EN DE

Jardine Cycle & Carriage Ltd. (C07) Fair Value & Analysis

Industrials · SG · Market cap 10.8B SGD

JC Jardine Cycle & Carriage Ltd. C07 · SG
Price27.65 SGD
Fair Value53.02 SGD
Upside+91.8%
Quality58/100
Watch Jardine Cycle & Carriage Ltd. for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 4.7% net margin
Low debt · generates free cash flow
4.16% dividend yield
Ranks above peers (11/15)
Moderate moat 48/100
Evidence: Medium Range 39.76 SGD – 66.27 SGD Share as image

Fair value as of: Aug 13, 2026

From 9 valuation models · updated 4 days ago

Share price +2.0% over the past month.

A solid business, screening 92% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (39.76 SGD). The market is more pessimistic than our downside scenario.
  • Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

34.82 SGD 15.20 SGD Fair Value 53.02 SGD May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 15.20 SGD – 34.82 SGD · fair‑value band 39.76 SGD – 66.27 SGD · the 27.65 SGD price screens below the 53.02 SGD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jardine Cycle & Carriage Ltd. (C07) currently trades at 27.65 SGD, while our model-based Fair Value estimate is 53.02 SGD, implying the stock looks roughly 91.8% undervalued today. The Quality Score stands at 58/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Jardine Cycle & Carriage Ltd. generated revenue of 21.4B SGD at a net margin of 4.7%. Revenue declined 8.9% year over year. It earns a return on equity of 12.9%. Net debt stands at 3.9B SGD. Fundamentals as of Aug 13, 2026

Our scenario range runs from 39.76 SGD (bear case) to 66.27 SGD (bull case); at 27.65 SGD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 17% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at 11% fair-value upside, at 92%, C07 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 55.87 SGD 74.97 SGD 105.73 SGD 80
Residual Income 19.94 SGD 23.30 SGD 44.71 SGD 76
Rev-Margin DCF 53.38 SGD 79.00 SGD 109.11 SGD 74
All 9 models by family
DCF Models
5Y P/E Exit 42.25 SGD 59.03 SGD 77.81 SGD 38
10Y P/E Exit 46.25 SGD 60.67 SGD 75.51 SGD 35
Earnings-Based
Graham-Dodd 17.17 SGD 31.50 SGD 38.98 SGD 54
Multiples
P/E Multiple 39.76 SGD 53.02 SGD 66.27 SGD 63
P/B Multiple 32.19 SGD 42.92 SGD 53.65 SGD 55
Asset-Based
NCAV (Graham) 10.88 SGD 14.57 SGD 21.75 SGD 50
Growth DCF
Growth DCF 55.87 SGD 74.97 SGD 105.73 SGD 80
Rev-Margin DCF 53.38 SGD 79.00 SGD 109.11 SGD 74
Economic Profit
Residual Income 19.94 SGD 23.30 SGD 44.71 SGD 76

Widest divergence: Growth DCF (74.97 SGD) versus Asset-Based (14.57 SGD). Highest evidence: Growth DCF (80).

Notify me when C07 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 21.4B SGD
Revenue growth (YoY) -8.9%
Net margin 4.7%
Return on equity 12.9%
Free cash flow 2.1B SGD FY2025
P/E ratio 8.5
More key figures
Operating margin 12.3%
EPS (TTM) 3.26 SGD
Dividend yield 4.2%
EPS growth (YoY) +35.0%
Net debt 3.9B SGD FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 55 · Market factors (momentum, volatility) 51

Profitability 36
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 64
Earnings quality: real cash, not paper profit
Fin. Strength 44
Balance sheet, leverage, solvency risk
Investment 76
Disciplined investing over empire-building
Low Volatility 92
Calm price path (market factor)
Momentum 30
Price trend over the last 3–12 months (market factor)
52W Momentum 39
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Jardine Cycle & Carriage Limited, an investment holding company, provides the financial services, heavy equipment, mining, construction and energy, agribusiness, infrastructure and logistics, information technology, and property businesses in Indonesia, Singapore, and Malaysia.

