EN DE

BVZ Holding (BVZN) Fair Value & Analysis

Industrials · CH · Market cap CHF 335M

BH BVZ Holding BVZN · SW
PriceCHF 1,710
Fair ValueCHF 1,315
Upside-23.1%
Quality54/100
Watch BVZ Holding for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 14.4% net margin
Moderate debt · generates free cash flow
1.76% dividend yield
Mixed vs. peers (7/14)
Moderate moat 60/100
Evidence: High Range CHF 1,160 – CHF 2,292 Share as image

Fair value as of: Jul 18, 2026

From 26 valuation models · updated 23 days ago

Share price −9.0% over the past month.

A solid business, but screening 23% overvalued on our models.

What matters now

  • Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (CHF 1,160 to CHF 2,292) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

CHF 1,890 CHF 601.37 Fair Value CHF 1,315 Nov 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range CHF 601.37 – CHF 1,890 · fair‑value band CHF 1,160 – CHF 2,292 · the CHF 1,710 price screens above the CHF 1,315 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

BVZ Holding (BVZN) currently trades at CHF 1,710, while our model-based Fair Value estimate is CHF 1,315, implying the stock looks roughly 23.1% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, BVZ Holding generated revenue of CHF 224M at a net margin of 14.4%. Revenue grew 11.7% year over year. It earns a return on equity of 12.9%. Net debt stands at CHF 305M. Fundamentals as of Jul 18, 2026

Our scenario range runs from CHF 1,160 (bear case) to CHF 2,292 (bull case); at CHF 1,710, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 84% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -28% fair-value upside, at -23%, BVZN screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF CHF 426.96 80
Residual Income CHF 1,160 CHF 1,315 CHF 2,292 76
Rev-Margin DCF CHF 287.07 CHF 970.49 74
All 26 models by family
DCF Models
FCF DCF CHF 15.53 CHF 546.62 38
Owner Earnings CHF 2.71 CHF 529.10 31
5Y Revenue Exit CHF 279.81 CHF 1,039 39
5Y EBITDA Exit CHF 1,010 CHF 2,719 CHF 4,685 41
5Y P/E Exit CHF 324.03 CHF 1,468 CHF 2,641 38
10Y Revenue Exit CHF 110.53 CHF 762.77 36
10Y EBITDA Exit CHF 403.74 CHF 1,637 CHF 3,245 37
10Y P/E Exit CHF 7.74 CHF 853.98 CHF 1,854 35
Earnings-Based
Graham-Dodd CHF 1,109 CHF 3,041 CHF 3,989 54
Lynch FV CHF 603.02 CHF 861.45 CHF 1,120 50
PEG = 1.0 CHF 603.02 CHF 861.45 CHF 1,120 46
EPV CHF 155.28 CHF 372.35 CHF 553.24 59
Dividend Discount
Gordon GGM CHF 139.85 CHF 252.00 CHF 346.91 70
DDM Multi-Stage CHF 139.85 CHF 206.51 CHF 267.70 61
Multiples
P/E Multiple CHF 2,570 CHF 3,426 CHF 4,283 63
P/S Multiple CHF 1,464 CHF 1,952 CHF 2,440 58
P/B Multiple CHF 2,080 CHF 2,774 CHF 3,467 55
EV/EBIT CHF 1,459 CHF 2,424 CHF 3,389 53
EV/EBITDA CHF 2,452 CHF 3,748 CHF 5,044 54
EV/Revenue CHF 319.99 CHF 846.96 43
Asset-Based
NCAV (Graham) CHF 664.25 CHF 890.10 CHF 1,329 50
Growth DCF
Growth DCF CHF 426.96 80
Rev-Margin DCF CHF 287.07 CHF 970.49 74
Economic Profit
Residual Income CHF 1,160 CHF 1,315 CHF 2,292 76
ROIC Compounder CHF 155.28 CHF 372.35 CHF 553.24 72
Growth Earnings
Growth-Adj P/E CHF 2,037 CHF 2,910 CHF 3,783 68

Widest divergence: Growth Earnings (CHF 2,910) versus Dividend Discount (CHF 206.51). Highest evidence: Growth DCF (80).

