EN DE

BSEL ALGO LIMITED (BSELALGO) Fair Value & Analysis

Real Estate · IN · Market cap ₹382M

BA BSEL ALGO LIMITED BSELALGO · BSE
Price₹3.81
Fair Value₹3.19
Upside-16.3%
Quality55/100
Watch BSEL ALGO LIMITED for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.0% net margin
Low debt · negative free cash flow
Trails peers (3/8)
Narrow moat 40/100
Evidence: Low Range ₹2.10 – ₹3.98 Share as image

Fair value as of: Aug 13, 2026

From 1 valuation models · updated 6 days ago

A solid business, but screening 16% overvalued on our models.

What matters now

  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (₹2.10 to ₹3.98) leaves room in how you read the outcome.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹19.19 ₹0.8100 Fair Value ₹3.19 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹0.8100 – ₹19.19 · fair‑value band ₹2.10 – ₹3.98 · the ₹3.81 price screens above the ₹3.19 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

BSEL ALGO LIMITED (BSELALGO) currently trades at ₹3.81, while our model-based Fair Value estimate is ₹3.19, implying the stock looks roughly 16.3% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

It earns a return on equity of -7.5%. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹2.10 (bear case) to ₹3.98 (bull case); at ₹3.81, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 53% below its 52-week high and 20% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 45% fair-value upside, at -16%, BSELALGO screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) ₹27.44 ₹36.77 ₹54.88 50
All 1 models by family
Asset-Based
NCAV (Graham) ₹27.44 ₹36.77 ₹54.88 50

Notify me when BSELALGO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) −₹358M
Revenue growth (YoY) -95.6%
Return on equity -7.5%
Free cash flow −₹682M FY2026
Operating margin 102%
EPS (TTM) ₹-4.78
More key figures
EPS growth (YoY) -99.1%

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 58 · Market factors (momentum, volatility) 16

Profitability 21
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 98
Earnings quality: real cash, not paper profit
Fin. Strength 56
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 35
Calm price path (market factor)
Momentum 8
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 74
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

BSEL Algo Limited engages in the infrastructure, investment, and share trading businesses. It is also involved in the development of real estate and related activities; and research and development to create and enhance algorithms, software systems, and related technologies, as well as provides algorithmic software development services to clients and …

Full company description

BSEL Algo Limited engages in the infrastructure, investment, and share trading businesses. It is also involved in the development of real estate and related activities; and research and development to create and enhance algorithms, software systems, and related technologies, as well as provides algorithmic software development services to clients and customers. The company was formerly known as BSEL Infrastructure Realty Limited and changed its name to BSEL Algo Limited in October 2023. BSEL Algo Limited was incorporated in 1995 and is based in Navi Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

BSEL ALGO LIMITED reported revenue of −₹358M in FY2026 versus ₹0 in FY2022. Reported net income was −₹353M in FY2026.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
₹130M
Latest YoY
−53.9%
Revenue
FY22 ₹0
FY23 ₹218M
FY24 ₹281M
FY25 ₹130M
FY26 −₹358M
Net income
FY22 ₹48.6M
FY23 ₹389M
FY24 ₹252M
FY25 ₹99.7M
FY26 −₹353M

BSELALGO screens 16% overvalued. Compare with DLF Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "BSEL ALGO LIMITED Fair Value". https://www.fairvalue-calculator.com/stock/BSELALGO

Peer Group

Real Estate - Development · 592 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Top 25%
Fair Value upside −16% · Below median
Return on assets -2% · Bottom 25%
Net margin (TTM) 0% · Below median
Operating margin (TTM) 102% · Top 25%
Revenue growth -96% · Bottom 25%

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE12 · sector 48
FUTURE0 · sector 0
PAST0 · sector 9
HEALTH100 · sector 85
DIVIDEND0 · sector 55

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹667.10 ₹170.24 -74%
Lodha Developers Limited LODHA ₹1,209 ₹583.43 -52%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,050 IDR 1,330 IDR -78%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 610.00 IDR 1,525 IDR +150%
PT Sentul City Tbk, BKSL 77.00 IDR 192.50 IDR +150%
PT Ciputra Development Tbk, CTRA 610.00 IDR 1,525 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,300 IDR 6,239 IDR +45%
PT Puradelta Lestari Tbk DMAS 147.00 IDR 164.33 IDR +12%
Phat Dat Real Estate Development Corporation PDR 12,100 VND 4,943 VND -59%

Compare BSEL ALGO LIMITED with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is BSEL ALGO LIMITED (BSELALGO) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹3.19 versus a price of ₹3.81, about −16% (overvalued).
What is the fair value of BSELALGO?
Our model-based fair value for BSEL ALGO LIMITED is ₹3.19 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹3.81.
What is the quality score of BSELALGO?
BSEL ALGO LIMITED has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of BSELALGO?
The net profit margin of BSEL ALGO LIMITED is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track BSEL ALGO LIMITED and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.