EN DE
Data-driven stock valuation

Bridgestone Corp ADR (BRDCY) fair value: what the stock is really worth

We calculate from audited financials what Bridgestone Corp ADR is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily, free.

  1. Compare price with fair valuebelow fair value = cheap, above = expensive
  2. Check the quality50 and up solid, 75 and up strong
  3. Watch it or check another stockalert when fair value or trend changes

Consumer Cyclical · US · Market cap $27.2B · ISIN US1084412055

At a glance

BC Bridgestone Corp ADR logo Bridgestone Corp ADR BRDCY · US
Price$12.67
Fair Value$17.47
Upside+37.9%
Quality66/100

A solid business, trading 27% below our fair value of $17.47.

As of Sep 8, 2026, the fair value of Bridgestone Corp ADR is $17.47 per share against a price of $12.67, so the fair value sits 38% above the price. A model estimate from reported figures, not an analyst target.

Healthy Growth (revenue 5y +8.1 %/yr)
!Thin margins · 7.7% net margin
Low debt · generates free cash flow
·3.42% dividend yield
Ranks above peers (13/14)
!Moderate moat 49/100
!Evidence only medium, so the estimate is less certain
!Weak on future: 26 out of 100
Evidence: Medium Range $12.17 to $21.83

Fair value as of: Sep 8, 2026

From 23 valuation models · updated today

Fair value updated Sep 8, 2026, revised from $19.33 to $17.47 (−9.6%) since Sep 6, 2026. Share price +2.6% over the past month.

Watch Bridgestone Corp ADR for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Solid quality (66/100) at a price below fair value, the discount is the argument here, not the business quality.
  • The price sits in the lower half of our model range, the side with the larger margin of safety.
  • Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.

Price vs Fair Value (5 years)

$13.54 $7.18 Fair Value $17.47 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 8, 2026.

How to read this chart

60‑month range $7.18 – $13.54 · fair‑value band $12.17 – $21.83 · the $12.67 price screens below the $17.47 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 8, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Bridgestone Corp ADR (BRDCY) currently trades at $12.67, while our model-based Fair Value estimate is $17.47, implying the stock looks roughly 27.5% undervalued today. The Quality Score stands at 66/100 (solid quality), in the Consumer Cyclical sector. Bull case: the DCF Models group reads highest at a median of $19.31 per share, and 20 of the 23 models we run sit above the $12.67 price. Bear case: the Asset-Based group reads lowest at $6.83, and 3 of the 23 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Bridgestone Corp ADR generated revenue of ¥4.5T at a net margin of 7.7%. Revenue grew 5.2% year over year. It earns a return on equity of 9.3%. Net debt stands at ¥113B. Fundamentals as of Sep 8, 2026

Scenario range: $12.17 (bear) to $21.83 (bull), the price of $12.67 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target. The share trades near its 52-week high and 32% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −38% fair-value upside, at 38%, BRDCY screens cheaper than that median.

Fair Value models

Each model values the company its own way; the fair value above is the evidence-weighted blend. Evidence (0 to 100) shows how complete a model's inputs are. How we calculate →

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence $13.36 $18.45 $25.54 81
Growth DCF $13.77 $18.59 $25.06 79
Owner Earnings $13.97 $19.31 $26.75 77
All 23 models by family
DCF Models
FCF DCF best evidence $13.36 $18.45 $25.54 81
Owner Earnings $13.97 $19.31 $26.75 77
5Y Revenue Exit $11.59 $16.50 $22.45 73
5Y EBITDA Exit $17.56 $26.94 $37.28 75
5Y P/E Exit $14.15 $20.99 $27.66 71
10Y Revenue Exit $11.86 $16.33 $21.64 67
10Y EBITDA Exit $15.85 $23.32 $32.28 68
10Y P/E Exit $13.74 $19.33 $25.38 64
Earnings-Based
Graham-Dodd $6.49 $13.58 $17.18 66
PEG = 1.0 $2.02 $2.88 $3.75 57
EPV $12.96 $14.97 $16.72 74
Multiples
P/E Multiple $15.76 $21.01 $26.26 63
P/S Multiple $11.09 $14.79 $18.49 58
P/B Multiple $12.18 $16.23 $20.29 55
EV/EBIT $19.89 $26.22 $32.55 66
EV/EBITDA $22.84 $30.15 $37.46 67
EV/Revenue $11.25 $15.69 $20.13 54
Asset-Based
NCAV (Graham) $5.10 $6.83 $10.20 54
Growth DCF
Growth DCF $13.77 $18.59 $25.06 79
Rev-Margin DCF $11.59 $16.68 $22.03 73
Economic Profit
Residual Income $8.81 $9.69 $13.89 71
ROIC Compounder $13.24 $15.92 $18.83 72
Growth Earnings
Growth-Adj P/E $11.52 $16.46 $21.40 67

Widest divergence: DCF Models ($19.31) versus Asset-Based ($6.83). Highest evidence: FCF DCF (81).