Notify me when BVZN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) CHF 224M
Revenue growth (YoY) +11.7%
Net margin 14.4%
Return on equity 12.9%
Free cash flow CHF 22.5M FY2025
P/E ratio 9.8
More key figures
Operating margin 23.3%
EPS (TTM) CHF 163.18
Dividend yield 1.9%
EPS growth (YoY) +52.4%
Net debt CHF 305M FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 53 · Market factors (momentum, volatility) 82

Profitability 37
Margins and returns on capital today
Quality Growth 72
Are margins and returns improving?
Cashflow 64
Earnings quality: real cash, not paper profit
Fin. Strength 36
Balance sheet, leverage, solvency risk
Investment 35
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 80
Price trend over the last 3–12 months (market factor)
52W Momentum 90
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

BVZ Holding AG, through its subsidiaries, engages in the provision of public transport and tourism services in Switzerland.

Full company description

BVZ Holding AG, through its subsidiaries, engages in the provision of public transport and tourism services in Switzerland. The company offers transport on the Matterhorn Gotthard Railway between Disentis and Göschenen and Zermatt; Täsch"Zermatt train shuttle; car transport at the Furka Pass; freight transport between Visp and Zermatt; and Gornergrat Bahn and Glacier Express tourist offerings. It is also involved in rental of investment properties. BVZ Holding AG was founded in 1891 and is based in Brig, Switzerland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

BVZ Holding reported revenue of CHF 193M in FY2025 versus CHF 139M in FY2021, a compound +8.5%/yr. Reported net income was CHF 32.2M in FY2025, compounding +73.1%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
CHF 193M
Latest YoY
+13.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.7%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.2%
Revenue +8.5%/yr
FY21 CHF 139M
FY22 CHF 177M
FY23 CHF 199M
FY24 CHF 169M
FY25 CHF 193M
Net income +73.1%/yr
FY21 CHF 3.6M
FY22 CHF 20.6M
FY23 CHF 26.3M
FY24 CHF 21.6M
FY25 CHF 32.2M
Character of growth · EPS growth decomposed (2014-2025) +13.2 % p.a.
Revenue per share +3.4 pp

of which total revenue +3.4 pp · buybacks/dilution +0.0 pp

EBIT margin +7.7 pp
Tax rate +0.5 pp
Residual (interest, one-offs) +1.5 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

BVZN screens 23% overvalued. Compare with Union Pacific Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "BVZ Holding Fair Value". https://www.fairvalue-calculator.com/stock/BVZN

Peer Group

Railroads · 111 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside −23% · Below median
Return on equity (TTM) 13% · Top 25%
Return on assets 4% · Above median
Net margin (TTM) 14% · Top 25%
Operating margin (TTM) 23% · Top 25%
Revenue growth 12% · Top 25%
Dividend yield (TTM) 1.8% · Below median
Debt / equity 1.37× · Higher than 75% of peers

Valuation Multiples vs Railroads median · lower = cheaper

P/E (TTM) 10.4× · Cheaper than 75% of peers
P/B 1.58× · Pricier than median
P/S (TTM) 1.85× · Pricier than median
P/FCF 18.5× · Pricier than 75% of peers
EV/EBITDA 9.0× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 3 · sector 28
FUTURE 59 · sector 20
PAST 52 · sector 31
HEALTH 32 · sector 88
DIVIDEND 35 · sector 41

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Railroads stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Union Pacific Corporation UNP $301.75 $144.60 -52%
CSX Corporation CSX $49.41 $12.85 -74%
Canadian Pacific Kansas City Limited CP $92.91 $35.00 -62%
Canadian National Railway Company CNI $128.22 $92.63 -28%
Norfolk Southern Corporation NSC $327.47 $117.90 -64%
Westinghouse Air Brake Technologies Corporation WAB $259.71 $144.80 -44%
Beijing-Shanghai High-Speed Railway Co 601816 ¥4.82 ¥5.65 +17%
CRRC Corporation 601766 ¥5.65 ¥9.53 +69%
Daqin Railway Co 601006 ¥4.85 ¥6.24 +29%
Hyundai Rotem Company 064350 167,700 KRW 125,182 KRW -25%

Compare BVZ Holding with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is BVZ Holding (BVZN) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of CHF 1,315 versus a price of CHF 1,710, about −23% (overvalued).
What is the fair value of BVZN?
Our model-based fair value for BVZ Holding is CHF 1,315 (as of Jul 18, 2026), built from audited fundamentals. The current price is CHF 1,710.
What is the quality score of BVZN?
BVZ Holding has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of BVZ Holding (BVZN)?
BVZ Holding reported trailing-twelve-month revenue of about CHF 224M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of BVZN?
The net profit margin of BVZ Holding is about 14.4%, meaning it keeps roughly 14.4% of revenue as net income. Based on the latest reported figures.
Does BVZ Holding pay a dividend?
BVZ Holding currently shows a dividend yield of about 1.91% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track BVZ Holding and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.