple $31.33 $41.78 $52.22 55
Asset-Based
NCAV (Graham) $14.92 $19.99 $29.84 50
Economic Profit
Residual Income $38.17 $51.12 $199.93 76

Widest divergence: Earnings-Based ($233.44) versus Asset-Based ($19.99). Highest evidence: Residual Income (76).

Notify me when BRBI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) −$11.6B
Revenue growth (YoY) +5.7%
Return on equity 21.4%
Free cash flow −$425M FY2025
P/E ratio 26.9
Operating margin 32.5%
More key figures
EPS (TTM) $0.4300
EPS growth (YoY) -12.5%
Net debt $13.5B FY2025

Figures from reported company fundamentals · as of Jul 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 36/100

Of which business quality 28 · Market factors (momentum, volatility) 18

Profitability 35
Margins and returns on capital today
Quality Growth 63
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 3
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 6
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

BRBI BR Partners S.A., through its subsidiaries, operates as an investment bank that provides investment banking, capital market, treasury sales and structuring, investment, and wealth management services in Brazil.

Full company description

BRBI BR Partners S.A., through its subsidiaries, operates as an investment bank that provides investment banking, capital market, treasury sales and structuring, investment, and wealth management services in Brazil. The company offers financial and strategic advisory services for mergers and acquisitions, capital markets and solutions, boards and shareholders, Pre-IPO, and privatizations. It also originates, structures, and distributes real estate receivables certificates, structured real estate receivables certificates, agribusiness receivables certificates, real estate investment funds, investment funds in agro-industrial production chains, credit rights investment funds, bank credit notes, and debentures. In addition, the company offers multi-product platform across foreign exchange, interest rates, commodities, and fixed income markets; derivative products comprising futures, swaps, forwards, and options; foreign exchange consisting of spot transactions and forward settlements; asset and liability management; fixed income, which include funding products, as well as trading in the secondary market for government bonds, debentures, and securitizations; and bank guarantees. Further, it manages the wealth of high-net-worth families; and makes minority investments in small and medium-sized companies through privately negotiated deals and structure vehicles. The company was formerly known as BR Advisory Partners Participações S.A. The company was founded in 2009 and is headquartered in São Paulo, Brazil.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

BRBI BR Partners S.A reported revenue of $12.4B in FY2025 versus $3.7B in FY2022, a compound +50.1%/yr. Reported net income was $175M in FY2025, compounding +6.0%/yr from FY2022.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$12.4B
Latest YoY
+67.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+50.1%
Revenue +50.1%/yr
FY22 $3.7B
FY23 $6.6B
FY24 $7.4B
FY25 $12.4B
Net income +6.0%/yr
FY22 $147M
FY23 $155M
FY24 $194M
FY25 $175M

BRBI screens 31% overvalued. Compare with Huatai Securities Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "BRBI BR Partners S.A Fair Value". https://www.fairvalue-calculator.com/stock/BRBI

Peer Group

Capital Markets · 423 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 36 · Bottom 25%
Fair Value upside −32% · Below median
Return on equity (TTM) 21% · Top 25%
Return on assets 1% · Below median
Net margin (TTM) 0% · Bottom 25%
Operating margin (TTM) 32% · Above median
Revenue growth 6% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 2.85× · Higher than 75% of peers

Valuation Multiples vs Capital Markets median · lower = cheaper

P/E (TTM) 26.9× · Pricier than 75% of peers
P/B 0.39× · Cheaper than 75% of peers
EV/EBITDA 9.7× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 9
FUTURE 29 · sector 96
PAST 85 · sector 30
HEALTH 0 · sector 93
DIVIDEND 0 · sector 36

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Jul 26, 2026).

Stock Price Fair Value vs Fair Value
Huatai Securities Co HTSC $0.2700 $0.0400 -85%
Mirae Asset Securities Co 006800 38,750 KRW 31,645 KRW -18%
Meritz Financial Group 138040 117,000 KRW 87,706 KRW -25%
Korea Investment Holdings 071050 239,000 KRW 318,825 KRW +33%
NH Investment & Securities Co 005940 31,000 KRW 37,133 KRW +20%
Samsung Securities Co 016360 107,700 KRW 126,487 KRW +17%
Motilal Oswal Financial Services Limited MOTILALOFS ₹967.00 ₹299.65 -69%
Kiwoom Securities Co 039490 322,000 KRW 358,091 KRW +11%
SSI Securities Corporation SSI 24,250 VND 28,021 VND +16%
Bolsas y Mercados Argentinos S.A BYMA 313.75 ARS 120.22 ARS -62%

Compare BRBI BR Partners S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is BRBI BR Partners S.A (BRBI) overvalued or undervalued?
As of Jul 26, 2026, our model estimates a fair value of $7.00 versus a price of $10.21, about −31% (overvalued).
What is the fair value of BRBI?
Our model-based fair value for BRBI BR Partners S.A is $7.00 (as of Jul 26, 2026), built from audited fundamentals. The current price is $10.21.
What is the quality score of BRBI?
BRBI BR Partners S.A has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of BRBI?
The net profit margin of BRBI BR Partners S.A is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track BRBI BR Partners S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.