Notify me when BRDCY reaches fair value

Put BRDCY on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 34.2
P/S ratio 2.65 P/E × margin
EPS (TTM) $0.3700 price ÷ EPS = P/E 34.2
Dividend yield 3.4% payout 117%
Net margin 7.7% FY2025
Return on equity 9.3% TTM
More key figures
Profitability
Return on assets (EBIT) 8.6% avg 5y
Operating margin 11.3% TTM
Growth
Revenue (TTM) ¥4.5T TTM
Revenue growth (YoY) +5.2% 3y avg +2.5%
EPS growth (YoY) +30.2%
Balance sheet & cash flow
Free cash flow ¥429B FY2025
Net debt ¥113B FY2025 · ≈ 0.3 yrs of FCF

Figures from reported company fundamentals · as of Sep 8, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 65 · Market factors (momentum, volatility) 72

Profitability 47
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 63
Earnings quality: real cash, not paper profit
Fin. Strength 71
Balance sheet, leverage, solvency risk
Investment 72
Disciplined investing over empire-building
Low Volatility 88
Calm price path (market factor)
Momentum 60
Price trend over the last 3–12 months (market factor)
52W Momentum 72
Distance to the 52-week high (market factor)
Net Issuance 99
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Bridgestone Corporation, together with its subsidiaries, manufactures and sells tires and rubber products in Japan, China, India, the Asia Pacific, the United States, the Americas, Europe, the Middle East, and Africa.

Full company description

Bridgestone Corporation, together with its subsidiaries, manufactures and sells tires and rubber products in Japan, China, India, the Asia Pacific, the United States, the Americas, Europe, the Middle East, and Africa. The company offers passenger car, motorcycle, trucks, buses, construction and mining vehicles, agricultural machinery, and aircraft tires; automotive components; automotive maintenance and repair services; synthetic rubber; retreading materials; and raw materials for tires. It also provides hoses, rubber crawler MT pads, resin piping, seismic isolation rubber, rubber bearings for bridges, and block-type rubber-coated chain bridge collapse prevention device. In addition, the company offers golf equipment comprising golf balls and golf clubs; bicycles and power-assisted bicycles; and finance services, including lending, factoring and entrusted processing of accounting and payroll calculation. Further, it provides retail and service, fleet, aviation, industrial and construction machinery, agriculture mobility, mining, and building solutions. Additionally, it engages in shipping and warehousing activities. Bridgestone Corporation was incorporated in 1931 and is headquartered in Chuo, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Bridgestone Corp ADR reported revenue of ¥4.4T in FY2025 versus ¥3.2T in FY2021, a compound +8.1%/yr. Reported net income was ¥343B in FY2025, compounding −3.4%/yr from FY2021.

Growth Quality 76/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
¥4.4T
Latest YoY
+0.0%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.1%
Avg. revenue growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.2%
Value creation/yr (5Y, in JPY) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in JPY: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+6.4%
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+3.0%
Dividend yield3.4%
Trend Two data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5Y 3.0% vs 10Y 3.6%, steady
Operating margin (EBIT) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6.0% (2020) → 11.4% (2025) · rising
Worst earnings drop109% (2020) (loss year, drop beyond 100%) · in JPY
Revenue +8.1%/yr
FY21 ¥3.2T
FY22 ¥4.1T
FY23 ¥4.3T
FY24 ¥4.4T
FY25 ¥4.4T
Net income −3.4%/yr
FY21 ¥394B
FY22 ¥300B
FY23 ¥331B
FY24 ¥285B
FY25 ¥343B
Character of growth · EPS growth decomposed (2014-2025) +3.0 % p.a.
Revenue per share +3.9 %

of which total revenue +2.2 % · buybacks/dilution +1.6 %

EBIT margin −2.3 %
Tax rate +2.4 %
Residual (interest, one-offs) −0.9 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch BRDCY, get fair value alerts →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Bridgestone Corp ADR Fair Value". https://www.fairvalue-calculator.com/stock/BRDCY