Full company description

Jardine Cycle & Carriage Limited, an investment holding company, provides the financial services, heavy equipment, mining, construction and energy, agribusiness, infrastructure and logistics, information technology, and property businesses in Indonesia, Singapore, and Malaysia. It manufactures, assembles, distributes, and retails motor vehicles, motorcycles and scooters; and provides aftersales services; manufactures and distributes automotive components. The company offers financial services, such as consumer finance for motorcycles and vehicles, anautomotive and heavy equipment financing, as well as insurance, fintech services, such as AstraPay, and digital banking services. It also manufactures, assembles, distributes, and owns dealership networks for Toyota, Daihatsu, Isuzu, and UD Trucks, as well as Honda motorcycles; and manufactures and retails BMW vehicles, and owns the Lexus cars dealership. In addition, the company distributes Komatsu, UD Trucks, SCANIA, Bomag, and Tadano heavy equipment; and invest in gold and nickel non-coal mineral mining sector and renewable energy, as well as owns mines and thermal power assets. Further, it plants, harvests, and processes palm oil; develops and manages toll roads; provides printing and digital services solutions. The company also distributes FUJIFILM business products, as well as developing office buildings and residential projects. It is involved in renting and leasing private cars without operator; coal mining contractor; provision of document, information and communication technology solutions. The company was formerly known as Cycle & Carriage Ltd. and changed its name to Jardine Cycle & Carriage Limited in 2004. Jardine Cycle & Carriage Limited was founded in 1899 and is based in Singapore. Jardine Cycle & Carriage Limited operates as a subsidiary of Jardine Strategic Singapore Pte Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jardine Cycle & Carriage Ltd. reported revenue of 21.4B SGD in FY2025 versus 17.7B SGD in FY2021, a compound +4.8%/yr. Reported net income was 998M SGD in FY2025, compounding +10.9%/yr from FY2021.

Growth Quality 80/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
21.4B SGD
Latest YoY
−4.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.0%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.6%
Revenue +4.8%/yr
FY21 17.7B SGD
FY22 21.8B SGD
FY23 22.2B SGD
FY24 22.3B SGD
FY25 21.4B SGD
Net income +10.9%/yr
FY21 661M SGD
FY22 740M SGD
FY23 1.2B SGD
FY24 946M SGD
FY25 998M SGD

Watch C07: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jardine Cycle & Carriage Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/C07

Peer Group

Conglomerates · 383 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Top 25%
Fair Value upside +92% · Top 25%
Return on equity (TTM) 13% · Top 25%
Return on assets 5% · Top 25%
Net margin (TTM) 5% · Above median
Operating margin (TTM) 12% · Above median
Revenue growth -9% · Bottom 25%
Dividend yield (TTM) 4.2% · Top 25%
Debt / equity 0.34× · Higher than median

Valuation Multiples vs Conglomerates median · lower = cheaper

P/E (TTM) 8.5× · Cheaper than 75% of peers
P/B 0.99× · Pricier than median
P/S (TTM) 0.40× · Cheaper than median
P/FCF 4.1× · Pricier than median
EV/EBITDA 2.4× · Cheaper than 75% of peers
PEG 0.73× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 26
FUTURE 0 · sector 17
PAST 52 · sector 18
HEALTH 83 · sector 88
DIVIDEND 83 · sector 46

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
ITOCHU Corporation ITOCHU19 7.20 THB 14.40 THB +100%
SK Inc 034730 553,000 KRW 615,077 KRW +11%
PT Astra International Tbk, ASII 4,860 IDR 9,720 IDR +100%
Koç Holding KCHOL 205.80 TRY 182.26 TRY -11%
SRF Limited SRF ₹2,585 ₹859.71 -67%
Empresas Copec S.A COPEC 6,030 CLP 10,809 CLP +79%
Posco International Corporation 047050 54,300 KRW 71,119 KRW +31%
Tube Investments of India Limited TIINDIA ₹2,741 ₹723.80 -74%
Doosan Corporation 000155 436,000 KRW 93,413 KRW -79%
Thermax Limited THERMAX ₹4,002 ₹1,343 -66%

Compare Jardine Cycle & Carriage Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Jardine Cycle & Carriage Ltd. (C07) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 53.02 SGD versus a price of 27.65 SGD, about +92% (undervalued).
What is the fair value of C07?
Our model-based fair value for Jardine Cycle & Carriage Ltd. is 53.02 SGD (as of Aug 13, 2026), built from audited fundamentals. The current price is 27.65 SGD.
What is the quality score of C07?
Jardine Cycle & Carriage Ltd. has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Jardine Cycle & Carriage Ltd. (C07)?
Jardine Cycle & Carriage Ltd. reported trailing-twelve-month revenue of about 21.4B SGD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of C07?
The net profit margin of Jardine Cycle & Carriage Ltd. is about 4.7%, meaning it keeps roughly 4.7% of revenue as net income. Based on the latest reported figures.
Does Jardine Cycle & Carriage Ltd. pay a dividend?
Jardine Cycle & Carriage Ltd. currently shows a dividend yield of about 4.16% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Jardine Cycle & Carriage Ltd. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.