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Auto Parts · 640 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation
Quality Score 66 · Top 25%
Fair Value upside +34% · Top 25%
Profitability
Return on equity (TTM) 9% · Above median
Return on assets 6% · Top 25%
Net margin (TTM) 8% · Above median
Operating margin (TTM) 11% · Above median
Growth and dividend
Revenue growth 5% · Above median
Dividend yield (TTM) 3.4% · Above median
Balance sheet
Debt / equity 0.11× · Below median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 34.2× · Pricier than median
P/FCF 0.1× · Cheapest 25%

What the price implies (reverse DCF)

The inverse question: what free-cash-flow growth must Bridgestone Corp ADR deliver for ten years so that today's price is fair in our DCF model? Same formula, same discount rate as the fair value.

Implied FCF growth, 10 years-3.0 % per year
Achieved revenue growth, 5 years+8.1 % p.a.
Sector median revenue growth+2.6 %
FCF yield on price8.28 %
Discount rate (WACC) in the models8.1 %

The price demands less growth than the company recently delivered: even a weaker business would justify the price. Ranking of the largest stocks →

Context: sector, industry, market

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE84 · sector 16
FUTURE26 · sector 21
PAST37 · sector 28
HEALTH95 · sector 95
DIVIDEND68 · sector 32

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Sep 8, 2026).

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY $87.89 $47.50 −46%
AutoZone, Inc AZO $2,983 $2,287 −23%
Hyundai Mobis Co 012330 432,000 KRW 643,909 KRW +49%
Fuyao Glass Industry Group 600660 ¥57.67 ¥84.47 +46%
Samvardhana Motherson International Limited MOTHERSON ₹165.30 ₹80.63 −51%
Magna International Inc MGA $65.57 $68.17 +4%
Genuine Parts Company GPC $138.08 $58.07 −58%
Bosch Limited BOSCHLTD ₹48,700 ₹11,534 −76%
Ningbo Tuopu Group 601689 ¥45.82 ¥28.28 −38%
Bharat Forge Limited BHARATFORG ₹2,063 ₹393.20 −81%

Compare Bridgestone Corp ADR with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Frequently asked questions

Is Bridgestone Corp ADR (BRDCY) overvalued or undervalued?
As of Sep 8, 2026, our model estimates a fair value of $17.47 versus a price of $12.67, about +38% upside (undervalued).
What is the fair value of BRDCY?
Our model-based fair value for Bridgestone Corp ADR is $17.47 (as of Sep 8, 2026), built from audited fundamentals. The current price: $12.67.
What is the quality score of BRDCY?
Bridgestone Corp ADR has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Bridgestone Corp ADR (BRDCY)?
Our model-based price target is the fair value of $17.47 (as of Sep 8, 2026) from 23 valuation models. Cautious scenario $12.17, optimistic scenario $21.83. It is a calculation from audited fundamentals, not an analyst target.
What is the Bridgestone Corp ADR stock forecast for 2026?
Our models put fair value at $17.47, about +38% upside versus a price of $12.67 (undervalued). Cautious scenario $12.17, optimistic scenario $21.83. The calculation is refreshed regularly with new filings.
What is the revenue of Bridgestone Corp ADR (BRDCY)?
Bridgestone Corp ADR reported trailing-twelve-month revenue of about ¥4.5T (latest available figure, as of Sep 8, 2026).
What is the net profit margin of BRDCY?
The net profit margin of Bridgestone Corp ADR is about 7.7%, meaning it keeps roughly 7.7% of revenue as net income. Based on the latest reported figures.
Does Bridgestone Corp ADR pay a dividend?
Bridgestone Corp ADR currently shows a dividend yield of about 3.42% relative to its recent price (as of Sep 8, 2026).
What growth is priced into Bridgestone Corp ADR (BRDCY)?
For today's price to be fair in a discounted-cash-flow model, Bridgestone Corp ADR would have to grow free cash flow by -3.0 % per year for ten years (discount rate 8.1 %, then 2 % perpetual growth). Over the last 5 years revenue grew +8.1 % per year. As of Sep 8, 2026.
What discount rate (WACC) does the fair value of BRDCY use?
Our models discount Bridgestone Corp ADR at 8.1 %: a base by market capitalisation (large), damped by beta 0.45, country premium for USA. The same rate applies in all 26 models.
Free · no account needed

Watch Bridgestone Corp ADR in the live analysis

One click puts Bridgestone Corp ADR on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.